Crown Holdings Inc
NYSE:CCK

Watchlist Manager
Crown Holdings Inc Logo
Crown Holdings Inc
NYSE:CCK
Watchlist
Price: 91.01 USD 0.81% Market Closed
Market Cap: 10.9B USD
Have any thoughts about
Crown Holdings Inc?
Write Note

Relative Value

The Relative Value of one CCK stock under the Base Case scenario is 140.11 USD. Compared to the current market price of 91.01 USD, Crown Holdings Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCK Relative Value
Base Case
140.11 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
0.9
vs History
3
vs Industry
30
Median 3Y
20.5
Median 5Y
19.5
Industry
17.2
Forward
14.2
vs History
80
vs Industry
54
Median 3Y
10.7
Median 5Y
9
Industry
7.8
vs History
68
vs Industry
42
Median 3Y
9.4
Median 5Y
14.1
Industry
16.6
vs History
87
vs Industry
8
Median 3Y
5
Median 5Y
5.4
Industry
1.3
vs History
61
vs Industry
31
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.3
vs History
88
vs Industry
35
Median 3Y
6.8
Median 5Y
7.4
Industry
4.5
vs History
88
vs Industry
44
Median 3Y
9
Median 5Y
9.9
Industry
8.9
Forward
8.2
vs History
90
vs Industry
48
Median 3Y
12
Median 5Y
13.7
Industry
12.9
Forward
10.2
vs History
85
vs Industry
38
Median 3Y
17.4
Median 5Y
14.6
Industry
9.2
vs History
77
vs Industry
26
Median 3Y
16.8
Median 5Y
23.2
Industry
15.3
vs History
3
vs Industry
19
Median 3Y
1.5
Median 5Y
1.5
Industry
1

Multiples Across Competitors

CCK Competitors Multiples
Crown Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Holdings Inc
NYSE:CCK
10.9B USD 0.9 111.1 8.3 11.1
US
Ball Corp
NYSE:BALL
18.3B USD 1.5 4.4 11.7 17.5
US
Aptargroup Inc
NYSE:ATR
11.3B USD 3.2 33.6 15.9 24.2
CA
CCL Industries Inc
TSX:CCL.B
13.7B CAD 1.9 19.6 10.4 14.7
US
Berry Global Group Inc
NYSE:BERY
8.1B USD 0.7 15.8 7.7 13.6
US
Silgan Holdings Inc
NYSE:SLGN
5.9B USD 1 20.1 9.7 14
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.6B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.2B EUR 2 14.1 8.6 11.7
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 12.3 8.4 13.3
FR
Verallia SAS
F:1VRA
3.1B EUR 0.9 10.8 4.9 7.6

See Also

Discover More
Back to Top