Crown Holdings Inc
NYSE:CCK

Watchlist Manager
Crown Holdings Inc Logo
Crown Holdings Inc
NYSE:CCK
Watchlist
Price: 91.01 USD 0.81% Market Closed
Market Cap: 10.9B USD
Have any thoughts about
Crown Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one CCK stock under the Base Case scenario is 123.2 USD. Compared to the current market price of 91.01 USD, Crown Holdings Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCK Intrinsic Value
123.2 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Crown Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CCK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CCK?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Packaging Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Crown Holdings Inc

Provide an overview of the primary business activities
of Crown Holdings Inc.

What unique competitive advantages
does Crown Holdings Inc hold over its rivals?

What risks and challenges
does Crown Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Crown Holdings Inc recently?

Summarize the latest earnings call
of Crown Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Crown Holdings Inc.

Provide P/S
for Crown Holdings Inc.

Provide P/E
for Crown Holdings Inc.

Provide P/OCF
for Crown Holdings Inc.

Provide P/FCFE
for Crown Holdings Inc.

Provide P/B
for Crown Holdings Inc.

Provide EV/S
for Crown Holdings Inc.

Provide EV/GP
for Crown Holdings Inc.

Provide EV/EBITDA
for Crown Holdings Inc.

Provide EV/EBIT
for Crown Holdings Inc.

Provide EV/OCF
for Crown Holdings Inc.

Provide EV/FCFF
for Crown Holdings Inc.

Provide EV/IC
for Crown Holdings Inc.

Show me price targets
for Crown Holdings Inc made by professional analysts.

What are the Revenue projections
for Crown Holdings Inc?

How accurate were the past Revenue estimates
for Crown Holdings Inc?

What are the Net Income projections
for Crown Holdings Inc?

How accurate were the past Net Income estimates
for Crown Holdings Inc?

What are the EPS projections
for Crown Holdings Inc?

How accurate were the past EPS estimates
for Crown Holdings Inc?

What are the EBIT projections
for Crown Holdings Inc?

How accurate were the past EBIT estimates
for Crown Holdings Inc?

Compare the revenue forecasts
for Crown Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Crown Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Crown Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Crown Holdings Inc compared to its peers.

Compare the P/E ratios
of Crown Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Crown Holdings Inc with its peers.

Analyze the financial leverage
of Crown Holdings Inc compared to its main competitors.

Show all profitability ratios
for Crown Holdings Inc.

Provide ROE
for Crown Holdings Inc.

Provide ROA
for Crown Holdings Inc.

Provide ROIC
for Crown Holdings Inc.

Provide ROCE
for Crown Holdings Inc.

Provide Gross Margin
for Crown Holdings Inc.

Provide Operating Margin
for Crown Holdings Inc.

Provide Net Margin
for Crown Holdings Inc.

Provide FCF Margin
for Crown Holdings Inc.

Show all solvency ratios
for Crown Holdings Inc.

Provide D/E Ratio
for Crown Holdings Inc.

Provide D/A Ratio
for Crown Holdings Inc.

Provide Interest Coverage Ratio
for Crown Holdings Inc.

Provide Altman Z-Score Ratio
for Crown Holdings Inc.

Provide Quick Ratio
for Crown Holdings Inc.

Provide Current Ratio
for Crown Holdings Inc.

Provide Cash Ratio
for Crown Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Crown Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Crown Holdings Inc?

What is the current Free Cash Flow
of Crown Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Crown Holdings Inc.

Business Breakdown

Crown Holdings Inc., a global leader in packaging solutions, has carved out a significant niche in the production of metal containers and packaging systems. Founded in 1892, the company caters to a diverse array of industries, including food, beverage, and personal care, ensuring that products reach consumers in safe and aesthetically pleasing designs. Crown’s commitment to innovation and sustainability is evident in its investment in new technologies and eco-friendly practices, aiming to reduce its environmental footprint while enhancing product efficiency. This focus on sustainable packaging not only meets the growing consumer demand for environmentally responsible products but also positi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Crown Holdings Inc

Current Assets 5.1B
Cash & Short-Term Investments 1.7B
Receivables 1.6B
Other Current Assets 1.8B
Non-Current Assets 10B
PP&E 5.2B
Intangibles 4.2B
Other Non-Current Assets 589m
Current Liabilities 4.2B
Accounts Payable 5.9B
Accrued Liabilities 919m
Short-Term Debt 89m
Other Current Liabilities -2.6B
Non-Current Liabilities 8.3B
Long-Term Debt 6.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Crown Holdings Inc

Revenue
11.8B USD
Cost of Revenue
-9.3B USD
Gross Profit
2.5B USD
Operating Expenses
-1.1B USD
Operating Income
1.4B USD
Other Expenses
-1.3B USD
Net Income
98m USD

Free Cash Flow Analysis
Crown Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Crown Holdings achieved net sales of $3.1 billion, consistent with last year, driven by a 23% increase in beverage segment income, supported by 5% global volume growth. Adjusted earnings per share hit $1.99, a 15% increase from the prior quarter. The company anticipates Q4 adjusted EPS of $1.45-$1.55 and has updated its full-year guidance to $6.25-$6.35 per share. With a robust free cash flow expected at $750 million, net leverage is projected below 3x by year-end. Strategic measures include a $2 billion stock repurchase plan and aggressive debt reduction, aiming for a long-term leverage target of 2.5x.

What is Earnings Call?
Fundamental Scores

CCK Profitability Score
Profitability Due Diligence

Crown Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Revenue Growth Forecast
48/100
Profitability
Score

Crown Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CCK Solvency Score
Solvency Due Diligence

Crown Holdings Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
42/100
Solvency
Score

Crown Holdings Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCK Price Targets Summary
Crown Holdings Inc

Wall Street analysts forecast CCK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCK is 113.36 USD with a low forecast of 102.13 USD and a high forecast of 135.45 USD.

Lowest
Price Target
102.13 USD
12% Upside
Average
Price Target
113.36 USD
25% Upside
Highest
Price Target
135.45 USD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CCK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CCK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CCK News

Other Videos

Profile

Crown Holdings Inc Logo
Crown Holdings Inc

Country

United States of America

Industry

Packaging

Market Cap

10.9B USD

Dividend Yield

1.1%

Description

Crown Holdings, Inc. engages in the design, manufacture, and sale of packaging products and equipment for consumer goods. The company is headquartered in Yardley, Pennsylvania and currently employs 26,000 full-time employees. Its packaging for industrial products includes steel and plastic consumables and equipment, paper-based protective packaging, and plastic film consumables and equipment. The company operates under various segments: Americas Beverage, European Beverage, Asia Pacific and Transit Packaging. Americas Beverage segment manufactures aluminum beverage cans and ends, glass bottles, steel crowns and aluminum caps. European Beverage segment manufactures aluminum beverage cans and ends in Europe, the Middle East and North Africa. Asia Pacific segment consists of beverage can operations in Cambodia, China, Indonesia, Malaysia, Myanmar, Singapore, Thailand and Vietnam and also includes non-beverage can operations, primarily food cans and specialty packaging. Its Transit Packaging segment includes its industrial and protective solutions and equipment and tools businesses.

Contact

PENNSYLVANIA
Yardley
770 Township Line Rd
+12156985100.0
www.crowncork.com

IPO

1980-03-17

Employees

26 000

Officers

Chairman, President & CEO
Mr. Timothy J. Donahue
Senior VP & CFO
Mr. Kevin Charles Clothier
Executive VP & COO
Mr. Gerard H. Gifford
President of Americas Division
Mr. Djalma Novaes Jr.
President of Transit Packaging Division
Matthew R. Madeksza
Vice President of Investor Relations & Corporate Affairs
Mr. Thomas T. Fischer
Show More
Senior VP, General Counsel & Corporate Secretary
Adam J. Dickstein
Senior VP & Chief Human Resources Officer
Ms. Sidonie LĂ©cluse
President of Crown Packaging Technology
Mr. Daniel A. Abramowicz
President of Asia Pacific Division
Mr. Hock Huat Goh
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCK stock?

The intrinsic value of one CCK stock under the Base Case scenario is 123.2 USD.

Is CCK stock undervalued or overvalued?

Compared to the current market price of 91.01 USD, Crown Holdings Inc is Undervalued by 26%.

Back to Top