
COPT Defense Properties
NYSE:CDP

Intrinsic Value
The intrinsic value of one
CDP
stock under the Base Case scenario is
24.76
USD.
Compared to the current market price of 26.75 USD,
COPT Defense Properties
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
COPT Defense Properties
Fundamental Analysis


Revenue & Expenses Breakdown
COPT Defense Properties
Balance Sheet Decomposition
COPT Defense Properties
Current Assets | 80.5m |
Cash & Short-Term Investments | 38.3m |
Receivables | 42.2m |
Non-Current Assets | 4.2B |
Long-Term Investments | 39.4m |
PP&E | 3.7B |
Other Non-Current Assets | 445.5m |
Free Cash Flow Analysis
COPT Defense Properties
USD | |
Free Cash Flow | USD |
Earnings Waterfall
COPT Defense Properties
Revenue
|
753.3m
USD
|
Cost of Revenue
|
-331.1m
USD
|
Gross Profit
|
422.2m
USD
|
Operating Expenses
|
-208.8m
USD
|
Operating Income
|
213.3m
USD
|
Other Expenses
|
-74.9m
USD
|
Net Income
|
138.4m
USD
|
CDP Profitability Score
Profitability Due Diligence
COPT Defense Properties's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
COPT Defense Properties's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
CDP Solvency Score
Solvency Due Diligence
COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
COPT Defense Properties's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDP Price Targets Summary
COPT Defense Properties
According to Wall Street analysts, the average 1-year price target for
CDP
is 34.24 USD
with a low forecast of 29.29 USD and a high forecast of 39.9 USD.
Dividends
Current shareholder yield for CDP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDP
stock under the Base Case scenario is
24.76
USD.
Compared to the current market price of 26.75 USD,
COPT Defense Properties
is
Overvalued by 7%.