COPT Defense Properties
NYSE:CDP

Watchlist Manager
COPT Defense Properties Logo
COPT Defense Properties
NYSE:CDP
Watchlist
Price: 31.16 USD 1.53%
Market Cap: 7B USD
Have any thoughts about
COPT Defense Properties?
Write Note

Intrinsic Value

The intrinsic value of one CDP stock under the Base Case scenario is 25 USD. Compared to the current market price of 31.16 USD, COPT Defense Properties is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDP Intrinsic Value
25 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
COPT Defense Properties

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CDP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CDP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
COPT Defense Properties

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about COPT Defense Properties

Provide an overview of the primary business activities
of COPT Defense Properties.

What unique competitive advantages
does COPT Defense Properties hold over its rivals?

What risks and challenges
does COPT Defense Properties face in the near future?

Summarize the latest earnings call
of COPT Defense Properties.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for COPT Defense Properties.

Provide P/S
for COPT Defense Properties.

Provide P/E
for COPT Defense Properties.

Provide P/OCF
for COPT Defense Properties.

Provide P/FCFE
for COPT Defense Properties.

Provide P/B
for COPT Defense Properties.

Provide EV/S
for COPT Defense Properties.

Provide EV/GP
for COPT Defense Properties.

Provide EV/EBITDA
for COPT Defense Properties.

Provide EV/EBIT
for COPT Defense Properties.

Provide EV/OCF
for COPT Defense Properties.

Provide EV/FCFF
for COPT Defense Properties.

Provide EV/IC
for COPT Defense Properties.

Show me price targets
for COPT Defense Properties made by professional analysts.

What are the Revenue projections
for COPT Defense Properties?

How accurate were the past Revenue estimates
for COPT Defense Properties?

What are the Net Income projections
for COPT Defense Properties?

How accurate were the past Net Income estimates
for COPT Defense Properties?

What are the EPS projections
for COPT Defense Properties?

How accurate were the past EPS estimates
for COPT Defense Properties?

What are the EBIT projections
for COPT Defense Properties?

How accurate were the past EBIT estimates
for COPT Defense Properties?

Compare the revenue forecasts
for COPT Defense Properties with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of COPT Defense Properties and its key competitors using the latest financial data.

Compare historical revenue growth rates
of COPT Defense Properties against its competitors.

Analyze the profit margins
(gross, operating, and net) of COPT Defense Properties compared to its peers.

Compare the P/E ratios
of COPT Defense Properties against its peers.

Discuss the investment returns and shareholder value creation
comparing COPT Defense Properties with its peers.

Analyze the financial leverage
of COPT Defense Properties compared to its main competitors.

Show all profitability ratios
for COPT Defense Properties.

Provide ROE
for COPT Defense Properties.

Provide ROA
for COPT Defense Properties.

Provide ROIC
for COPT Defense Properties.

Provide ROCE
for COPT Defense Properties.

Provide Gross Margin
for COPT Defense Properties.

Provide Operating Margin
for COPT Defense Properties.

Provide Net Margin
for COPT Defense Properties.

Provide FCF Margin
for COPT Defense Properties.

Show all solvency ratios
for COPT Defense Properties.

Provide D/E Ratio
for COPT Defense Properties.

Provide D/A Ratio
for COPT Defense Properties.

Provide Interest Coverage Ratio
for COPT Defense Properties.

Provide Altman Z-Score Ratio
for COPT Defense Properties.

Provide Quick Ratio
for COPT Defense Properties.

Provide Current Ratio
for COPT Defense Properties.

Provide Cash Ratio
for COPT Defense Properties.

What is the historical Revenue growth
over the last 5 years for COPT Defense Properties?

What is the historical Net Income growth
over the last 5 years for COPT Defense Properties?

What is the current Free Cash Flow
of COPT Defense Properties?

Discuss the annual earnings per share (EPS)
trend over the past five years for COPT Defense Properties.

Business Breakdown

COPT Defense Properties is a unique player in the real estate sector, strategically positioned to serve the needs of the U.S. government's defense and national security sectors. Founded on the principle of providing high-quality, mission-critical properties, the company primarily focuses on developing, owning, and leasing properties that cater to the logistical and operational requirements of defense contractors and agencies. Its portfolio includes specialized facilities such as office spaces, research and development centers, and training grounds, which are strategically located near military bases and government installations. This niche positioning not only mitigates risks typically assoc...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
COPT Defense Properties

Current Assets 76.7m
Cash & Short-Term Investments 34.5m
Receivables 42.2m
Non-Current Assets 4.2B
Long-Term Investments 39.7m
PP&E 3.6B
Other Non-Current Assets 470.1m
Current Liabilities 234.9m
Accounts Payable 134.1m
Accrued Liabilities 33.6m
Other Current Liabilities 67.1m
Non-Current Liabilities 2.5B
Long-Term Debt 2.4B
Other Non-Current Liabilities 118.9m
Efficiency

Earnings Waterfall
COPT Defense Properties

Revenue
749.6m USD
Cost of Revenue
-334.7m USD
Gross Profit
414.8m USD
Operating Expenses
-205.9m USD
Operating Income
208.9m USD
Other Expenses
-72m USD
Net Income
137m USD

Free Cash Flow Analysis
COPT Defense Properties

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

COPT Defense reported impressive third-quarter results, raising the midpoint of 2024 FFO per share guidance to $2.57—reflecting over 6% growth. They achieved a significant increase in same-property cash NOI growth to 8.5% and retained a strong occupancy rate of 93.6%. The company completed two strategic acquisitions, enhancing their data center capacity and expanding ties with government clients. They expect strong leasing activity, exceeding 475,000 square feet for the year. The robust financial strategy includes self-funding development and a cautious approach to new acquisitions, aiming for $1.2 billion in total development spending over time.

What is Earnings Call?
Fundamental Scores

CDP Profitability Score
Profitability Due Diligence

COPT Defense Properties's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

COPT Defense Properties's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CDP Solvency Score
Solvency Due Diligence

COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
22/100
Solvency
Score

COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDP Price Targets Summary
COPT Defense Properties

Wall Street analysts forecast CDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDP is 35.55 USD with a low forecast of 31.31 USD and a high forecast of 38.85 USD.

Lowest
Price Target
31.31 USD
0% Upside
Average
Price Target
35.55 USD
14% Upside
Highest
Price Target
38.85 USD
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

COPT Defense Properties Logo
COPT Defense Properties

Country

United States of America

Industry

Real Estate

Market Cap

7B USD

Dividend Yield

3.75%

Description

Corporate Office Properties Trust is a real estate investment trust. The company is headquartered in Columbia, Maryland and currently employs 395 full-time employees. The firm owns, manages, leases, develops, and selectively acquires office and data center properties. Majority of the Company's portfolio is in locations that support the United States Government and its contractors, most of whom are engaged in national security, defense and information technology (IT) related activities servicing. The company owns a portfolio of office properties located in select urban/urban-like submarkets in the Greater Washington, DC/Baltimore region. The firm has approximately 192 properties totaling over 22.9 million square feet. The company also owns over 24 properties through unconsolidated joint ventures.

Contact

MARYLAND
Columbia
6711 Columbia Gateway Drive, Suite 300
+14432855400
www.copt.com

IPO

1991-12-31

Employees

395

Officers

President, CEO & Trustee
Mr. Stephen E. Budorick
Executive VP & CFO
Mr. Anthony Mifsud
Executive VP & COO
Mr. Britt A. Snider
Senior VP, Chief Accounting Officer & Controller
Mr. Matthew T. Myers
Vice President of Investor Relations
Mr. Venkat Kommineni C.F.A.
VP, General Counsel & Secretary
Mr. David L. Finch
Show More
Director of Human Resources
Ms. Sarah Blackwell Rowland
Senior Vice President of Development & Construction
Mr. Dean A. Lopez
Senior Vice President of New Business & Development Government Services
Mr. Frank W. Ziegler
Managing SVP of Asset Management & Chief Business Officer
Mr. William S. Barroll
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDP stock?

The intrinsic value of one CDP stock under the Base Case scenario is 25 USD.

Is CDP stock undervalued or overvalued?

Compared to the current market price of 31.16 USD, COPT Defense Properties is Overvalued by 20%.

Back to Top