Carnival Corp
NYSE:CCL

Watchlist Manager
Carnival Corp Logo
Carnival Corp
NYSE:CCL
Watchlist
Price: 17.99 USD 0.67% Market Closed
Market Cap: 23.5B USD

Intrinsic Value

The intrinsic value of one CCL stock under the Base Case scenario is 38.04 USD. Compared to the current market price of 17.99 USD, Carnival Corp is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCL Intrinsic Value
38.04 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carnival Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CCL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CCL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Carnival Corp
NYSE:CCL
US
Hotels, Restaurants & Leisure
Market Cap
23.6B USD
IPO
Jul 31, 1987
US
Hotels, Restaurants & Leisure
Market Cap
23.6B USD
IPO
Jul 31, 1987
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Carnival Corp’s significant debt load, compounded by rising interest rates, could pressure cash flow. The company’s extensive capital requirements to maintain and modernize its fleet leave it vulnerable to higher financing costs and limit its margin for error.

Bull Theses

Carnival’s industry-leading scale and broad portfolio of cruise brands give it strong bargaining power with suppliers, providing a cost advantage that smaller players can’t easily match. This positioning could help the company weather cyclical downturns more effectively.

Show More Less
How do you feel about CCL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carnival Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carnival Corp

Current Assets 3B
Cash & Short-Term Investments 833m
Receivables 543m
Other Current Assets 1.6B
Non-Current Assets 45.6B
PP&E 43B
Intangibles 1.7B
Other Non-Current Assets 822m
Efficiency

Free Cash Flow Analysis
Carnival Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carnival Corp

Revenue
25.4B USD
Cost of Revenue
-11.9B USD
Gross Profit
13.5B USD
Operating Expenses
-9.7B USD
Operating Income
3.8B USD
Other Expenses
-1.8B USD
Net Income
2.1B USD
Fundamental Scores

CCL Profitability Score
Profitability Due Diligence

Carnival Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
43/100
Profitability
Score

Carnival Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CCL Solvency Score
Solvency Due Diligence

Carnival Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Low Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

Carnival Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCL Price Targets Summary
Carnival Corp

Wall Street analysts forecast CCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCL is 29.23 USD with a low forecast of 14.14 USD and a high forecast of 35.7 USD.

Lowest
Price Target
14.14 USD
21% Downside
Average
Price Target
29.23 USD
63% Upside
Highest
Price Target
35.7 USD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CCL Insider Trading
Buy and sell transactions by insiders

CCL News

Other Videos
What is the Intrinsic Value of one CCL stock?

The intrinsic value of one CCL stock under the Base Case scenario is 38.04 USD.

Is CCL stock undervalued or overvalued?

Compared to the current market price of 17.99 USD, Carnival Corp is Undervalued by 53%.

Back to Top