Clean Harbors Inc
NYSE:CLH

Watchlist Manager
Clean Harbors Inc Logo
Clean Harbors Inc
NYSE:CLH
Watchlist
Price: 231.77 USD 0.99% Market Closed
Market Cap: 12.5B USD
Have any thoughts about
Clean Harbors Inc?
Write Note

Relative Value

The Relative Value of one CLH stock under the Base Case scenario is 229.29 USD. Compared to the current market price of 231.77 USD, Clean Harbors Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLH Relative Value
Base Case
229.29 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
25
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
Forward
2.1
vs History
41
vs Industry
14
Median 3Y
24.9
Median 5Y
27.6
Industry
16.2
Forward
31.7
vs History
9
vs Industry
19
Median 3Y
12.7
Median 5Y
11.4
Industry
9.5
vs History
60
vs Industry
18
Median 3Y
21.1
Median 5Y
22.3
Industry
15.9
vs History
11
vs Industry
8
Median 3Y
4
Median 5Y
3.7
Industry
1.5
vs History
9
vs Industry
25
Median 3Y
2
Median 5Y
1.8
Industry
1.4
Forward
2.5
vs History
9
vs Industry
23
Median 3Y
6.5
Median 5Y
5.9
Industry
4.2
vs History
12
vs Industry
18
Median 3Y
11.2
Median 5Y
10.9
Industry
8.6
Forward
13.1
vs History
38
vs Industry
14
Median 3Y
18.4
Median 5Y
19.9
Industry
11.9
Forward
21.4
vs History
15
vs Industry
18
Median 3Y
15.9
Median 5Y
14.4
Industry
10.2
vs History
23
vs Industry
6
Median 3Y
41.1
Median 5Y
31
Industry
13.9
vs History
9
vs Industry
16
Median 3Y
1.9
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

CLH Competitors Multiples
Clean Harbors Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clean Harbors Inc
NYSE:CLH
12.5B USD 2.2 30 13.7 21.6
US
Waste Management Inc
NYSE:WM
80.9B USD 3.8 30.6 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 46.9 18.7 30.7
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.9 30.9 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.6 30.1 35.2
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.8 25.5 10 16.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Stericycle Inc
NASDAQ:SRCL
6.8B USD 2.6 190.2 18.9 37.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 972.5 22 69.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Clean Harbors Inc
NYSE:CLH
Average EV/EBITDA: 18.4
13.7
11%
1.2
US
Waste Management Inc
NYSE:WM
15.1
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30.1
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.9
9%
2.1
US
Casella Waste Systems Inc
NASDAQ:CWST
22
18%
1.2