Crown Castle International Corp
NYSE:CCI

Watchlist Manager
Crown Castle International Corp Logo
Crown Castle International Corp
NYSE:CCI
Watchlist
Price: 105.44 USD 0.9% Market Closed
Market Cap: 45.8B USD
Have any thoughts about
Crown Castle International Corp?
Write Note

Relative Value

The Relative Value of one CCI stock under the Base Case scenario is 154.65 USD. Compared to the current market price of 105.44 USD, Crown Castle International Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCI Relative Value
Base Case
154.65 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
29
Median 3Y
7.9
Median 5Y
9.2
Industry
3.7
Forward
6.9
vs History
68
vs Industry
13
Median 3Y
37
Median 5Y
53.6
Industry
16.6
Forward
43.4
vs History
80
vs Industry
21
Median 3Y
18.1
Median 5Y
20.7
Industry
11.2
vs History
80
vs Industry
14
Median 3Y
27.6
Median 5Y
32.5
Industry
13.3
vs History
28
vs Industry
2
Median 3Y
8
Median 5Y
7.6
Industry
0.9
vs History
76
vs Industry
31
Median 3Y
10.9
Median 5Y
12.3
Industry
6.7
Forward
10.4
vs History
77
vs Industry
35
Median 3Y
15.4
Median 5Y
18.8
Industry
12
vs History
77
vs Industry
35
Median 3Y
18.2
Median 5Y
22.4
Industry
16
Forward
16.5
vs History
76
vs Industry
19
Median 3Y
31.7
Median 5Y
41.9
Industry
19.2
Forward
30.1
vs History
79
vs Industry
24
Median 3Y
25.9
Median 5Y
27.3
Industry
18.6
vs History
82
vs Industry
12
Median 3Y
50.2
Median 5Y
57.5
Industry
20
vs History
77
vs Industry
9
Median 3Y
2
Median 5Y
2.1
Industry
0.7

Multiples Across Competitors

CCI Competitors Multiples
Crown Castle International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crown Castle International Corp
NYSE:CCI
45.9B USD 7 37.4 17.1 30.1
US
American Tower Corp
NYSE:AMT
95.2B USD 8.6 85.8 18.4 28.4
US
Equinix Inc
NASDAQ:EQIX
89.7B USD 10.4 84.9 28.7 65.1
US
Digital Realty Trust Inc
NYSE:DLR
62.9B USD 11.5 157 33.5 133.2
US
Public Storage
NYSE:PSA
59B USD 12.6 34.8 20.2 30.5
US
Extra Space Storage Inc
NYSE:EXR
35.6B USD 11 44.2 21.5 33.5
US
Iron Mountain Inc
NYSE:IRM
35B USD 5.8 333.8 23.4 40.4
US
VICI Properties Inc
NYSE:VICI
33.8B USD 8.9 12.1 13.9 13.9
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 8.9 34.7 19.6 24.7
US
Weyerhaeuser Co
NYSE:WY
22.7B USD 3.2 42.5 21 34.9
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
14B USD 9.3 18 15.3 18.8

See Also

Discover More
Back to Top