COPT Defense Properties
NYSE:CDP

Watchlist Manager
COPT Defense Properties Logo
COPT Defense Properties
NYSE:CDP
Watchlist
Price: 26.75 USD -1.22% Market Closed
Market Cap: 6B USD

Intrinsic Value

The intrinsic value of one CDP stock under the Base Case scenario is 24.76 USD. Compared to the current market price of 26.75 USD, COPT Defense Properties is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDP Intrinsic Value
24.76 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
COPT Defense Properties

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CDP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

COPT Defense Properties
NYSE:CDP
US
Real Estate
Market Cap
6B USD
IPO
Dec 31, 1991
US
Real Estate
Market Cap
6B USD
IPO
Dec 31, 1991
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about COPT Defense Properties
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
COPT Defense Properties

Current Assets 80.5m
Cash & Short-Term Investments 38.3m
Receivables 42.2m
Non-Current Assets 4.2B
Long-Term Investments 39.4m
PP&E 3.7B
Other Non-Current Assets 445.5m
Efficiency

Free Cash Flow Analysis
COPT Defense Properties

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
COPT Defense Properties

Revenue
753.3m USD
Cost of Revenue
-331.1m USD
Gross Profit
422.2m USD
Operating Expenses
-208.8m USD
Operating Income
213.3m USD
Other Expenses
-74.9m USD
Net Income
138.4m USD
Fundamental Scores

CDP Profitability Score
Profitability Due Diligence

COPT Defense Properties's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
ROE is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

COPT Defense Properties's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CDP Solvency Score
Solvency Due Diligence

COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
22/100
Solvency
Score

COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDP Price Targets Summary
COPT Defense Properties

Wall Street analysts forecast CDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDP is 34.24 USD with a low forecast of 29.29 USD and a high forecast of 39.9 USD.

Lowest
Price Target
29.29 USD
9% Upside
Average
Price Target
34.24 USD
28% Upside
Highest
Price Target
39.9 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CDP stock?

The intrinsic value of one CDP stock under the Base Case scenario is 24.76 USD.

Is CDP stock undervalued or overvalued?

Compared to the current market price of 26.75 USD, COPT Defense Properties is Overvalued by 7%.

Back to Top