Compass Minerals International Inc
NYSE:CMP

Watchlist Manager
Compass Minerals International Inc Logo
Compass Minerals International Inc
NYSE:CMP
Watchlist
Price: 10.59 USD -0.66% Market Closed
Market Cap: 439m USD
Have any thoughts about
Compass Minerals International Inc?
Write Note

Relative Value

The Relative Value of one CMP stock under the Base Case scenario is 51.15 USD. Compared to the current market price of 10.59 USD, Compass Minerals International Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMP Relative Value
Base Case
51.15 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
77
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
Forward
0.4
vs History
vs Industry
1
Median 3Y
-8.9
Median 5Y
-3.5
Industry
15.4
Forward
19.9
vs History
6
vs Industry
12
Median 3Y
12.7
Median 5Y
12.3
Industry
9.1
vs History
vs Industry
7
Median 3Y
-5.5
Median 5Y
-3.5
Industry
15
vs History
92
vs Industry
43
Median 3Y
2.8
Median 5Y
3.9
Industry
1.4
vs History
88
vs Industry
61
Median 3Y
1.6
Median 5Y
2
Industry
2.1
Forward
1.1
vs History
88
vs Industry
43
Median 3Y
8.7
Median 5Y
11
Industry
7.2
vs History
88
vs Industry
20
Median 3Y
11.2
Median 5Y
11.5
Industry
9.9
Forward
7.2
vs History
84
vs Industry
13
Median 3Y
26
Median 5Y
25.4
Industry
12.6
Forward
11
vs History
6
vs Industry
7
Median 3Y
19.8
Median 5Y
19.4
Industry
10.3
vs History
vs Industry
3
Median 3Y
-7.7
Median 5Y
28
Industry
13
vs History
95
vs Industry
52
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

CMP Competitors Multiples
Compass Minerals International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Compass Minerals International Inc
NYSE:CMP
438.2m USD 0.4 -2.1 7.5 18
AU
BHP Group Ltd
ASX:BHP
202.3B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.9B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
43B GBP 0.2 -103.9 198.7 481.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31.2B GBP 1.3 -23.8 96.8 140.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
774.6B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.4 12.6 16.5
CA
Teck Resources Ltd
NYSE:TECK
21.2B USD 2.1 62.1 6.6 10.4
P/E Multiple
Earnings Growth P/E to Growth
US
Compass Minerals International Inc
NYSE:CMP
Average P/E: 26.4
Negative Multiple: -2.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.9
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.8
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.4
55%
0.4
CA
Teck Resources Ltd
NYSE:TECK
62.1
-38%
N/A

See Also

Discover More
Back to Top