Crown Castle International Corp banner

Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 86.17 USD 3.27% Market Closed
Market Cap: $37.6B

EV/FCFF

21.7
Current
40%
Cheaper
vs 3-y average of 36.1

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.7
=
Enterprise Value
$59.1B
/
Free Cash Flow to Firm
$2.7B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.7
=
Enterprise Value
$59.1B
/
Free Cash Flow to Firm
$2.7B

Valuation Scenarios

Crown Castle International Corp is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (36.1), the stock would be worth $143.75 (67% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+96%
Average Upside
62%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 21.7 $86.17
0%
3-Year Average 36.1 $143.75
+67%
5-Year Average 42.4 $168.69
+96%
Industry Average 38.7 $154.09
+79%
Country Average 23.2 $92.38
+7%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Crown Castle International Corp
NYSE:CCI
37.6B USD 21.7 35.5
US
Equinix Inc
NASDAQ:EQIX
105.7B USD -306.8 78.3
US
American Tower Corp
NYSE:AMT
83.5B USD 30.6 33
US
Digital Realty Trust Inc
NYSE:DLR
67.9B USD -108.5 50.8
US
Public Storage
NYSE:PSA
52.1B USD 37.5 32.9
US
Iron Mountain Inc
NYSE:IRM
33.4B USD -49.2 230.4
US
VICI Properties Inc
NYSE:VICI
30.4B USD 19 11
US
Extra Space Storage Inc
NYSE:EXR
29.5B USD 56.3 30.7
US
SBA Communications Corp
NASDAQ:SBAC
23B USD 4 385.5 21.8
US
Weyerhaeuser Co
NYSE:WY
18B USD 255.5 55.2
US
Lamar Advertising Co
NASDAQ:LAMR
13.8B USD 24.6 23.3

Market Distribution

In line with most companies in the United States of America
Percentile
47th
Based on 8 393 companies
47th percentile
21.7
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Crown Castle International Corp
Glance View

Crown Castle International Corp. stands as a formidable figure in the world of communications infrastructure, crafting networks that keep the nation connected. Founded in 1994 and headquartered in Houston, Texas, the company emerged as a key player in the rapidly evolving telecommunications landscape. Crown Castle's core operations revolve around owning, operating, and leasing an extensive portfolio of cell towers and fiber optic networks. These assets form the backbone of modern communications, enabling wireless service providers to offer seamless connectivity to their customers. By strategically positioning assets in urban, suburban, and rural areas, Crown Castle ensures a broad and effective reach, capturing a diverse client base that includes industry giants like AT&T, Verizon, and T-Mobile. The company's business model is built on long-term leases with wireless carriers, providing a stable and recurring revenue stream. These leases allow telecommunications companies to place their equipment on Crown Castle's towers and utilize its fiber networks to bolster their service offerings. Such a model not only ensures steady income but also aligns with the growing demand for data and connectivity, which continues to surge in today's digital age. The financial robustness of Crown Castle is further strengthened by its real estate investment trust (REIT) status, which offers tax advantages and ensures a focus on maximizing shareholder value through dividends. In navigating the complex terrain of telecommunications, Crown Castle capitalizes on trends like 5G expansion and increasing mobile data consumption, positioning itself as an indispensable ally to service providers eager to meet their customers' insatiable appetites for connectivity.

CCI Intrinsic Value
60.5 USD
Overvaluation 30%
Intrinsic Value
Price $86.17
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett