COPT Defense Properties
NYSE:CDP

Watchlist Manager
COPT Defense Properties Logo
COPT Defense Properties
NYSE:CDP
Watchlist
Price: 27.07 USD -0.51% Market Closed
Market Cap: 6B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CDP stock under the Base Case scenario is 40.13 USD. Compared to the current market price of 27.07 USD, COPT Defense Properties is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDP Relative Value
Base Case
40.13 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
36
vs Industry
22
Median 3Y
7.5
Median 5Y
7.8
Industry
3.6
Forward
8.5
More Details
43.6
P/E
P/E
Price to Earnings
43.6
vs History
33
vs Industry
12
Median 3Y
30.6
Median 5Y
37.6
Industry
16.4
Forward
40.7
More Details
18.2
P/OCF
P/OCF
Price to OCF
18.2
vs History
80
vs Industry
19
Median 3Y
20
Median 5Y
20
Industry
11
More Details
47.3
P/FCFE
P/FCFE
Price to FCFE
47.3
vs History
22
vs Industry
8
Median 3Y
-19
Median 5Y
-26.9
Industry
12.9
More Details
4
P/B
P/B
Price to Book Value
4
vs History
11
vs Industry
6
Median 3Y
3.3
Median 5Y
3.2
Industry
0.8
More Details
11.1
EV/S
EV/S
Enterprise Value to Sales
11.1
vs History
46
vs Industry
26
Median 3Y
10.7
Median 5Y
11.1
Industry
6.5
Forward
11.8
More Details
19.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.9
vs History
73
vs Industry
21
Median 3Y
20.4
Median 5Y
21
Industry
11.8
More Details
39.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.3
vs History
53
vs Industry
9
Median 3Y
41.1
Median 5Y
41
Industry
15.6
Forward
21.1
More Details
39.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.3
vs History
74
vs Industry
12
Median 3Y
41.1
Median 5Y
42.4
Industry
18.8
Forward
35.5
More Details
25.4
EV/OCF
EV/OCF
Enterprise Value to OCF
25.4
vs History
88
vs Industry
22
Median 3Y
28.2
Median 5Y
28.3
Industry
18.5
More Details
102
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
102
vs History
12
vs Industry
6
Median 3Y
-65.9
Median 5Y
-58.2
Industry
20
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
11
vs Industry
8
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7
More Details

Multiples Across Competitors

CDP Competitors Multiples
COPT Defense Properties Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.3 39.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.4 13.1 29.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 759.3 13.7 25.6
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 906.8 20.8 59.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.8 24.9 32.9
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 83.4 15.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
781.2B JPY 9.3 20.8 21.5 28
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.5 15.1 47.3
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33.1 33.1
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.7 814.7 21.9 55.8
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6

See Also

Summary
CDP intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDP stock valuation using valuation multiples.
Wall Street Estimates
CDP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.