Carnival Corp
NYSE:CCL

Watchlist Manager
Carnival Corp Logo
Carnival Corp
NYSE:CCL
Watchlist
Price: 24.99 USD -1.42% Market Closed
Market Cap: 31.8B USD
Have any thoughts about
Carnival Corp?
Write Note

Intrinsic Value

The intrinsic value of one CCL stock under the Base Case scenario is 25.27 USD. Compared to the current market price of 24.99 USD, Carnival Corp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCL Intrinsic Value
25.27 USD
Undervaluation 1%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Carnival Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CCL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CCL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Carnival Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Carnival Corp

Provide an overview of the primary business activities
of Carnival Corp.

What unique competitive advantages
does Carnival Corp hold over its rivals?

What risks and challenges
does Carnival Corp face in the near future?

Has there been any significant insider trading activity
in Carnival Corp recently?

Summarize the latest earnings call
of Carnival Corp.

What significant events have occurred
in Carnival Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carnival Corp.

Provide P/S
for Carnival Corp.

Provide P/E
for Carnival Corp.

Provide P/OCF
for Carnival Corp.

Provide P/FCFE
for Carnival Corp.

Provide P/B
for Carnival Corp.

Provide EV/S
for Carnival Corp.

Provide EV/GP
for Carnival Corp.

Provide EV/EBITDA
for Carnival Corp.

Provide EV/EBIT
for Carnival Corp.

Provide EV/OCF
for Carnival Corp.

Provide EV/FCFF
for Carnival Corp.

Provide EV/IC
for Carnival Corp.

Show me price targets
for Carnival Corp made by professional analysts.

What are the Revenue projections
for Carnival Corp?

How accurate were the past Revenue estimates
for Carnival Corp?

What are the Net Income projections
for Carnival Corp?

How accurate were the past Net Income estimates
for Carnival Corp?

What are the EPS projections
for Carnival Corp?

How accurate were the past EPS estimates
for Carnival Corp?

What are the EBIT projections
for Carnival Corp?

How accurate were the past EBIT estimates
for Carnival Corp?

Compare the revenue forecasts
for Carnival Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carnival Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carnival Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carnival Corp compared to its peers.

Compare the P/E ratios
of Carnival Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Carnival Corp with its peers.

Analyze the financial leverage
of Carnival Corp compared to its main competitors.

Show all profitability ratios
for Carnival Corp.

Provide ROE
for Carnival Corp.

Provide ROA
for Carnival Corp.

Provide ROIC
for Carnival Corp.

Provide ROCE
for Carnival Corp.

Provide Gross Margin
for Carnival Corp.

Provide Operating Margin
for Carnival Corp.

Provide Net Margin
for Carnival Corp.

Provide FCF Margin
for Carnival Corp.

Show all solvency ratios
for Carnival Corp.

Provide D/E Ratio
for Carnival Corp.

Provide D/A Ratio
for Carnival Corp.

Provide Interest Coverage Ratio
for Carnival Corp.

Provide Altman Z-Score Ratio
for Carnival Corp.

Provide Quick Ratio
for Carnival Corp.

Provide Current Ratio
for Carnival Corp.

Provide Cash Ratio
for Carnival Corp.

What is the historical Revenue growth
over the last 5 years for Carnival Corp?

What is the historical Net Income growth
over the last 5 years for Carnival Corp?

What is the current Free Cash Flow
of Carnival Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carnival Corp.

Business Breakdown

Carnival Corporation, a titan in the cruise industry, has charted a remarkable journey since its inception in 1972. As one of the world's largest leisure travel companies, Carnival operates an impressive fleet of over 100 cruise ships across multiple brands, including Carnival Cruise Line, Princess Cruises, Holland America Line, and more. The allure of Carnival lies not just in its vessels, but in its ability to offer a diverse array of destinations and onboard experiences that cater to millions of travelers each year. Investors are drawn to the company for its strong brand recognition, extensive distribution network, and robust customer loyalty, which have been pivotal in driving growth and...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carnival Corp

Current Assets 3.6B
Cash & Short-Term Investments 1.5B
Receivables 632m
Other Current Assets 1.5B
Non-Current Assets 46.2B
PP&E 43.8B
Intangibles 1.8B
Other Non-Current Assets 664m
Current Liabilities 12.3B
Accounts Payable 1.1B
Accrued Liabilities 2.6B
Other Current Liabilities 8.7B
Non-Current Liabilities 28.9B
Long-Term Debt 26.6B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Carnival Corp

Revenue
24.5B USD
Cost of Revenue
-11.8B USD
Gross Profit
12.7B USD
Operating Expenses
-9.3B USD
Operating Income
3.4B USD
Other Expenses
-1.8B USD
Net Income
1.6B USD

Free Cash Flow Analysis
Carnival Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Carnival Corporation achieved record revenues of nearly $8 billion, a $1 billion increase year-over-year. EBITDA also peaked at $2.8 billion, up $600 million, exceeding expectations. The company is on track for a record EBITDA of $6 billion for the full year, significantly above previous guidance by $400 million. Yield growth is impressive, with a 10.4% improvement expected for the year. Operating income and ROIC are set to reach 10.5%, nearly double last year's performance. Moreover, the booking strength for 2025 looks promising, with strong demand continuing to drive performance across all brands.

What is Earnings Call?
Fundamental Scores

CCL Profitability Score
Profitability Due Diligence

Carnival Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive ROE
40/100
Profitability
Score

Carnival Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

CCL Solvency Score
Solvency Due Diligence

Carnival Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Carnival Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCL Price Targets Summary
Carnival Corp

Wall Street analysts forecast CCL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCL is 24.97 USD with a low forecast of 14.14 USD and a high forecast of 29.62 USD.

Lowest
Price Target
14.14 USD
43% Downside
Average
Price Target
24.97 USD
0% Downside
Highest
Price Target
29.62 USD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CCL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CCL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CCL News

Other Videos

Profile

Carnival Corp Logo
Carnival Corp

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

31.7B USD

Dividend Yield

0%

Description

Carnival Corp. engages in the operation of cruise ships. The company is headquartered in Miami, Florida and currently employs 39,000 full-time employees. The firm operates in North America, Australia, Europe, and Asia. Its portfolio features Carnival Cruise Line, Princess Cruises, Holland America Line, Seabourn, P&O Cruises (Australia), Costa Cruises, AIDA Cruises, P&O Cruises (United Kingdom) and Cunard. Its segment includes North America and Australia (NAA), Europe and Asia (EA), Cruise Support and Tour and Other. Its NAA segment includes Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia) and Seabourn. Its EAA segment includes Costa Cruises (Costa), AIDA Cruises (AIDA), P&O Cruises (United Kingdom) and Cunard. Its Cruise Support segment includes its portfolio of port destinations and other services. Its Tour and Other segment represent the hotel and transportation operations of Holland America Princess Alaska Tours. The firm's geographic areas include United States, Canada, Continental Europe, Asia, Australia, New Zealand, and United Kingdom.

Contact

FLORIDA
Miami
3655 North West 87th Avenue, PO Box 1347
www.carnivalcorp.com

IPO

1987-07-31

Employees

39 000

Officers

Executive Chairman of the Board
Mr. Micky Meir Arison
President, CEO, Chief Climate Officer & Director
Mr. Joshua Ian Weinstein
CFO & Chief Accounting Officer
Mr. David Bernstein
General Counsel
Mr. Enrique Miguez
Global Chief Human Resources Officer
Ms. Bettina Deynes
Chief Maritime Officer
Vice Admiral William R. Burke
Show More
Senior Vice President of Investor Relations
Ms. Beth Roberts
Life President of AIDA Cruises
Hon. E. H. Horst Rahe
Senior Vice President of Maritime Affairs
Mr. Tom Strang
Executive Vice President of Strategic Operations
Ms. Janet G. Swartz
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCL stock?

The intrinsic value of one CCL stock under the Base Case scenario is 25.27 USD.

Is CCL stock undervalued or overvalued?

Compared to the current market price of 24.99 USD, Carnival Corp is Undervalued by 1%.

Back to Top