Ci&T Inc
NYSE:CINT

Watchlist Manager
Ci&T Inc Logo
Ci&T Inc
NYSE:CINT
Watchlist
Price: 6.1323 USD -1.41%
Market Cap: 824.2m USD
Have any thoughts about
Ci&T Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CINT stock under the Base Case scenario is 6.5092 USD. Compared to the current market price of 6.1323 USD, Ci&T Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CINT Relative Value
Base Case
6.5092 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
23
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
2
More Details
52
P/E
P/E
Price to Earnings
52
vs History
13
vs Industry
19
Median 3Y
22.5
Median 5Y
22.5
Industry
23.2
Forward
24
More Details
13.7
P/OCF
P/OCF
Price to OCF
13.7
vs History
42
vs Industry
30
Median 3Y
12.3
Median 5Y
12.3
Industry
17.4
More Details
24.2
P/FCFE
P/FCFE
Price to FCFE
24.2
vs History
36
vs Industry
38
Median 3Y
12.3
Median 5Y
12.3
Industry
21.3
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
52
vs Industry
35
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
26
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
2.1
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
26
vs Industry
32
Median 3Y
4.8
Median 5Y
4.8
Industry
4.9
More Details
14.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.5
vs History
21
vs Industry
31
Median 3Y
9.6
Median 5Y
9.6
Industry
12.9
Forward
12
More Details
19.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.5
vs History
21
vs Industry
28
Median 3Y
12.3
Median 5Y
12.3
Industry
16.5
Forward
15.7
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
47
vs Industry
27
Median 3Y
14.1
Median 5Y
14.1
Industry
16.3
More Details
16.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.2
vs History
42
vs Industry
26
Median 3Y
14.9
Median 5Y
14.9
Industry
19
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
47
vs Industry
45
Median 3Y
2
Median 5Y
2
Industry
2.5
More Details

Multiples Across Competitors

CINT Competitors Multiples
Ci&T Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Ci&T Inc
NYSE:CINT
818m USD 2.2 52 14.5 19.5
IE
Accenture PLC
NYSE:ACN
223.9B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.7B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.5B USD 6.1 35.3 28.3 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Ci&T Inc
NYSE:CINT
Average EV/EBITDA: 17.5
14.5
64%
0.2
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.3
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Ci&T Inc
NYSE:CINT
Average EV/EBIT: 22.3
19.5
77%
0.3
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
US
Gartner Inc
NYSE:IT
33.5
45%
0.8
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Summary
CINT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CINT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CINT stock valuation using valuation multiples.
Wall Street Estimates
CINT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CINT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.