Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 31.71 USD -2.1% Market Closed
Market Cap: 13.3B USD
Have any thoughts about
Chewy Inc?
Write Note

Relative Value

The Relative Value of one CHWY stock under the Base Case scenario is 26.83 USD. Compared to the current market price of 31.71 USD, Chewy Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHWY Relative Value
Base Case
26.83 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
27
Median 3Y
1.3
Median 5Y
1.9
Industry
0.6
Forward
1.1
vs History
38
vs Industry
2
Median 3Y
131.5
Median 5Y
-38.3
Industry
16.7
Forward
33.6
vs History
71
vs Industry
8
Median 3Y
40.6
Median 5Y
89.7
Industry
7.7
vs History
36
vs Industry
12
Median 3Y
31.3
Median 5Y
32.1
Industry
15
vs History
44
vs Industry
2
Median 3Y
59.7
Median 5Y
24.5
Industry
1.6
vs History
73
vs Industry
33
Median 3Y
1.3
Median 5Y
1.9
Industry
0.7
Forward
1
vs History
73
vs Industry
30
Median 3Y
4.7
Median 5Y
6.8
Industry
2.2
vs History
41
vs Industry
2
Median 3Y
78.3
Median 5Y
62.6
Industry
8.4
Forward
21.8
vs History
33
vs Industry
0
Median 3Y
191.8
Median 5Y
-46.1
Industry
12.8
Forward
94.6
vs History
71
vs Industry
11
Median 3Y
38.6
Median 5Y
86.6
Industry
8.8
vs History
42
vs Industry
10
Median 3Y
28.5
Median 5Y
39.8
Industry
12.1
vs History
77
vs Industry
2
Median 3Y
17.4
Median 5Y
23.9
Industry
1.1

Multiples Across Competitors

CHWY Competitors Multiples
Chewy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chewy Inc
NYSE:CHWY
13.2B USD 1.2 36.3 71.2 187.5
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 22 11.8 11.8
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
933.1B HKD 2.8 38.5 33.1 33.1
NL
Prosus NV
AEX:PRX
92.3B EUR 17.8 14.7 -561.8 -561.8
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.3 35.2 45.8
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
CN
JD.Com Inc
HKEX:9618
388.3B HKD 0.3 11.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBITDA: 48.2
71.2
863%
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
33.1
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
US
D
DoorDash Inc
NASDAQ:DASH
213.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBIT: 46.7
187.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
33.1
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
UY
MercadoLibre Inc
BMV:MELIN
45.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.9 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top