Crown Holdings Inc
NYSE:CCK

Watchlist Manager
Crown Holdings Inc Logo
Crown Holdings Inc
NYSE:CCK
Watchlist
Price: 83.05 USD 0.98% Market Closed
Market Cap: 9.9B USD
Have any thoughts about
Crown Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CCK stock under the Base Case scenario is 140.67 USD. Compared to the current market price of 83.05 USD, Crown Holdings Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCK Relative Value
Base Case
140.67 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
69
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
0.8
More Details
101.4
P/E
P/E
Price to Earnings
101.4
vs History
4
vs Industry
30
Median 3Y
20.5
Median 5Y
19.5
Industry
17.2
Forward
13
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
88
vs Industry
54
Median 3Y
10.7
Median 5Y
9
Industry
8.7
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
68
vs Industry
42
Median 3Y
8.9
Median 5Y
14.1
Industry
16
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
93
vs Industry
8
Median 3Y
4.9
Median 5Y
5.4
Industry
1.3
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
85
vs Industry
31
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.3
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
95
vs Industry
35
Median 3Y
6.8
Median 5Y
7.4
Industry
4.6
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
95
vs Industry
44
Median 3Y
9
Median 5Y
9.9
Industry
9.3
Forward
7.7
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
96
vs Industry
48
Median 3Y
12
Median 5Y
13.4
Industry
13.2
Forward
9.3
More Details
9.9
EV/OCF
EV/OCF
Enterprise Value to OCF
9.9
vs History
95
vs Industry
38
Median 3Y
17.4
Median 5Y
14.5
Industry
10.3
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
77
vs Industry
26
Median 3Y
16.3
Median 5Y
22.8
Industry
15.1
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
7
vs Industry
19
Median 3Y
1.6
Median 5Y
1.5
Industry
1
More Details

Multiples Across Competitors

CCK Competitors Multiples
Crown Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.7 4.6 7.1
P/E Multiple
Earnings Growth P/E to Growth
US
Crown Holdings Inc
NYSE:CCK
Average P/E: 66.1
101.4
105%
1
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
US
Greif Inc
NYSE:GEF
10.9
10%
1.1
FR
Verallia SA
PAR:VRLA
9.7
-11%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crown Holdings Inc
NYSE:CCK
Average EV/EBITDA: 38.7
7.8
11%
0.7
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
FR
Verallia SA
PAR:VRLA
4.6
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crown Holdings Inc
NYSE:CCK
Average EV/EBIT: 114.6
10.4
25%
0.4
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A
FR
Verallia SA
PAR:VRLA
7.1
-26%
N/A

See Also

Summary
CCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCK stock valuation using valuation multiples.
Wall Street Estimates
CCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.