
Clean Harbors Inc
NYSE:CLH

Intrinsic Value
The intrinsic value of one
CLH
stock under the Base Case scenario is
205.01
USD.
Compared to the current market price of 196.43 USD,
Clean Harbors Inc
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Clean Harbors Inc
Fundamental Analysis

Clean Harbors’ revenue is highly exposed to cyclical industrial activity, particularly energy and manufacturing end markets, which could suffer in an economic downturn and diminish the company’s hazardous waste volume and utilization rates.
Clean Harbors stands as a leading provider of hazardous waste management services with an extensive network of treatment and disposal facilities, creating high barriers to entry for competitors and supporting steady market share gains.

Revenue & Expenses Breakdown
Clean Harbors Inc
Balance Sheet Decomposition
Clean Harbors Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 789.8m |
Receivables | 1.2B |
Other Current Assets | 466.4m |
Non-Current Assets | 4.9B |
PP&E | 2.7B |
Intangibles | 2.2B |
Other Non-Current Assets | 65.5m |
Free Cash Flow Analysis
Clean Harbors Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Clean Harbors Inc
Revenue
|
5.9B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
670.2m
USD
|
Other Expenses
|
-267.9m
USD
|
Net Income
|
402.3m
USD
|
CLH Profitability Score
Profitability Due Diligence
Clean Harbors Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Clean Harbors Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CLH Solvency Score
Solvency Due Diligence
Clean Harbors Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Clean Harbors Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLH Price Targets Summary
Clean Harbors Inc
According to Wall Street analysts, the average 1-year price target for
CLH
is 272.9 USD
with a low forecast of 242.4 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for CLH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLH
stock under the Base Case scenario is
205.01
USD.
Compared to the current market price of 196.43 USD,
Clean Harbors Inc
is
Undervalued by 4%.