Coeur Mining Inc
NYSE:CDE

Watchlist Manager
Coeur Mining Inc Logo
Coeur Mining Inc
NYSE:CDE
Watchlist
Price: 6.23 USD 2.47% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Coeur Mining Inc?
Write Note

Intrinsic Value

The intrinsic value of one CDE stock under the Base Case scenario is 9.67 USD. Compared to the current market price of 6.23 USD, Coeur Mining Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDE Intrinsic Value
9.67 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coeur Mining Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CDE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CDE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Coeur Mining Inc

Provide an overview of the primary business activities
of Coeur Mining Inc.

What unique competitive advantages
does Coeur Mining Inc hold over its rivals?

What risks and challenges
does Coeur Mining Inc face in the near future?

Has there been any significant insider trading activity
in Coeur Mining Inc recently?

Summarize the latest earnings call
of Coeur Mining Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coeur Mining Inc.

Provide P/S
for Coeur Mining Inc.

Provide P/E
for Coeur Mining Inc.

Provide P/OCF
for Coeur Mining Inc.

Provide P/FCFE
for Coeur Mining Inc.

Provide P/B
for Coeur Mining Inc.

Provide EV/S
for Coeur Mining Inc.

Provide EV/GP
for Coeur Mining Inc.

Provide EV/EBITDA
for Coeur Mining Inc.

Provide EV/EBIT
for Coeur Mining Inc.

Provide EV/OCF
for Coeur Mining Inc.

Provide EV/FCFF
for Coeur Mining Inc.

Provide EV/IC
for Coeur Mining Inc.

Show me price targets
for Coeur Mining Inc made by professional analysts.

What are the Revenue projections
for Coeur Mining Inc?

How accurate were the past Revenue estimates
for Coeur Mining Inc?

What are the Net Income projections
for Coeur Mining Inc?

How accurate were the past Net Income estimates
for Coeur Mining Inc?

What are the EPS projections
for Coeur Mining Inc?

How accurate were the past EPS estimates
for Coeur Mining Inc?

What are the EBIT projections
for Coeur Mining Inc?

How accurate were the past EBIT estimates
for Coeur Mining Inc?

Compare the revenue forecasts
for Coeur Mining Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coeur Mining Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coeur Mining Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coeur Mining Inc compared to its peers.

Compare the P/E ratios
of Coeur Mining Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Coeur Mining Inc with its peers.

Analyze the financial leverage
of Coeur Mining Inc compared to its main competitors.

Show all profitability ratios
for Coeur Mining Inc.

Provide ROE
for Coeur Mining Inc.

Provide ROA
for Coeur Mining Inc.

Provide ROIC
for Coeur Mining Inc.

Provide ROCE
for Coeur Mining Inc.

Provide Gross Margin
for Coeur Mining Inc.

Provide Operating Margin
for Coeur Mining Inc.

Provide Net Margin
for Coeur Mining Inc.

Provide FCF Margin
for Coeur Mining Inc.

Show all solvency ratios
for Coeur Mining Inc.

Provide D/E Ratio
for Coeur Mining Inc.

Provide D/A Ratio
for Coeur Mining Inc.

Provide Interest Coverage Ratio
for Coeur Mining Inc.

Provide Altman Z-Score Ratio
for Coeur Mining Inc.

Provide Quick Ratio
for Coeur Mining Inc.

Provide Current Ratio
for Coeur Mining Inc.

Provide Cash Ratio
for Coeur Mining Inc.

What is the historical Revenue growth
over the last 5 years for Coeur Mining Inc?

What is the historical Net Income growth
over the last 5 years for Coeur Mining Inc?

What is the current Free Cash Flow
of Coeur Mining Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coeur Mining Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coeur Mining Inc

Current Assets 346m
Cash & Short-Term Investments 76.9m
Receivables 30.2m
Other Current Assets 238.9m
Non-Current Assets 1.9B
PP&E 1.8B
Other Non-Current Assets 122.4m
Current Liabilities 318.1m
Accounts Payable 126.4m
Accrued Liabilities 68.7m
Other Current Liabilities 122.9m
Non-Current Liabilities 826.6m
Long-Term Debt 577.7m
Other Non-Current Liabilities 248.8m
Efficiency

Earnings Waterfall
Coeur Mining Inc

Revenue
1B USD
Cost of Revenue
-646.5m USD
Gross Profit
364.1m USD
Operating Expenses
-265m USD
Operating Income
99.2m USD
Other Expenses
-103.6m USD
Net Income
-4.5m USD

Free Cash Flow Analysis
Coeur Mining Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CDE Profitability Score
Profitability Due Diligence

Coeur Mining Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
36/100
Profitability
Score

Coeur Mining Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CDE Solvency Score
Solvency Due Diligence

Coeur Mining Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Coeur Mining Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDE Price Targets Summary
Coeur Mining Inc

Wall Street analysts forecast CDE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDE is 8.48 USD with a low forecast of 6.31 USD and a high forecast of 10.24 USD.

Lowest
Price Target
6.31 USD
1% Upside
Average
Price Target
8.48 USD
36% Upside
Highest
Price Target
10.24 USD
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CDE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CDE News

Other Videos

Profile

Coeur Mining Inc Logo
Coeur Mining Inc

Country

United States of America

Industry

Metals & Mining

Market Cap

2.5B USD

Dividend Yield

0%

Description

Coeur Mining, Inc. engages in the exploration and development of silver and gold mining properties and mines located in United States, Canada and Mexico. The company is headquartered in Chicago, Illinois and currently employs 2,105 full-time employees. The firm operates through five segments: Palmarejo, Rochester, Kensington, Wharf and, Silvertip mines. The Palmarejo gold-silver complex, located in the State of Chihuahua in Northern Mexico. The firm also carries out exploration activities the Palmarejo property package. The Rochester open pit heap leach silver-gold mine located in northwestern Nevada. The Kensington underground gold mine located north of Juneau, Alaska. The Wharf open pit heap leach gold mine located near Lead, South Dakota. The Silvertip underground silver-zinc-lead development project located in northern British Columbia, Canada. In addition, the Company has interests in several precious metals' exploration projects throughout North America, including the wholly-owned Crown and Sterling projects in southern Nevada.

Contact

ILLINOIS
Chicago
104 S Michigan Ave Ste 900
+13124895800.0
www.coeur.com

IPO

1988-04-29

Employees

2 105

Officers

President, CEO & Chairman
Mr. Mitchell J. Krebs
Senior VP & CFO
Mr. Thomas S. Whelan
Senior VP & COO
Mr. Michael Routledge
Senior VP, General Counsel, Company Secretary & Chief ESG Officer
Mr. Casey M. Nault
Senior VP of Human Resources & Chief Human Resources Officer
Ms. Emilie C. Schouten
VP, Corporate Controller & Chief Accounting Officer
Mr. Kenneth J. Watkinson
Show More
Director of Investor Relations
Mr. Jeffrey Wilhoit
Senior Vice President of Exploration
Ms. Aoife Mairead McGrath B.Sc., M.AIG., M.Sc.
Vice President of Tax & Treasurer
Ms. Anne Beckelheimer
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDE stock?

The intrinsic value of one CDE stock under the Base Case scenario is 9.67 USD.

Is CDE stock undervalued or overvalued?

Compared to the current market price of 6.23 USD, Coeur Mining Inc is Undervalued by 36%.

Back to Top