CLARIVATE PLC
NYSE:CLVT

Watchlist Manager
CLARIVATE PLC Logo
CLARIVATE PLC
NYSE:CLVT
Watchlist
Price: 4.52 USD -4.84%
Market Cap: 3.3B USD
Have any thoughts about
CLARIVATE PLC?
Write Note

Income Statement

Earnings Waterfall
CLARIVATE PLC

Revenue
2.6B USD
Cost of Revenue
-873.1m USD
Gross Profit
1.7B USD
Operating Expenses
-1.4B USD
Operating Income
260.1m USD
Other Expenses
-1.6B USD
Net Income
-1.3B USD

Income Statement
CLARIVATE PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
476
N/A
719
+51%
974
+35%
981
+1%
1 012
+3%
1 054
+4%
1 254
+19%
1 442
+15%
1 614
+12%
1 772
+10%
1 877
+6%
2 111
+12%
2 352
+11%
2 545
+8%
2 660
+5%
2 627
-1%
2 609
-1%
2 620
+0%
2 629
+0%
2 621
0%
2 602
-1%
2 577
-1%
Gross Profit
Cost of Revenue
(177)
(264)
(347)
(340)
(345)
(351)
(429)
(495)
(552)
(599)
(626)
(727)
(822)
(905)
(954)
(935)
(915)
(912)
(906)
(894)
(884)
(873)
Gross Profit
300
N/A
455
+52%
628
+38%
641
+2%
667
+4%
702
+5%
825
+17%
947
+15%
1 062
+12%
1 173
+10%
1 251
+7%
1 383
+11%
1 530
+11%
1 640
+7%
1 706
+4%
1 692
-1%
1 694
+0%
1 709
+1%
1 722
+1%
1 727
+0%
1 719
0%
1 704
-1%
Operating Income
Operating Expenses
(325)
(472)
(616)
(635)
(623)
(676)
(721)
(885)
(1 029)
(1 093)
(1 143)
(1 223)
(1 284)
(1 366)
(1 454)
(1 171)
(1 190)
(1 199)
(1 456)
(1 463)
(1 459)
(1 444)
Selling, General & Administrative
(222)
(328)
(420)
(458)
(435)
(461)
(423)
(548)
(611)
(610)
(600)
(630)
(644)
(687)
(744)
(754)
(766)
(768)
(748)
(744)
(735)
(730)
Depreciation & Amortization
(101)
(145)
(201)
(194)
(207)
(232)
(303)
(383)
(458)
(520)
(538)
(583)
(628)
(667)
(711)
(707)
(709)
(716)
(708)
(715)
(721)
(722)
Other Operating Expenses
(2)
1
5
17
19
17
5
47
40
36
(5)
(11)
(12)
(12)
1
289
285
285
0
(5)
(2)
8
Operating Income
(25)
N/A
(17)
+34%
12
N/A
6
-50%
44
+638%
27
-40%
103
+290%
63
-40%
33
-47%
80
+142%
108
+35%
160
+48%
246
+54%
274
+11%
252
-8%
521
+107%
504
-3%
510
+1%
267
-48%
264
-1%
260
-1%
260
0%
Pre-Tax Income
Interest Income Expense
(66)
(90)
(158)
(211)
(219)
(360)
(297)
(233)
(247)
(64)
(191)
(127)
(58)
(64)
(18)
(175)
(267)
(321)
(317)
(287)
(280)
(342)
Non-Reccuring Items
(40)
(12)
(55)
(52)
(39)
(70)
(120)
(85)
(134)
(154)
(176)
(149)
(109)
(4 556)
(4 223)
(4 442)
(4 564)
(94)
(962)
(1 029)
(1 185)
(1 202)
Pre-Tax Income
(131)
N/A
(119)
+9%
(201)
-69%
(257)
-28%
(213)
+17%
(404)
-89%
(314)
+22%
(255)
+19%
(348)
-36%
(138)
+60%
(258)
-87%
(117)
+55%
80
N/A
(4 346)
N/A
(3 989)
+8%
(4 095)
-3%
(4 326)
-6%
95
N/A
(1 013)
N/A
(1 052)
-4%
(1 205)
-15%
(1 284)
-7%
Net Income
Tax Provision
(5)
(6)
(10)
(25)
(16)
(18)
2
17
3
4
(12)
(28)
(31)
(49)
29
38
84
91
31
23
(6)
(5)
Income from Continuing Operations
(136)
(126)
(211)
(281)
(229)
(422)
(312)
(238)
(345)
(134)
(270)
(145)
49
(4 395)
(3 960)
(4 057)
(4 242)
186
(982)
(1 030)
(1 211)
(1 289)
Net Income (Common)
(139)
N/A
(129)
+8%
(211)
-64%
(281)
-33%
(229)
+19%
(422)
-84%
(312)
+26%
(238)
+24%
(345)
-45%
(157)
+55%
(312)
-99%
(205)
+34%
(30)
+85%
(4 470)
-14 851%
(4 036)
+10%
(4 062)
-1%
(4 247)
-5%
181
N/A
(987)
N/A
(1 105)
-12%
(1 280)
-16%
(1 339)
-5%
EPS (Diluted)
-0.52
N/A
-0.39
+25%
-0.77
-97%
-0.82
-6%
-0.6
+27%
-1.08
-80%
-0.73
+32%
-0.39
+47%
-0.56
-44%
-0.26
+54%
-0.49
-88%
-0.29
+41%
-0.05
+83%
-6.64
-13 180%
-5.97
+10%
-5.97
N/A
-6.28
-5%
0.26
N/A
-1.46
N/A
-1.66
-14%
-1.86
-12%
-1.86
N/A

See Also

Discover More