Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 104.21 USD 0.72% Market Closed
Market Cap: 45.3B USD
Have any thoughts about
Crown Castle International Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 154.86 USD. Compared to the current market price of 104.21 USD, Crown Castle International Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
154.86 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.9
P/S
P/S
Price to Sales
6.9
vs History
85
vs Industry
29
Median 3Y
7.9
Median 5Y
9.2
Industry
3.7
Forward
6.8
More Details
36.9
P/E
P/E
Price to Earnings
36.9
vs History
68
vs Industry
13
Median 3Y
37.2
Median 5Y
53.6
Industry
16.5
Forward
42.5
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
80
vs Industry
21
Median 3Y
18.1
Median 5Y
20.7
Industry
11.1
More Details
22.5
P/FCFE
P/FCFE
Price to FCFE
22.5
vs History
80
vs Industry
14
Median 3Y
27.6
Median 5Y
32.5
Industry
13.2
More Details
8.6
P/B
P/B
Price to Book Value
8.6
vs History
30
vs Industry
2
Median 3Y
8
Median 5Y
7.6
Industry
0.9
More Details
10.4
EV/S
EV/S
Enterprise Value to Sales
10.4
vs History
76
vs Industry
31
Median 3Y
10.9
Median 5Y
12.3
Industry
6.7
Forward
10.4
More Details
14.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.5
vs History
77
vs Industry
35
Median 3Y
15.4
Median 5Y
18.8
Industry
12
More Details
17
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17
vs History
77
vs Industry
35
Median 3Y
18.2
Median 5Y
22.4
Industry
16
Forward
16.3
More Details
29.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.8
vs History
76
vs Industry
19
Median 3Y
31.7
Median 5Y
41.9
Industry
19.1
Forward
29.9
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
79
vs Industry
24
Median 3Y
25.9
Median 5Y
27.3
Industry
18.4
More Details
42.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.2
vs History
82
vs Industry
12
Median 3Y
50.2
Median 5Y
57.5
Industry
20.3
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
77
vs Industry
9
Median 3Y
2
Median 5Y
2.1
Industry
0.7
More Details

Multiples Across Competitors

CCI Competitors Multiples
Crown Castle International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle International Corp
NYSE:CCI
45.3B USD 6.9 36.9 17 29.8
US
American Tower Corp
NYSE:AMT
92.4B USD 8.4 83.2 18 27.7
US
Equinix Inc
NASDAQ:EQIX
87.6B USD 10.2 82.9 28.1 63.4
US
Digital Realty Trust Inc
NYSE:DLR
59.1B USD 10.8 147.7 32.4 126.1
US
Public Storage
NYSE:PSA
58.3B USD 12.5 34.4 20 30.2
US
Extra Space Storage Inc
NYSE:EXR
34.8B USD 11 43.4 21.6 33.1
US
Iron Mountain Inc
NYSE:IRM
34.3B USD 5.9 149.5 23.5 40.2
US
VICI Properties Inc
NYSE:VICI
32.4B USD 8.5 11.5 13.5 13.5
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 9 34.8 19.7 24.7
US
Weyerhaeuser Co
NYSE:WY
23.1B USD 3.2 43.2 21.4 35.5
US
Lamar Advertising Co
NASDAQ:LAMR
13.8B USD 6.4 27.4 16.8 24.1

See Also

Summary
CCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCI stock valuation using valuation multiples.
Wall Street Estimates
CCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 195,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.