Core & Main Inc
NYSE:CNM

Watchlist Manager
Core & Main Inc Logo
Core & Main Inc
NYSE:CNM
Watchlist
Price: 50.54 USD 0.82% Market Closed
Market Cap: 10B USD
Have any thoughts about
Core & Main Inc?
Write Note

Income Statement

Earnings Waterfall
Core & Main Inc

Revenue
7.2B USD
Cost of Revenue
-5.3B USD
Gross Profit
1.9B USD
Operating Expenses
-1.2B USD
Operating Income
713m USD
Other Expenses
-303m USD
Net Income
410m USD

Income Statement
Core & Main Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
3 389
N/A
3 451
+2%
3 483
+1%
3 544
+2%
3 642
+3%
3 855
+6%
4 197
+9%
4 589
+9%
5 004
+9%
5 547
+11%
6 110
+10%
6 524
+7%
6 651
+2%
6 627
0%
6 627
N/A
6 636
+0%
6 702
+1%
6 869
+2%
6 972
+1%
7 183
+3%
Gross Profit
Cost of Revenue
(2 599)
(2 634)
(2 647)
(2 689)
(2 764)
(2 919)
(3 166)
(3 432)
(3 724)
(4 103)
(4 490)
(4 774)
(4 856)
(4 814)
(4 814)
(4 829)
(4 884)
(5 022)
(5 108)
(5 270)
Gross Profit
789
N/A
817
+4%
837
+2%
855
+2%
878
+3%
936
+7%
1 031
+10%
1 157
+12%
1 280
+11%
1 444
+13%
1 620
+12%
1 749
+8%
1 795
+3%
1 813
+1%
1 813
N/A
1 807
0%
1 818
+1%
1 847
+2%
1 864
+1%
1 913
+3%
Operating Income
Operating Expenses
(634)
(660)
(674)
(681)
(693)
(708)
(763)
(806)
(855)
(959)
(947)
(990)
(1 019)
(1 037)
(1 047)
(1 057)
(1 073)
(1 116)
(1 156)
(1 200)
Selling, General & Administrative
(508)
(531)
(540)
(545)
(556)
(571)
(626)
(669)
(717)
(769)
(807)
(850)
(879)
(897)
(904)
(912)
(926)
(961)
(992)
(1 027)
Depreciation & Amortization
(125)
(130)
(134)
(136)
(137)
(138)
(137)
(137)
(138)
(139)
(140)
(139)
(140)
(140)
(143)
(145)
(147)
(155)
(164)
(173)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(51)
0
0
0
0
0
0
0
0
0
0
Operating Income
155
N/A
157
+1%
163
+4%
174
+7%
186
+7%
228
+23%
268
+18%
351
+31%
425
+21%
485
+14%
673
+39%
760
+13%
776
+2%
776
N/A
766
-1%
750
-2%
745
-1%
731
-2%
708
-3%
713
+1%
Pre-Tax Income
Interest Income Expense
(114)
(122)
(131)
(137)
(139)
(142)
(144)
(121)
(98)
(76)
(56)
(59)
(66)
(70)
(75)
(79)
(81)
(98)
(112)
(128)
Non-Reccuring Items
0
0
0
0
0
(2)
(52)
(53)
(51)
0
(1)
(0)
(1)
0
(1)
(2)
(5)
(4)
(3)
(2)
Pre-Tax Income
42
N/A
35
-16%
33
-7%
37
+14%
46
+25%
84
+81%
72
-14%
177
+146%
276
+56%
409
+48%
617
+51%
701
+14%
709
+1%
706
0%
690
-2%
669
-3%
659
-1%
629
-5%
593
-6%
583
-2%
Net Income
Tax Provision
(1)
(1)
(1)
(4)
(2)
(8)
(10)
(32)
(51)
(75)
(110)
(125)
(128)
(129)
(131)
(130)
(128)
(130)
(132)
(140)
Income from Continuing Operations
41
34
32
33
45
76
62
145
225
335
507
576
581
577
559
539
531
499
461
443
Income to Minority Interest
0
0
0
0
0
0
17
(28)
(59)
(110)
(194)
(216)
(215)
(211)
(198)
(177)
(160)
(119)
(72)
(33)
Net Income (Common)
41
N/A
34
-17%
32
-8%
33
+5%
45
+34%
76
+71%
79
+3%
117
+49%
166
+42%
225
+35%
313
+39%
360
+15%
366
+2%
366
N/A
361
-1%
362
+0%
371
+2%
380
+2%
389
+2%
410
+5%
EPS (Diluted)
0.17
N/A
0.14
-18%
0.13
-7%
0.14
+8%
0.18
+29%
0.32
+78%
0.56
+75%
0.47
-16%
0.67
+43%
0.91
+36%
1.27
+40%
1.46
+15%
1.48
+1%
1.5
+1%
1.57
+5%
1.61
+3%
1.62
+1%
1.87
+15%
1.91
+2%
2.03
+6%

See Also

Discover More