Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 100.19 USD -0.56% Market Closed
Market Cap: 43.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 116.72 USD. Compared to the current market price of 100.19 USD, Crown Castle International Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
116.72 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
74
vs Industry
28
Median 3Y
6.9
Median 5Y
8.1
Industry
3.6
Forward
10.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
13
Median 3Y
31.3
Median 5Y
41.5
Industry
16.4
Forward
116.8
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
76
vs Industry
25
Median 3Y
15.5
Median 5Y
18.2
Industry
10.8
More Details
23.1
P/FCFE
P/FCFE
Price to FCFE
23.1
vs History
60
vs Industry
16
Median 3Y
23.3
Median 5Y
26.7
Industry
12.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
7.1
Median 5Y
7.1
Industry
0.8
More Details
10.2
EV/S
EV/S
Enterprise Value to Sales
10.2
vs History
68
vs Industry
31
Median 3Y
10.3
Median 5Y
11.2
Industry
6.4
Forward
15.8
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
69
vs Industry
36
Median 3Y
14.3
Median 5Y
15.9
Industry
11.8
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
69
vs Industry
35
Median 3Y
16.9
Median 5Y
18.8
Industry
15.7
Forward
23.8
More Details
29.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.4
vs History
68
vs Industry
20
Median 3Y
29.6
Median 5Y
32.3
Industry
18.9
Forward
33.1
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
69
vs Industry
28
Median 3Y
23.4
Median 5Y
25.3
Industry
18.3
More Details
38.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.9
vs History
80
vs Industry
15
Median 3Y
42.4
Median 5Y
50
Industry
20
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
30
vs Industry
8
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7
More Details

Multiples Across Competitors

CCI Competitors Multiples
Crown Castle International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle International Corp
NYSE:CCI
43.6B USD 6.6 -11.2 16.7 29.4
US
American Tower Corp
NYSE:AMT
98.5B USD 9.7 43.7 19.3 28.2
US
Equinix Inc
NASDAQ:EQIX
81.5B USD 9.3 100 26 57.9
US
Digital Realty Trust Inc
NYSE:DLR
53.8B USD 9.6 138 28.6 110.1
US
Public Storage
NYSE:PSA
51B USD 10.9 27.2 17.8 26.9
US
VICI Properties Inc
NYSE:VICI
34B USD 8.8 12.7 14.4 14.4
US
Extra Space Storage Inc
NYSE:EXR
29.9B USD 9.2 35 19.3 30
US
Iron Mountain Inc
NYSE:IRM
25.8B USD 4.2 143 18.3 31.8
US
SBA Communications Corp
NASDAQ:SBAC
23.9B USD 8.9 31.9 19.5 22.8
US
Weyerhaeuser Co
NYSE:WY
18B USD 2.5 45.5 18.1 30.7
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
13.1B USD 8.6 16.7 14.7 18.1

See Also

Summary
CCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCI stock valuation using valuation multiples.
Wall Street Estimates
CCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.