CLARIVATE PLC
NYSE:CLVT

Watchlist Manager
CLARIVATE PLC Logo
CLARIVATE PLC
NYSE:CLVT
Watchlist
Price: 5.25 USD 2.14% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
CLARIVATE PLC?
Write Note

Intrinsic Value

The intrinsic value of one CLVT stock under the Base Case scenario is 7.28 USD. Compared to the current market price of 5.25 USD, CLARIVATE PLC is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLVT Intrinsic Value
7.28 USD
Undervaluation 28%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
CLARIVATE PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLVT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLVT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CLARIVATE PLC

Provide an overview of the primary business activities
of CLARIVATE PLC.

What unique competitive advantages
does CLARIVATE PLC hold over its rivals?

What risks and challenges
does CLARIVATE PLC face in the near future?

Has there been any significant insider trading activity
in CLARIVATE PLC recently?

Summarize the latest earnings call
of CLARIVATE PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CLARIVATE PLC.

Provide P/S
for CLARIVATE PLC.

Provide P/E
for CLARIVATE PLC.

Provide P/OCF
for CLARIVATE PLC.

Provide P/FCFE
for CLARIVATE PLC.

Provide P/B
for CLARIVATE PLC.

Provide EV/S
for CLARIVATE PLC.

Provide EV/GP
for CLARIVATE PLC.

Provide EV/EBITDA
for CLARIVATE PLC.

Provide EV/EBIT
for CLARIVATE PLC.

Provide EV/OCF
for CLARIVATE PLC.

Provide EV/FCFF
for CLARIVATE PLC.

Provide EV/IC
for CLARIVATE PLC.

Show me price targets
for CLARIVATE PLC made by professional analysts.

What are the Revenue projections
for CLARIVATE PLC?

How accurate were the past Revenue estimates
for CLARIVATE PLC?

What are the Net Income projections
for CLARIVATE PLC?

How accurate were the past Net Income estimates
for CLARIVATE PLC?

What are the EPS projections
for CLARIVATE PLC?

How accurate were the past EPS estimates
for CLARIVATE PLC?

What are the EBIT projections
for CLARIVATE PLC?

How accurate were the past EBIT estimates
for CLARIVATE PLC?

Compare the revenue forecasts
for CLARIVATE PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CLARIVATE PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CLARIVATE PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of CLARIVATE PLC compared to its peers.

Compare the P/E ratios
of CLARIVATE PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing CLARIVATE PLC with its peers.

Analyze the financial leverage
of CLARIVATE PLC compared to its main competitors.

Show all profitability ratios
for CLARIVATE PLC.

Provide ROE
for CLARIVATE PLC.

Provide ROA
for CLARIVATE PLC.

Provide ROIC
for CLARIVATE PLC.

Provide ROCE
for CLARIVATE PLC.

Provide Gross Margin
for CLARIVATE PLC.

Provide Operating Margin
for CLARIVATE PLC.

Provide Net Margin
for CLARIVATE PLC.

Provide FCF Margin
for CLARIVATE PLC.

Show all solvency ratios
for CLARIVATE PLC.

Provide D/E Ratio
for CLARIVATE PLC.

Provide D/A Ratio
for CLARIVATE PLC.

Provide Interest Coverage Ratio
for CLARIVATE PLC.

Provide Altman Z-Score Ratio
for CLARIVATE PLC.

Provide Quick Ratio
for CLARIVATE PLC.

Provide Current Ratio
for CLARIVATE PLC.

Provide Cash Ratio
for CLARIVATE PLC.

What is the historical Revenue growth
over the last 5 years for CLARIVATE PLC?

What is the historical Net Income growth
over the last 5 years for CLARIVATE PLC?

What is the current Free Cash Flow
of CLARIVATE PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for CLARIVATE PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CLARIVATE PLC

Current Assets 1.3B
Cash & Short-Term Investments 388.5m
Receivables 771.8m
Other Current Assets 178.8m
Non-Current Assets 10.7B
PP&E 105.4m
Intangibles 10.5B
Other Non-Current Assets 122.6m
Current Liabilities 1.5B
Accounts Payable 126.5m
Accrued Liabilities 486.1m
Other Current Liabilities 913m
Non-Current Liabilities 5B
Long-Term Debt 4.6B
Other Non-Current Liabilities 359m
Efficiency

Earnings Waterfall
CLARIVATE PLC

Revenue
2.6B USD
Cost of Revenue
-873.1m USD
Gross Profit
1.7B USD
Operating Expenses
-1.4B USD
Operating Income
260.1m USD
Other Expenses
-1.6B USD
Net Income
-1.3B USD

Free Cash Flow Analysis
CLARIVATE PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Clarivate reported revenue of $622 million, down $25 million year-over-year, primarily due to a 2.6% decline in organic growth. A significant net loss of $66 million resulted partially from increased foreign exchange losses. The subscription business grew less than 1%, while transactional segments faced a steep 14% decline. Management decided to remove long-term guidance, focusing instead on a Value Creation Plan aiming for sustainable, long-term growth through better sales execution and higher-margin subscription services. As a result, they expect improved operating margins and cash flow conversion moving forward.

What is Earnings Call?
Fundamental Scores

CLVT Profitability Score
Profitability Due Diligence

CLARIVATE PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
40/100
Profitability
Score

CLARIVATE PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

CLVT Solvency Score
Solvency Due Diligence

CLARIVATE PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

CLARIVATE PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLVT Price Targets Summary
CLARIVATE PLC

Wall Street analysts forecast CLVT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLVT is 6.49 USD with a low forecast of 4.04 USD and a high forecast of 8.4 USD.

Lowest
Price Target
4.04 USD
23% Downside
Average
Price Target
6.49 USD
24% Upside
Highest
Price Target
8.4 USD
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLVT?

Click here to dive deeper.

Dividends

CLARIVATE PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CLVT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CLVT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

CLARIVATE PLC Logo
CLARIVATE PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

3.7B USD

Dividend Yield

0%

Description

Clarivate Plc engages in the provision of trusted insights and analytics to accelerate the pace of innovation. The company is headquartered in Philadelphia, Pennsylvania and currently employs 11,095 full-time employees. The company went IPO on 2018-10-29. The firm provides structured information and analytics to facilitate the discovery, protection and commercialization of scientific research, innovations and brands. Its product portfolio includes brands such as Web of Science, Derwent, Cortellis, DRG, CompuMark, MarkMonitor and CPA Global. The Company’s segments include Science group and Intellectual Property (IP) Group. The firm provide structured information that is delivered and embedded into the workflows of its customers, which include research-intensive corporations, life science organizations and universities world-wide. Its product lines help to manage its customer’s end-to-end portfolio of intellectual property from patents to trademarks to corporate website domains.

Contact

PENNSYLVANIA
PHILADELPHIA
1500 Spring Garden Street
+12153860100.0
clarivate.com

IPO

2018-10-29

Employees

11 095

Officers

CEO & Director
Mr. Jonathan Gear
Executive VP & CFO
Mr. Jonathan M. Collins
President of Intellectual Property
Mr. Gordon Samson
President of Academia & Government
Mr. Bar Veinstein
President of Life Sciences & Healthcare
Mr. Henry Levy
Senior VP of Finance & Chief Accounting Officer
Mr. Michael Easton
Show More
Executive VP & Chief Information Officer
Mr. William E. Graff
Head of Investor Relations
Mr. Mark J. Donohue
Chief Legal Officer & Secretary
Ms. Melanie D. Margolin J.D.
Senior Vice President of Communications & Brand
Ms. Tabita Andersson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLVT stock?

The intrinsic value of one CLVT stock under the Base Case scenario is 7.28 USD.

Is CLVT stock undervalued or overvalued?

Compared to the current market price of 5.25 USD, CLARIVATE PLC is Undervalued by 28%.

Back to Top