Core & Main Inc
NYSE:CNM

Watchlist Manager
Core & Main Inc Logo
Core & Main Inc
NYSE:CNM
Watchlist
Price: 44.57 USD -0.4% Market Closed
Market Cap: 9B USD
Have any thoughts about
Core & Main Inc?
Write Note

Relative Value

The Relative Value of one CNM stock under the Base Case scenario is 54.03 USD. Compared to the current market price of 44.57 USD, Core & Main Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNM Relative Value
Base Case
54.03 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
27
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
1.2
vs History
47
vs Industry
19
Median 3Y
22.8
Median 5Y
22.9
Industry
14.2
Forward
20.3
vs History
42
vs Industry
29
Median 3Y
11.1
Median 5Y
11.2
Industry
7.6
vs History
59
vs Industry
43
Median 3Y
7.3
Median 5Y
6.7
Industry
13.5
vs History
30
vs Industry
6
Median 3Y
4.5
Median 5Y
4.5
Industry
1.2
vs History
30
vs Industry
26
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
1.5
vs History
30
vs Industry
30
Median 3Y
5.2
Median 5Y
5.2
Industry
4.4
vs History
35
vs Industry
23
Median 3Y
11.5
Median 5Y
11.6
Industry
8.8
Forward
12.3
vs History
33
vs Industry
24
Median 3Y
14.3
Median 5Y
14.7
Industry
11.4
Forward
15.7
vs History
42
vs Industry
26
Median 3Y
13.8
Median 5Y
13.9
Industry
9.1
vs History
35
vs Industry
24
Median 3Y
14
Median 5Y
14
Industry
10.5
vs History
35
vs Industry
17
Median 3Y
2
Median 5Y
2
Industry
1

Multiples Across Competitors

CNM Competitors Multiples
Core & Main Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Core & Main Inc
NYSE:CNM
9B USD 1.3 23 12.9 16
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.2 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.7T JPY 0.7 9 13.5 20.8
US
W W Grainger Inc
NYSE:GWW
58.2B USD 3.4 31.8 21.2 23
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.2B USD 3.7 21.5 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
4.1T INR 1 898.4 235 339.9 393 271.5 -162 232.8
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6.3 40.9 27.8 31
UK
Ferguson PLC
NYSE:FERG
41.6B USD 1.4 24 15 16.9
UK
Ashtead Group PLC
LSE:AHT
27.3B GBP 3.2 22.1 193.3 329.2

See Also

Discover More
Back to Top