Watchlist Manager

Watchlist

Price: 58.72 USD -1.49%

Market Cap: 7.7B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		1 655	1 658	1 663	1 671	1 689	1 723	1 747	1 775	1 797	1 820	1 875	1 971	2 061	2 140	2 230	2 283	2 352	2 409	2 422	2 409	2 339	2 246	2 114	1 986	1 911	1 841	1 835	1 852	1 844	1 857	1 953	2 185	2 466	2 718	2 778	2 672	2 514	2 354	2 266	2 199	2 190
Interest Income		1 751	1 751	1 754	1 766	1 784	1 821	1 850	1 882	1 909	1 933	1 989	2 088	2 182	2 276	2 397	2 493	2 619	2 739	2 816	2 852	2 807	2 706	2 490	2 263	2 093	1 943	1 911	1 916	1 901	1 911	2 009	2 270	2 672	3 152	3 649	4 002	4 175	4 245	4 142	4 021	3 939
Interest Expense		96	93	91	95	95	98	103	107	112	113	114	117	121	136	167	210	267	330	394	443	468	460	376	277	182	102	76	64	57	54	56	85	206	434	871	1 330	1 661	1 891	1 876	1 822	1 749
Non Interest Income		857	901	939	984	1 035	1 030	1 041	1 053	1 051	1 079	1 086	1 089	1 107	1 080	1 052	1 011	976	970	972	994	1 010	1 009	1 006	1 002	1 001	1 034	1 071	1 099	1 123	1 097	1 081	1 079	1 068	1 106	1 141	1 158	1 078	1 032	1 020	1 002	1 054
Revenue		2 512 N/A	2 559 +2%	2 602 +2%	2 655 +2%	2 724 +3%	2 753 +1%	2 788 +1%	2 828 +1%	2 848 +1%	2 899 +2%	2 961 +2%	3 060 +3%	3 168 +4%	3 220 +2%	3 282 +2%	3 294 +0%	3 328 +1%	3 379 +2%	3 394 +0%	3 403 +0%	3 349 -2%	3 255 -3%	3 120 -4%	2 988 -4%	2 912 -3%	2 875 -1%	2 906 +1%	2 951 +2%	2 967 +1%	2 954 0%	3 034 +3%	3 264 +8%	3 534 +8%	3 824 +8%	3 919 +2%	3 830 -2%	3 592 -6%	3 386 -6%	3 286 -3%	3 201 -3%	3 244 +1%
Pre-Tax Income
Loan Loss Provision		(27)	(32)	(68)	(89)	(147)	(281)	(283)	(273)	(248)	(116)	(84)	(92)	(74)	(70)	(24)	0	1	26	(47)	(82)	(74)	(498)	(592)	(562)	(537)	56	329	376	384	213	68	(2)	(60)	(101)	(124)	(110)	(89)	(73)	(40)	(40)	(49)
Non Interest Expense		(1 615)	(1 665)	(1 694)	(1 754)	(1 827)	(1 832)	(1 918)	(1 954)	(1 930)	(1 930)	(1 868)	(1 838)	(1 860)	(1 849)	(1 840)	(1 829)	(1 794)	(1 781)	(1 757)	(1 740)	(1 737)	(1 727)	(1 737)	(1 740)	(1 754)	(1 784)	(1 813)	(1 840)	(1 861)	(1 887)	(1 906)	(1 943)	(1 998)	(2 076)	(2 129)	(2 182)	(2 359)	(2 411)	(2 431)	(2 438)	(2 307)
Pre-Tax Income		870 N/A	862 -1%	840 -3%	812 -3%	750 -8%	640 -15%	587 -8%	601 +2%	670 +11%	853 +27%	1 009 +18%	1 130 +12%	1 234 +9%	1 301 +5%	1 418 +9%	1 465 +3%	1 535 +5%	1 624 +6%	1 590 -2%	1 581 -1%	1 538 -3%	1 030 -33%	791 -23%	686 -13%	621 -9%	1 147 +85%	1 422 +24%	1 487 +5%	1 490 +0%	1 280 -14%	1 196 -7%	1 319 +10%	1 476 +12%	1 647 +12%	1 666 +1%	1 538 -8%	1 144 -26%	902 -21%	815 -10%	723 -11%	888 +23%
Net Income
Tax Provision		(277)	(274)	(268)	(258)	(229)	(193)	(171)	(172)	(193)	(234)	(291)	(335)	(384)	(375)	(369)	(329)	(308)	(336)	(330)	(342)	(336)	(230)	(171)	(141)	(124)	(241)	(306)	(326)	(322)	(273)	(256)	(290)	(325)	(361)	(368)	(340)	(263)	(207)	(187)	(162)	(190)
Income from Continuing Operations		593	588	572	554	521	447	416	429	477	619	718	795	850	926	1 049	1 136	1 227	1 288	1 260	1 239	1 202	800	620	545	497	906	1 116	1 161	1 168	1 007	940	1 029	1 151	1 286	1 298	1 198	881	695	628	561	698
Net Income (Common)		586 N/A	581 -1%	566 -3%	548 -3%	515 -6%	442 -14%	411 -7%	425 +3%	473 +11%	614 +30%	713 +16%	789 +11%	738 -6%	817 +11%	939 +15%	1 031 +10%	1 227 +19%	1 285 +5%	1 258 -2%	1 232 -2%	1 195 -3%	795 -33%	615 -23%	534 -13%	482 -10%	884 +83%	1 088 +23%	1 134 +4%	1 140 +1%	979 -14%	913 -7%	1 001 +10%	1 122 +12%	1 257 +12%	1 268 +1%	1 169 -8%	854 -27%	668 -22%	602 -10%	535 -11%	671 +25%
EPS (Diluted)		3.21 N/A	3.19 -1%	3.1 -3%	3.02 -3%	2.85 -6%	2.51 -12%	2.31 -8%	2.41 +4%	2.67 +11%	3.41 +28%	3.99 +17%	4.45 +12%	4.14 -7%	4.66 +13%	5.39 +16%	6.06 +12%	7.17 +18%	8.03 +12%	8.22 +2%	8.32 +1%	7.91 -5%	5.63 -29%	4.42 -21%	3.81 -14%	3.44 -10%	6.26 +82%	7.88 +26%	8.46 +7%	8.32 -2%	7.36 -12%	6.91 -6%	7.58 +10%	8.44 +11%	9.59 +14%	9.6 +0%	8.78 -9%	6.42 -27%	5.04 -21%	4.49 -11%	4 -11%	5.01 +25%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 242,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.