Ci&T Inc
NYSE:CINT

Watchlist Manager
Ci&T Inc Logo
Ci&T Inc
NYSE:CINT
Watchlist
Price: 6.67 USD -3.33%
Market Cap: 896.5m USD
Have any thoughts about
Ci&T Inc?
Write Note

Intrinsic Value

CINT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CINT stock under the Base Case scenario is 7.21 USD. Compared to the current market price of 6.67 USD, Ci&T Inc is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CINT Intrinsic Value
7.21 USD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ci&T Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CINT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CINT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ci&T Inc

Provide an overview of the primary business activities
of Ci&T Inc.

What unique competitive advantages
does Ci&T Inc hold over its rivals?

What risks and challenges
does Ci&T Inc face in the near future?

Summarize the latest earnings call
of Ci&T Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ci&T Inc.

Provide P/S
for Ci&T Inc.

Provide P/E
for Ci&T Inc.

Provide P/OCF
for Ci&T Inc.

Provide P/FCFE
for Ci&T Inc.

Provide P/B
for Ci&T Inc.

Provide EV/S
for Ci&T Inc.

Provide EV/GP
for Ci&T Inc.

Provide EV/EBITDA
for Ci&T Inc.

Provide EV/EBIT
for Ci&T Inc.

Provide EV/OCF
for Ci&T Inc.

Provide EV/FCFF
for Ci&T Inc.

Provide EV/IC
for Ci&T Inc.

Show me price targets
for Ci&T Inc made by professional analysts.

What are the Revenue projections
for Ci&T Inc?

How accurate were the past Revenue estimates
for Ci&T Inc?

What are the Net Income projections
for Ci&T Inc?

How accurate were the past Net Income estimates
for Ci&T Inc?

What are the EPS projections
for Ci&T Inc?

How accurate were the past EPS estimates
for Ci&T Inc?

What are the EBIT projections
for Ci&T Inc?

How accurate were the past EBIT estimates
for Ci&T Inc?

Compare the revenue forecasts
for Ci&T Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ci&T Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ci&T Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ci&T Inc compared to its peers.

Compare the P/E ratios
of Ci&T Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ci&T Inc with its peers.

Analyze the financial leverage
of Ci&T Inc compared to its main competitors.

Show all profitability ratios
for Ci&T Inc.

Provide ROE
for Ci&T Inc.

Provide ROA
for Ci&T Inc.

Provide ROIC
for Ci&T Inc.

Provide ROCE
for Ci&T Inc.

Provide Gross Margin
for Ci&T Inc.

Provide Operating Margin
for Ci&T Inc.

Provide Net Margin
for Ci&T Inc.

Provide FCF Margin
for Ci&T Inc.

Show all solvency ratios
for Ci&T Inc.

Provide D/E Ratio
for Ci&T Inc.

Provide D/A Ratio
for Ci&T Inc.

Provide Interest Coverage Ratio
for Ci&T Inc.

Provide Altman Z-Score Ratio
for Ci&T Inc.

Provide Quick Ratio
for Ci&T Inc.

Provide Current Ratio
for Ci&T Inc.

Provide Cash Ratio
for Ci&T Inc.

What is the historical Revenue growth
over the last 5 years for Ci&T Inc?

What is the historical Net Income growth
over the last 5 years for Ci&T Inc?

What is the current Free Cash Flow
of Ci&T Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ci&T Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ci&T Inc

Current Assets 1.1B
Cash & Short-Term Investments 264.8m
Receivables 751.7m
Other Current Assets 65.3m
Non-Current Assets 1.9B
PP&E 87.8m
Intangibles 1.8B
Other Non-Current Assets 43.9m
Current Liabilities 599.7m
Accounts Payable 141.7m
Accrued Liabilities 223m
Other Current Liabilities 235m
Non-Current Liabilities 841.4m
Long-Term Debt 704.5m
Other Non-Current Liabilities 136.9m
Efficiency

Earnings Waterfall
Ci&T Inc

Revenue
3.3B BRL
Cost of Revenue
-2.2B BRL
Gross Profit
1.1B BRL
Operating Expenses
-691.1m BRL
Operating Income
418.2m BRL
Other Expenses
-241.4m BRL
Net Income
176.8m BRL

Free Cash Flow Analysis
Ci&T Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, CI&T reported BRL 565.7 million in net revenue, marking an 8.1% sequential growth, with significant contributions from expanding engagements with major clients, particularly in North America. The adjusted EBITDA was BRL 108.7 million with a 19.2% margin. Despite a 4.8% year-over-year decline, sequential growth soared by 29%. The net profit increased by 5.8% year-over-year and 56.7% sequentially. The company expects Q3 2024 revenue to be at least BRL 591 million, an 11.7% year-over-year growth. Full-year 2024 guidance anticipates 17-19% EBITDA margin and revenue growth between -0.5% and 2.5%, emphasizing sustainable long-term growth driven by AI initiatives.

What is Earnings Call?
Fundamental Scores

CINT Profitability Score
Profitability Due Diligence

Ci&T Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

Ci&T Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CINT Solvency Score
Solvency Due Diligence

Ci&T Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Ci&T Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CINT Price Targets Summary
Ci&T Inc

Wall Street analysts forecast CINT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CINT is 7.89 USD with a low forecast of 5.05 USD and a high forecast of 10.5 USD.

Lowest
Price Target
5.05 USD
24% Downside
Average
Price Target
7.89 USD
18% Upside
Highest
Price Target
10.5 USD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CINT?

Click here to dive deeper.

Dividends

Ci&T Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CINT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ci&T Inc Logo
Ci&T Inc

Country

Brazil

Industry

Technology

Market Cap

888.7m USD

Dividend Yield

0%

Description

Ci&T Inc is a BR-based company operating in IT Services industry. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-11-10. CI&T Inc. is a provider of strategy, design and software engineering services to enterprises and companies. The firm offers digital solutions to customers. Its offering starts by addressing its clients’ challenges and identifying opportunities where digital technologies can create value (Strategy), then iterating with multidisciplinary teams to create solutions (Design) and finally, implementing these digital products and platforms at speed and scale (Engineering). The firm serves its clients by organizing its delivery operations into autonomous units called Growth Units. Growth Units is focus on the needs of clients and leverage CI&T’s centralized shared services platform for branding, human capital strategy and corporate learning support.

Contact

SAO PAULO
Sao Paulo
+551921024500.0
us.ciandt.com

IPO

2021-11-10

Employees

-

Officers

CEO & Director
Mr. Cesar Nivaldo Gon
Chief Financial Officer
Mr. Stanley Rodrigues
Director of Operations
Mr. Bruno Guicardi
Head of Investor Relations
Mr. Eduardo Galvao
Executive Vice President of Global Innovation
Mr. Leonardo Mattiazzi
Chief Strategy Officer
Mr. Bob Wollheim
Show More
Executive Vice President
Mr. Felipe Brito
Executive Vice President of Operations Europe
Ms. Solange Sobral
Executive Vice President of Growth & Innovation Latam
Mr. Mauro Oliveira
Executive Vice President of Machine Learning & Product Development
Mr. Mars Cyrillo
Show Less

See Also

Discover More
What is the Intrinsic Value of one CINT stock?

The intrinsic value of one CINT stock under the Base Case scenario is 7.21 USD.

Is CINT stock undervalued or overvalued?

Compared to the current market price of 6.67 USD, Ci&T Inc is Undervalued by 7%.

Back to Top