CF Industries Holdings Inc
NYSE:CF

Watchlist Manager
CF Industries Holdings Inc Logo
CF Industries Holdings Inc
NYSE:CF
Watchlist
Price: 85.4 USD 0.65% Market Closed
Market Cap: 14.9B USD
Have any thoughts about
CF Industries Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
CF Industries Holdings Inc

Revenue
6B USD
Cost of Revenue
-4B USD
Gross Profit
2B USD
Operating Expenses
-326m USD
Operating Income
1.7B USD
Other Expenses
-543m USD
Net Income
1.2B USD

Income Statement
CF Industries Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 853
N/A
4 743
-2%
4 564
-4%
4 403
-4%
4 409
+0%
4 308
-2%
4 359
+1%
4 181
-4%
3 934
-6%
3 685
-6%
3 718
+1%
3 708
0%
3 898
+5%
4 130
+6%
4 050
-2%
4 226
+4%
4 396
+4%
4 429
+1%
4 473
+1%
4 675
+5%
4 673
0%
4 590
-2%
4 560
-1%
4 262
-7%
4 071
-4%
4 124
+1%
4 201
+2%
4 585
+9%
5 100
+11%
6 538
+28%
8 358
+28%
10 159
+22%
11 118
+9%
11 186
+1%
10 330
-8%
8 716
-16%
7 668
-12%
6 631
-14%
6 089
-8%
5 886
-3%
5 983
+2%
Gross Profit
Cost of Revenue
(2 925)
(2 965)
(2 813)
(2 556)
(2 698)
(2 761)
(3 010)
(2 992)
(2 907)
(2 842)
(2 989)
(3 334)
(3 515)
(3 696)
(3 534)
(3 570)
(3 578)
(3 512)
(3 526)
(3 541)
(3 484)
(3 416)
(3 402)
(3 254)
(3 197)
(3 297)
(3 289)
(3 519)
(3 688)
(4 151)
(4 562)
(4 875)
(5 358)
(5 325)
(5 304)
(4 877)
(4 368)
(4 086)
(3 998)
(3 920)
(3 950)
Gross Profit
1 928
N/A
1 779
-8%
1 752
-2%
1 847
+5%
1 711
-7%
1 547
-10%
1 348
-13%
1 189
-12%
1 026
-14%
843
-18%
729
-14%
374
-49%
383
+2%
434
+13%
516
+19%
656
+27%
818
+25%
917
+12%
947
+3%
1 134
+20%
1 189
+5%
1 174
-1%
1 158
-1%
1 008
-13%
874
-13%
827
-5%
912
+10%
1 066
+17%
1 412
+32%
2 387
+69%
3 796
+59%
5 284
+39%
5 760
+9%
5 861
+2%
5 026
-14%
3 839
-24%
3 300
-14%
2 545
-23%
2 091
-18%
1 966
-6%
2 033
+3%
Operating Income
Operating Expenses
(194)
(152)
(174)
(174)
(184)
(169)
(288)
(347)
(373)
(182)
(132)
(72)
(264)
(200)
(246)
(243)
(242)
(195)
(213)
(182)
(166)
(240)
(156)
(185)
(209)
(203)
(213)
(220)
(225)
(203)
(211)
(224)
(233)
(290)
(256)
(257)
(267)
(293)
(357)
(319)
(326)
Selling, General & Administrative
(164)
(152)
(150)
(149)
(152)
(170)
(175)
(189)
(191)
(173)
(175)
(172)
(173)
(191)
(202)
(206)
(214)
(214)
(215)
(224)
(227)
(239)
(235)
(224)
(217)
(206)
(207)
(216)
(219)
(223)
(232)
(245)
(259)
(290)
(300)
(298)
(300)
(289)
(303)
(308)
(318)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(29)
0
(24)
(25)
(32)
0
(114)
(158)
(182)
(9)
43
100
(91)
(9)
(44)
(37)
(28)
19
2
42
61
(1)
79
39
8
3
(6)
(4)
(6)
20
21
21
26
0
44
41
33
(4)
(54)
(11)
(8)
Operating Income
1 734
N/A
1 627
-6%
1 577
-3%
1 674
+6%
1 527
-9%
1 378
-10%
1 060
-23%
843
-21%
653
-22%
661
+1%
597
-10%
302
-49%
119
-61%
234
+97%
270
+15%
413
+53%
576
+39%
722
+25%
734
+2%
952
+30%
1 023
+7%
934
-9%
1 002
+7%
823
-18%
665
-19%
624
-6%
699
+12%
846
+21%
1 187
+40%
2 184
+84%
3 585
+64%
5 060
+41%
5 527
+9%
5 571
+1%
4 770
-14%
3 582
-25%
3 033
-15%
2 252
-26%
1 734
-23%
1 647
-5%
1 707
+4%
Pre-Tax Income
Interest Income Expense
(139)
(193)
(152)
(128)
(115)
(164)
(129)
(170)
(177)
(456)
(492)
(511)
(561)
(300)
(268)
(225)
(194)
(188)
(191)
(204)
(227)
(225)
(231)
(201)
(168)
(158)
(134)
(148)
(141)
(143)
(290)
(303)
(311)
(199)
(20)
43
90
43
29
5
32
Non-Reccuring Items
742
715
(32)
(32)
(70)
(130)
(144)
(309)
(271)
(429)
(415)
(250)
0
(56)
0
0
0
4
0
0
0
56
(11)
(34)
(46)
(4)
(14)
9
(507)
(534)
(528)
(698)
(265)
(262)
(277)
(110)
(74)
(57)
(45)
(43)
16
Total Other Income
(1)
39
(2)
(2)
(6)
(26)
(2)
(1)
2
(2)
0
0
(1)
(3)
0
3
7
9
9
8
10
7
6
7
2
1
0
(4)
36
36
35
37
(25)
(15)
(11)
(9)
17
10
11
9
10
Pre-Tax Income
2 336
N/A
2 187
-6%
1 391
-36%
1 512
+9%
1 336
-12%
1 058
-21%
786
-26%
363
-54%
207
-43%
(226)
N/A
(310)
-37%
(459)
-48%
(443)
+3%
(125)
+72%
2
N/A
191
+9 450%
389
+104%
547
+41%
552
+1%
756
+37%
806
+7%
772
-4%
766
-1%
595
-22%
453
-24%
463
+2%
552
+19%
703
+27%
575
-18%
1 543
+168%
2 802
+82%
4 096
+46%
4 926
+20%
5 095
+3%
4 462
-12%
3 506
-21%
3 066
-13%
2 248
-27%
1 729
-23%
1 618
-6%
1 765
+9%
Net Income
Tax Provision
(828)
(773)
(473)
(516)
(466)
(396)
(298)
(192)
(41)
68
96
186
102
84
54
15
(44)
(103)
(78)
(136)
(143)
(126)
(147)
(78)
(46)
(31)
(36)
(88)
(55)
(283)
(666)
(938)
(1 139)
(1 158)
(926)
(703)
(571)
(410)
(303)
(292)
(328)
Income from Continuing Operations
1 508
1 414
918
996
870
662
488
171
166
(158)
(214)
(273)
(341)
(41)
56
206
345
444
474
620
663
646
619
517
407
432
516
615
520
1 260
2 136
3 158
3 787
3 937
3 536
2 803
2 495
1 838
1 426
1 326
1 437
Income to Minority Interest
(49)
(47)
(40)
(41)
(38)
(34)
(50)
(73)
(97)
(119)
(112)
(97)
(86)
(92)
(103)
(108)
(130)
(138)
(141)
(152)
(160)
(153)
(148)
(139)
(122)
(115)
(116)
(159)
(221)
(343)
(487)
(590)
(596)
(591)
(513)
(418)
(384)
(313)
(267)
(274)
(273)
Equity Earnings Affiliates
19
23
34
(3)
79
72
57
93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 478
N/A
1 390
-6%
912
-34%
952
+4%
912
-4%
700
-23%
495
-29%
190
-62%
70
-63%
(277)
N/A
(326)
-18%
(370)
-13%
(427)
-15%
358
N/A
444
+24%
589
+33%
706
+20%
290
-59%
317
+9%
452
+43%
487
+8%
493
+1%
471
-4%
378
-20%
285
-25%
317
+11%
400
+26%
456
+14%
299
-34%
917
+207%
1 649
+80%
2 568
+56%
3 191
+24%
3 346
+5%
3 023
-10%
2 385
-21%
2 111
-11%
1 525
-28%
1 159
-24%
1 052
-9%
1 164
+11%
EPS (Diluted)
5.92
N/A
5.42
-8%
3.79
-30%
4.03
+6%
3.89
-3%
2.96
-24%
2.12
-28%
0.81
-62%
0.29
-64%
-1.19
N/A
-1.4
-18%
-1.59
-14%
-1.83
-15%
1.52
N/A
1.89
+24%
2.5
+32%
3
+20%
1.23
-59%
1.41
+15%
2.03
+44%
2.2
+8%
2.22
+1%
2.17
-2%
1.76
-19%
1.32
-25%
1.47
+11%
1.86
+27%
2.11
+13%
1.37
-35%
4.24
+209%
7.85
+85%
12.29
+57%
15.88
+29%
16.39
+3%
15.35
-6%
12.23
-20%
10.94
-11%
7.87
-28%
6.16
-22%
5.75
-7%
6.51
+13%

See Also

Discover More