
Cleveland-Cliffs Inc
NYSE:CLF

Intrinsic Value
The intrinsic value of one
CLF
stock under the Base Case scenario is
14.83
USD.
Compared to the current market price of 11.98 USD,
Cleveland-Cliffs Inc
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cleveland-Cliffs Inc
Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.

Fundamental Analysis



Revenue & Expenses Breakdown
Cleveland-Cliffs Inc
Balance Sheet Decomposition
Cleveland-Cliffs Inc
Current Assets | 6B |
Cash & Short-Term Investments | 39m |
Receivables | 1.6B |
Other Current Assets | 4.4B |
Non-Current Assets | 10.8B |
PP&E | 8.7B |
Intangibles | 1.2B |
Other Non-Current Assets | 886m |
Free Cash Flow Analysis
Cleveland-Cliffs Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cleveland-Cliffs Inc
Revenue
|
20B
USD
|
Cost of Revenue
|
-19.5B
USD
|
Gross Profit
|
511m
USD
|
Operating Expenses
|
-569m
USD
|
Operating Income
|
-58m
USD
|
Other Expenses
|
-404m
USD
|
Net Income
|
-462m
USD
|
CLF Profitability Score
Profitability Due Diligence
Cleveland-Cliffs Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Cleveland-Cliffs Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
CLF Solvency Score
Solvency Due Diligence
Cleveland-Cliffs Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Cleveland-Cliffs Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLF Price Targets Summary
Cleveland-Cliffs Inc
According to Wall Street analysts, the average 1-year price target for
CLF
is 13.26 USD
with a low forecast of 7.07 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for CLF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLF
stock under the Base Case scenario is
14.83
USD.
Compared to the current market price of 11.98 USD,
Cleveland-Cliffs Inc
is
Undervalued by 19%.