Commercial Metals Co
NYSE:CMC

Watchlist Manager
Commercial Metals Co Logo
Commercial Metals Co
NYSE:CMC
Watchlist
Price: 50.5 USD 1.45%
Market Cap: 5.8B USD
Have any thoughts about
Commercial Metals Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Commercial Metals Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
113
100
95
100
79
72
77
67
55
36
56
76
46
77
57
57
139
121
125
164
198
262
312
298
280
260
263
328
413
582
899
1 081
1 217
1 246
1 043
964
860
774
680
566
485
Depreciation & Amortization
136
136
136
135
133
131
129
128
127
125
124
125
125
127
131
132
132
135
142
150
159
164
165
165
166
167
167
167
168
167
167
168
175
185
195
207
219
237
254
269
280
Change in Deffered Taxes
30
8
3
(18)
(13)
(24)
(9)
16
(4)
(2)
(9)
(16)
(14)
8
(14)
(6)
14
5
36
45
50
78
80
61
50
33
(1)
(15)
(40)
(57)
3
42
86
108
78
57
52
57
27
13
(15)
Stock-Based Compensation
18
18
19
20
23
24
25
25
26
28
29
26
30
27
28
29
24
23
21
23
25
29
31
30
32
33
38
45
44
44
48
46
47
54
55
53
61
52
50
52
0
Other Non-Cash Items
8
32
42
65
64
67
81
79
108
110
94
72
(533)
(709)
(841)
(1 007)
(629)
(837)
(730)
(581)
(418)
(48)
(27)
(3)
10
27
47
47
53
51
(211)
(206)
(205)
(191)
51
53
65
62
74
70
56
Cash Taxes Paid
21
0
0
0
61
0
0
0
50
0
0
0
31
4
8
15
7
8
1
(1)
8
5
34
31
45
47
66
74
141
152
225
272
229
230
211
191
200
186
172
180
158
Cash Interest Paid
128
0
0
0
87
0
0
0
75
0
0
0
66
9
20
30
40
50
51
64
65
65
63
61
60
58
64
54
58
48
49
49
47
61
57
64
64
53
54
49
49
Change in Working Capital
(150)
(292)
(313)
(180)
50
367
507
471
302
98
0
(157)
(148)
(145)
(52)
(49)
(90)
(95)
(175)
(99)
49
85
114
266
286
146
63
(173)
(365)
(477)
(576)
(709)
(573)
(301)
(162)
113
149
103
100
39
93
Cash from Operating Activities
137
N/A
(17)
N/A
(39)
-135%
101
N/A
314
+209%
613
+96%
786
+28%
762
-3%
587
-23%
366
-38%
266
-27%
99
-63%
(523)
N/A
(643)
-23%
(719)
-12%
(873)
-21%
(434)
+50%
(671)
-55%
(603)
+10%
(322)
+47%
37
N/A
541
+1 362%
643
+19%
787
+22%
791
+0%
633
-20%
539
-15%
354
-34%
229
-35%
266
+17%
282
+6%
376
+33%
700
+86%
1 047
+49%
1 205
+15%
1 393
+16%
1 344
-4%
1 233
-8%
1 135
-8%
957
-16%
900
-6%
Investing Cash Flow
Capital Expenditures
(102)
(110)
(115)
(110)
(120)
(108)
(133)
(148)
(163)
(195)
(192)
(221)
(213)
(230)
(223)
(195)
(175)
(153)
(141)
(122)
(139)
(147)
(168)
(181)
(188)
(179)
(179)
(181)
(184)
(217)
(288)
(351)
(450)
(513)
(548)
(595)
(607)
(541)
(478)
(410)
(324)
Other Items
55
2
6
8
43
42
(14)
(15)
10
24
53
10
808
873
1 070
1 375
697
295
113
(150)
(323)
7
8
7
(5)
(15)
10
13
22
23
314
(236)
(235)
(299)
(611)
(166)
(229)
(166)
(163)
(61)
1
Cash from Investing Activities
(47)
N/A
(108)
-129%
(109)
0%
(102)
+6%
(77)
+25%
(67)
+13%
(146)
-120%
(163)
-12%
(154)
+6%
(171)
-11%
(139)
+19%
(211)
-51%
595
N/A
643
+8%
847
+32%
1 180
+39%
522
-56%
142
-73%
(29)
N/A
(272)
-852%
(462)
-70%
(140)
+70%
(160)
-15%
(175)
-9%
(193)
-11%
(194)
-1%
(169)
+13%
(168)
+0%
(162)
+4%
(194)
-20%
26
N/A
(587)
N/A
(685)
-17%
(812)
-19%
(1 158)
-43%
(761)
+34%
(835)
-10%
(706)
+15%
(641)
+9%
(471)
+27%
(323)
+31%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(12)
(42)
(44)
(43)
(43)
(39)
(37)
(37)
(32)
(6)
(6)
(6)
(7)
(8)
(10)
(9)
(6)
(5)
(2)
(2)
(4)
(2)
(1)
(3)
(6)
(5)
(5)
(3)
(15)
(26)
(65)
(171)
(222)
(225)
(202)
(114)
(89)
(118)
(154)
(191)
Net Issuance of Debt
10
10
131
50
(84)
(135)
(461)
(389)
(273)
(243)
(28)
(12)
(236)
(234)
(240)
106
330
504
506
151
52
(174)
(209)
(192)
(184)
(135)
(150)
(121)
(33)
(29)
432
450
421
267
(67)
(175)
(60)
78
1
71
(44)
Cash Paid for Dividends
(56)
(57)
(56)
(56)
(56)
(56)
(56)
(55)
(55)
(55)
(55)
(55)
(56)
(56)
(56)
(56)
(56)
(56)
(56)
(57)
(57)
(57)
(57)
(57)
(57)
(57)
(57)
(58)
(58)
(60)
(63)
(66)
(68)
(70)
(71)
(73)
(75)
(75)
(75)
(77)
(79)
Other
13
(4)
(1)
(1)
3
3
(12)
(12)
(13)
(13)
(2)
(0)
(27)
(27)
(27)
(35)
(5)
(17)
42
14
(7)
1
(50)
(21)
(3)
0
(22)
(19)
(16)
0
(18)
(17)
(17)
(45)
(80)
(246)
(351)
(323)
(271)
(105)
0
Cash from Financing Activities
(34)
N/A
(63)
-82%
32
N/A
(52)
N/A
(181)
-250%
(231)
-28%
(567)
-145%
(493)
+13%
(378)
+23%
(343)
+9%
(90)
+74%
(73)
+19%
(325)
-342%
(325)
0%
(331)
-2%
6
N/A
259
+4 084%
424
+63%
487
+15%
107
-78%
(13)
N/A
(233)
-1 664%
(317)
-36%
(271)
+15%
(248)
+8%
(197)
+21%
(235)
-19%
(203)
+13%
(109)
+46%
(120)
-10%
324
N/A
303
-6%
165
-45%
(69)
N/A
(443)
-540%
(696)
-57%
(600)
+14%
(410)
+32%
(464)
-13%
(265)
+43%
(314)
-18%
Change in Cash
Effect of Foreign Exchange Rates
1
(2)
(3)
(4)
(6)
(4)
(3)
(2)
(1)
(3)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
(0)
(0)
1
0
0
0
(1)
(1)
(2)
(2)
(3)
3
5
6
7
3
1
1
1
Net Change in Cash
56
N/A
(190)
N/A
(119)
+37%
(56)
+53%
51
N/A
311
+516%
69
-78%
103
+50%
54
-48%
(150)
N/A
36
N/A
(186)
N/A
(254)
-36%
(324)
-28%
(203)
+37%
312
N/A
347
+11%
(106)
N/A
(146)
-38%
(488)
-234%
(439)
+10%
168
N/A
166
-2%
342
+106%
351
+3%
242
-31%
136
-44%
(18)
N/A
(44)
-150%
(49)
-12%
631
N/A
90
-86%
178
+98%
169
-5%
(391)
N/A
(58)
+85%
(84)
-44%
120
N/A
32
-74%
222
+602%
264
+19%
Free Cash Flow
Free Cash Flow
35
N/A
(127)
N/A
(154)
-21%
(9)
+94%
194
N/A
505
+160%
653
+29%
614
-6%
424
-31%
171
-60%
74
-57%
(122)
N/A
(736)
-504%
(872)
-18%
(942)
-8%
(1 068)
-13%
(609)
+43%
(824)
-35%
(744)
+10%
(444)
+40%
(102)
+77%
395
N/A
475
+21%
606
+28%
604
0%
454
-25%
360
-21%
173
-52%
44
-74%
49
+11%
(6)
N/A
25
N/A
250
+905%
534
+113%
657
+23%
798
+21%
737
-8%
692
-6%
657
-5%
547
-17%
575
+5%

See Also

Discover More