Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 90.06 USD -0.66%
Market Cap: 39.1B USD
Have any thoughts about
Crown Castle International Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 150.76 USD. Compared to the current market price of 90.06 USD, Crown Castle International Corp is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
150.76 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
95
vs Industry
29
Median 3Y
7.6
Median 5Y
9.2
Industry
3.6
Forward
5.9
More Details
32
P/E
P/E
Price to Earnings
32
vs History
80
vs Industry
13
Median 3Y
35.1
Median 5Y
52.8
Industry
16.7
Forward
36.9
More Details
13.3
P/OCF
P/OCF
Price to OCF
13.3
vs History
92
vs Industry
21
Median 3Y
17.7
Median 5Y
20.7
Industry
10.9
More Details
19.4
P/FCFE
P/FCFE
Price to FCFE
19.4
vs History
85
vs Industry
14
Median 3Y
27.5
Median 5Y
31.9
Industry
13.3
More Details
7.4
P/B
P/B
Price to Book Value
7.4
vs History
52
vs Industry
2
Median 3Y
7.8
Median 5Y
7.6
Industry
0.8
More Details
9.5
EV/S
EV/S
Enterprise Value to Sales
9.5
vs History
92
vs Industry
31
Median 3Y
10.8
Median 5Y
12.3
Industry
6.6
Forward
9.5
More Details
13.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.2
vs History
92
vs Industry
35
Median 3Y
15.1
Median 5Y
18.8
Industry
11.9
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
92
vs Industry
35
Median 3Y
17.9
Median 5Y
22.4
Industry
15.8
Forward
14.9
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
90
vs Industry
19
Median 3Y
31.6
Median 5Y
41.2
Industry
19
Forward
28.3
More Details
21.4
EV/OCF
EV/OCF
Enterprise Value to OCF
21.4
vs History
90
vs Industry
24
Median 3Y
25.8
Median 5Y
27.3
Industry
18.5
More Details
38.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.4
vs History
90
vs Industry
12
Median 3Y
48.4
Median 5Y
56
Industry
20.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
95
vs Industry
9
Median 3Y
1.9
Median 5Y
2.1
Industry
0.7
More Details

Multiples Across Competitors

CCI Competitors Multiples
Crown Castle International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle International Corp
NYSE:CCI
39B USD 6 32 15.5 27.3
US
Equinix Inc
NASDAQ:EQIX
89.5B USD 10.4 84.7 28.6 64.6
US
American Tower Corp
NYSE:AMT
85.1B USD 7.7 76.7 17.1 26.2
US
Digital Realty Trust Inc
NYSE:DLR
58.9B USD 10.8 147.5 31.9 126.7
US
Public Storage
NYSE:PSA
51.7B USD 11.1 30.5 18.1 27.4
US
Extra Space Storage Inc
NYSE:EXR
31B USD 9.6 38.6 19.5 30.3
US
Iron Mountain Inc
NYSE:IRM
30.4B USD 5.1 294.2 21.3 36.8
US
VICI Properties Inc
NYSE:VICI
30.2B USD 7.9 10.7 12.9 12.9
US
SBA Communications Corp
NASDAQ:SBAC
22B USD 8.3 32.1 18.6 23.4
US
Weyerhaeuser Co
NYSE:WY
20.1B USD 2.8 37.7 19 31.5
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
12.9B USD 8.5 16.6 14.5 17.9

See Also

Summary
CCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CCI stock valuation using valuation multiples.
Wall Street Estimates
CCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.