
Church & Dwight Co Inc
NYSE:CHD

Income Statement
Earnings Waterfall
Church & Dwight Co Inc
Revenue
|
6.1B
USD
|
Cost of Revenue
|
-3.3B
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-578.9m
USD
|
Net Income
|
585.3m
USD
|
Income Statement
Church & Dwight Co Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 298
N/A
|
3 328
+1%
|
3 367
+1%
|
3 387
+1%
|
3 395
+0%
|
3 432
+1%
|
3 462
+1%
|
3 471
+0%
|
3 493
+1%
|
3 521
+1%
|
3 542
+1%
|
3 639
+3%
|
3 776
+4%
|
3 905
+3%
|
4 035
+3%
|
4 105
+2%
|
4 146
+1%
|
4 185
+1%
|
4 236
+1%
|
4 288
+1%
|
4 358
+2%
|
4 478
+3%
|
4 593
+3%
|
4 745
+3%
|
4 896
+3%
|
4 970
+2%
|
5 046
+2%
|
5 117
+1%
|
5 190
+1%
|
5 248
+1%
|
5 302
+1%
|
5 308
+0%
|
5 376
+1%
|
5 508
+2%
|
5 637
+2%
|
5 776
+2%
|
5 868
+2%
|
5 941
+1%
|
5 998
+1%
|
6 053
+1%
|
6 107
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 845)
|
(1 859)
|
(1 881)
|
(1 883)
|
(1 883)
|
(1 896)
|
(1 892)
|
(1 891)
|
(1 903)
|
(1 910)
|
(1 929)
|
(1 983)
|
(2 047)
|
(2 123)
|
(2 209)
|
(2 257)
|
(2 305)
|
(2 325)
|
(2 349)
|
(2 354)
|
(2 374)
|
(2 433)
|
(2 470)
|
(2 564)
|
(2 682)
|
(2 736)
|
(2 821)
|
(2 877)
|
(2 927)
|
(2 983)
|
(3 044)
|
(3 080)
|
(3 126)
|
(3 189)
|
(3 224)
|
(3 266)
|
(3 279)
|
(3 288)
|
(3 272)
|
(3 290)
|
(3 317)
|
|
Gross Profit |
1 453
N/A
|
1 469
+1%
|
1 486
+1%
|
1 504
+1%
|
1 512
+1%
|
1 535
+2%
|
1 570
+2%
|
1 580
+1%
|
1 591
+1%
|
1 611
+1%
|
1 613
+0%
|
1 656
+3%
|
1 730
+4%
|
1 782
+3%
|
1 826
+2%
|
1 848
+1%
|
1 841
0%
|
1 860
+1%
|
1 887
+1%
|
1 934
+3%
|
1 984
+3%
|
2 045
+3%
|
2 123
+4%
|
2 181
+3%
|
2 214
+2%
|
2 233
+1%
|
2 226
0%
|
2 240
+1%
|
2 264
+1%
|
2 265
+0%
|
2 258
0%
|
2 229
-1%
|
2 250
+1%
|
2 320
+3%
|
2 413
+4%
|
2 510
+4%
|
2 589
+3%
|
2 654
+3%
|
2 727
+3%
|
2 764
+1%
|
2 790
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(807)
|
(812)
|
(826)
|
(830)
|
(836)
|
(854)
|
(856)
|
(860)
|
(866)
|
(870)
|
(925)
|
(965)
|
(997)
|
(1 025)
|
(1 019)
|
(1 035)
|
(1 049)
|
(1 048)
|
(1 053)
|
(1 096)
|
(1 136)
|
(1 127)
|
(1 146)
|
(1 147)
|
(1 188)
|
(1 199)
|
(1 106)
|
(1 051)
|
(1 075)
|
(1 208)
|
(1 238)
|
(1 256)
|
(1 241)
|
(1 711)
|
(1 772)
|
(1 867)
|
(1 531)
|
(1 583)
|
(1 613)
|
(1 640)
|
(1 626)
|
|
Selling, General & Administrative |
(807)
|
(812)
|
(826)
|
(830)
|
(836)
|
(854)
|
(854)
|
(860)
|
(866)
|
(870)
|
(925)
|
(965)
|
(997)
|
(1 005)
|
(978)
|
(971)
|
(959)
|
(957)
|
(962)
|
(995)
|
(1 043)
|
(1 032)
|
(1 052)
|
(1 050)
|
(1 085)
|
(1 094)
|
(1 000)
|
(945)
|
(970)
|
(1 012)
|
(1 078)
|
(1 136)
|
(1 131)
|
(1 187)
|
(1 246)
|
(1 340)
|
(1 409)
|
(1 457)
|
(1 484)
|
(1 506)
|
(1 486)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(41)
|
(64)
|
(90)
|
(91)
|
(92)
|
(93)
|
(94)
|
(95)
|
(97)
|
(99)
|
(103)
|
(105)
|
(106)
|
(107)
|
(105)
|
(106)
|
(107)
|
(109)
|
(110)
|
(112)
|
(115)
|
(116)
|
(122)
|
(126)
|
(129)
|
(134)
|
(140)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(52)
|
(11)
|
0
|
(411)
|
(411)
|
(411)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
646
N/A
|
657
+2%
|
660
+0%
|
674
+2%
|
676
+0%
|
682
+1%
|
715
+5%
|
720
+1%
|
724
+1%
|
741
+2%
|
689
-7%
|
691
+0%
|
733
+6%
|
757
+3%
|
808
+7%
|
813
+1%
|
792
-3%
|
812
+3%
|
833
+3%
|
838
+1%
|
848
+1%
|
919
+8%
|
977
+6%
|
1 034
+6%
|
1 027
-1%
|
1 034
+1%
|
1 120
+8%
|
1 188
+6%
|
1 188
+0%
|
1 057
-11%
|
1 020
-4%
|
973
-5%
|
1 009
+4%
|
609
-40%
|
641
+5%
|
643
+0%
|
1 057
+64%
|
1 071
+1%
|
1 114
+4%
|
1 124
+1%
|
1 164
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(18)
|
(20)
|
(36)
|
(38)
|
(34)
|
(35)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(28)
|
(40)
|
(52)
|
(63)
|
(67)
|
(68)
|
(66)
|
(66)
|
(66)
|
(65)
|
(64)
|
(62)
|
(57)
|
(54)
|
(51)
|
(47)
|
(47)
|
(45)
|
(48)
|
(52)
|
(59)
|
(74)
|
(84)
|
(95)
|
(102)
|
(102)
|
(102)
|
(96)
|
(80)
|
(60)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(5)
|
0
|
0
|
3
|
(16)
|
(54)
|
(95)
|
(109)
|
0
|
0
|
0
|
(411)
|
0
|
0
|
0
|
0
|
0
|
0
|
(357)
|
(357)
|
|
Total Other Income |
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
(0)
|
1
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
7
|
12
|
14
|
16
|
12
|
9
|
|
Pre-Tax Income |
625
N/A
|
634
+1%
|
618
-2%
|
631
+2%
|
635
+1%
|
643
+1%
|
695
+8%
|
701
+1%
|
706
+1%
|
723
+2%
|
669
-7%
|
664
-1%
|
693
+4%
|
703
+2%
|
742
+5%
|
742
+0%
|
720
-3%
|
744
+3%
|
759
+2%
|
772
+2%
|
774
+0%
|
848
+10%
|
914
+8%
|
975
+7%
|
974
0%
|
965
-1%
|
1 017
+5%
|
1 045
+3%
|
1 032
-1%
|
1 007
-2%
|
966
-4%
|
911
-6%
|
523
-43%
|
526
+0%
|
549
+4%
|
548
0%
|
967
+76%
|
983
+2%
|
1 034
+5%
|
698
-32%
|
756
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(211)
|
(215)
|
(215)
|
(223)
|
(225)
|
(227)
|
(241)
|
(244)
|
(247)
|
(246)
|
(230)
|
(215)
|
(222)
|
(206)
|
(196)
|
(184)
|
(151)
|
(157)
|
(156)
|
(158)
|
(158)
|
(178)
|
(193)
|
(195)
|
(188)
|
(189)
|
(211)
|
(225)
|
(204)
|
(196)
|
(186)
|
(175)
|
(109)
|
(113)
|
(102)
|
(111)
|
(212)
|
(203)
|
(231)
|
(149)
|
(171)
|
|
Income from Continuing Operations |
414
|
419
|
403
|
408
|
410
|
416
|
454
|
458
|
459
|
478
|
439
|
448
|
471
|
497
|
546
|
559
|
569
|
587
|
603
|
614
|
616
|
670
|
721
|
780
|
786
|
777
|
805
|
820
|
828
|
811
|
780
|
737
|
414
|
413
|
447
|
437
|
756
|
780
|
802
|
550
|
585
|
|
Net Income (Common) |
414
N/A
|
419
+1%
|
403
-4%
|
408
+1%
|
410
+1%
|
416
+1%
|
454
+9%
|
458
+1%
|
459
+0%
|
478
+4%
|
439
-8%
|
448
+2%
|
743
+66%
|
770
+4%
|
819
+6%
|
831
+2%
|
569
-32%
|
587
+3%
|
603
+3%
|
614
+2%
|
616
+0%
|
670
+9%
|
721
+8%
|
780
+8%
|
786
+1%
|
777
-1%
|
805
+4%
|
820
+2%
|
828
+1%
|
811
-2%
|
780
-4%
|
737
-6%
|
414
-44%
|
413
0%
|
447
+8%
|
437
-2%
|
756
+73%
|
780
+3%
|
802
+3%
|
550
-31%
|
585
+6%
|
|
EPS (Diluted) |
1.5
N/A
|
1.54
+3%
|
1.5
-3%
|
1.52
+1%
|
1.54
+1%
|
1.57
+2%
|
1.72
+10%
|
1.74
+1%
|
1.75
+1%
|
1.83
+5%
|
1.71
-7%
|
1.74
+2%
|
2.9
+67%
|
3.07
+6%
|
3.28
+7%
|
3.31
+1%
|
2.27
-31%
|
2.34
+3%
|
2.4
+3%
|
2.44
+2%
|
2.44
N/A
|
2.67
+9%
|
2.87
+7%
|
3.07
+7%
|
3.12
+2%
|
3.1
-1%
|
3.22
+4%
|
3.27
+2%
|
3.32
+2%
|
3.28
-1%
|
3.15
-4%
|
2.98
-5%
|
1.68
-44%
|
1.67
-1%
|
1.81
+8%
|
1.76
-3%
|
3.05
+73%
|
3.15
+3%
|
3.25
+3%
|
2.24
-31%
|
2.37
+6%
|