Crown Castle International Corp
NYSE:CCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (36.1), the stock would be worth $143.75 (67% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.7 | $86.17 |
0%
|
| 3-Year Average | 36.1 | $143.75 |
+67%
|
| 5-Year Average | 42.4 | $168.69 |
+96%
|
| Industry Average | 38.7 | $154.09 |
+79%
|
| Country Average | 23.2 | $92.38 |
+7%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Crown Castle International Corp
NYSE:CCI
|
37.6B USD | 21.7 | 35.5 | |
| US |
|
Equinix Inc
NASDAQ:EQIX
|
105.7B USD | -306.8 | 78.3 | |
| US |
|
American Tower Corp
NYSE:AMT
|
83.5B USD | 30.6 | 33 | |
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
67.9B USD | -108.5 | 50.8 | |
| US |
|
Public Storage
NYSE:PSA
|
52.1B USD | 37.5 | 32.9 | |
| US |
|
Iron Mountain Inc
NYSE:IRM
|
33.4B USD | -49.2 | 230.4 | |
| US |
|
VICI Properties Inc
NYSE:VICI
|
30.4B USD | 19 | 11 | |
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
29.5B USD | 56.3 | 30.7 | |
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
23B USD | 4 385.5 | 21.8 | |
| US |
|
Weyerhaeuser Co
NYSE:WY
|
18B USD | 255.5 | 55.2 | |
| US |
|
Lamar Advertising Co
NASDAQ:LAMR
|
13.8B USD | 24.6 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Crown Castle International Corp
Glance View
Crown Castle International Corp. stands as a formidable figure in the world of communications infrastructure, crafting networks that keep the nation connected. Founded in 1994 and headquartered in Houston, Texas, the company emerged as a key player in the rapidly evolving telecommunications landscape. Crown Castle's core operations revolve around owning, operating, and leasing an extensive portfolio of cell towers and fiber optic networks. These assets form the backbone of modern communications, enabling wireless service providers to offer seamless connectivity to their customers. By strategically positioning assets in urban, suburban, and rural areas, Crown Castle ensures a broad and effective reach, capturing a diverse client base that includes industry giants like AT&T, Verizon, and T-Mobile. The company's business model is built on long-term leases with wireless carriers, providing a stable and recurring revenue stream. These leases allow telecommunications companies to place their equipment on Crown Castle's towers and utilize its fiber networks to bolster their service offerings. Such a model not only ensures steady income but also aligns with the growing demand for data and connectivity, which continues to surge in today's digital age. The financial robustness of Crown Castle is further strengthened by its real estate investment trust (REIT) status, which offers tax advantages and ensures a focus on maximizing shareholder value through dividends. In navigating the complex terrain of telecommunications, Crown Castle capitalizes on trends like 5G expansion and increasing mobile data consumption, positioning itself as an indispensable ally to service providers eager to meet their customers' insatiable appetites for connectivity.