Cadeler A/S
NYSE:CDLR

Watchlist Manager
Cadeler A/S Logo
Cadeler A/S
NYSE:CDLR
Watchlist
Price: 22.46 USD
Market Cap: 7B USD
Have any thoughts about
Cadeler A/S?
Write Note

Intrinsic Value

The intrinsic value of one CDLR stock under the Base Case scenario is 62.45 USD. Compared to the current market price of 22.46 USD, Cadeler A/S is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDLR Intrinsic Value
62.45 USD
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cadeler A/S

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CDLR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDLR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CADLR?
Bearish
Neutral
Bullish

Fundamental Analysis

22.46 USD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cadeler A/S
DK
Construction
Market Cap
22.2B NOK
IPO
Nov 27, 2020
Employees
58
Denmark
Market Cap
22.2B NOK
Industry
Construction
IPO
Nov 27, 2020
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cadeler A/S

Provide an overview of the primary business activities
of Cadeler A/S.

What unique competitive advantages
does Cadeler A/S hold over its rivals?

What risks and challenges
does Cadeler A/S face in the near future?

Summarize the latest earnings call
of Cadeler A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cadeler A/S.

Provide P/S
for Cadeler A/S.

Provide P/E
for Cadeler A/S.

Provide P/OCF
for Cadeler A/S.

Provide P/FCFE
for Cadeler A/S.

Provide P/B
for Cadeler A/S.

Provide EV/S
for Cadeler A/S.

Provide EV/GP
for Cadeler A/S.

Provide EV/EBITDA
for Cadeler A/S.

Provide EV/EBIT
for Cadeler A/S.

Provide EV/OCF
for Cadeler A/S.

Provide EV/FCFF
for Cadeler A/S.

Provide EV/IC
for Cadeler A/S.

Show me price targets
for Cadeler A/S made by professional analysts.

What are the Revenue projections
for Cadeler A/S?

How accurate were the past Revenue estimates
for Cadeler A/S?

What are the Net Income projections
for Cadeler A/S?

How accurate were the past Net Income estimates
for Cadeler A/S?

What are the EPS projections
for Cadeler A/S?

How accurate were the past EPS estimates
for Cadeler A/S?

What are the EBIT projections
for Cadeler A/S?

How accurate were the past EBIT estimates
for Cadeler A/S?

Compare the revenue forecasts
for Cadeler A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cadeler A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cadeler A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cadeler A/S compared to its peers.

Compare the P/E ratios
of Cadeler A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Cadeler A/S with its peers.

Analyze the financial leverage
of Cadeler A/S compared to its main competitors.

Show all profitability ratios
for Cadeler A/S.

Provide ROE
for Cadeler A/S.

Provide ROA
for Cadeler A/S.

Provide ROIC
for Cadeler A/S.

Provide ROCE
for Cadeler A/S.

Provide Gross Margin
for Cadeler A/S.

Provide Operating Margin
for Cadeler A/S.

Provide Net Margin
for Cadeler A/S.

Provide FCF Margin
for Cadeler A/S.

Show all solvency ratios
for Cadeler A/S.

Provide D/E Ratio
for Cadeler A/S.

Provide D/A Ratio
for Cadeler A/S.

Provide Interest Coverage Ratio
for Cadeler A/S.

Provide Altman Z-Score Ratio
for Cadeler A/S.

Provide Quick Ratio
for Cadeler A/S.

Provide Current Ratio
for Cadeler A/S.

Provide Cash Ratio
for Cadeler A/S.

What is the historical Revenue growth
over the last 5 years for Cadeler A/S?

What is the historical Net Income growth
over the last 5 years for Cadeler A/S?

What is the current Free Cash Flow
of Cadeler A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cadeler A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cadeler A/S

Current Assets 185.7m
Cash & Short-Term Investments 91.9m
Receivables 76.9m
Other Current Assets 17m
Non-Current Assets 1.6B
Long-Term Investments 1m
PP&E 1.6B
Intangibles 16.7m
Other Non-Current Assets 695k
Current Liabilities 102m
Accounts Payable 37.7m
Other Current Liabilities 64.2m
Non-Current Liabilities 593.2m
Long-Term Debt 556.4m
Other Non-Current Liabilities 36.8m
Efficiency

Earnings Waterfall
Cadeler A/S

Revenue
222.7m EUR
Cost of Revenue
-152.1m EUR
Gross Profit
70.6m EUR
Operating Expenses
-73.8m EUR
Operating Income
-3.2m EUR
Other Expenses
-7.8m EUR
Net Income
-11.1m EUR

Free Cash Flow Analysis
Cadeler A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CDLR Profitability Score
Profitability Due Diligence

Cadeler A/S's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Negative Operating Income
Negative Net Income
46/100
Profitability
Score

Cadeler A/S's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CDLR Solvency Score
Solvency Due Diligence

Cadeler A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
52/100
Solvency
Score

Cadeler A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDLR Price Targets Summary
Cadeler A/S

Wall Street analysts forecast CDLR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDLR is 24.17 USD with a low forecast of 20.26 USD and a high forecast of 26.16 USD.

Lowest
Price Target
20.26 USD
10% Downside
Average
Price Target
24.17 USD
8% Upside
Highest
Price Target
26.16 USD
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDLR?

Click here to dive deeper.

Dividends

Cadeler A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for CADLR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CDLR stock?

The intrinsic value of one CDLR stock under the Base Case scenario is 62.45 USD.

Is CDLR stock undervalued or overvalued?

Compared to the current market price of 22.46 USD, Cadeler A/S is Undervalued by 64%.

Back to Top