Crown Castle International Corp
NYSE:CCI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
90.43
120.25
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Crown Castle International Corp
You don't have any saved screeners yet
Good day and welcome to the Crown Castle Q3 2018 Earnings Call. Today's conference is being recorded.
At this time, I would like to turn the conference over to Mr. Ben Lowe. Sir, you may begin.
Thank you, Jonathan, and good morning everyone. Thanks for joining us today as we review our third quarter 2018 results. On the call morning are Jay Brown, Crown Castle's Chief Executive Officer; and Dan Schlanger, Crown Castle's Chief Financial Officer.
Today the discussion, we have posted supplemental materials in the Investors section of our website at crowncastle.com, which we will refer to throughout the call this morning.
This conference call will contain forward-looking statements, which are subject to certain risks, uncertainties and assumptions, and actual results may vary materially from those expected. Information about potential factors which could affect our results is available in the press release and the Risk Factors section of the Company's SEC filings.
Our statements are made as of today, October 18, 2018, and we assume no obligations to update any forward-looking statements. In addition, today's call includes discussions of certain non-GAAP financial measures. Tables reconciling these non-GAAP financial measures are available in the Supplemental Information Package in the Investors section of the Company's website at crowncastle.com.
So with that, I'll turn it over to Jay.
Thanks, Ben, and good morning everyone. Thanks for joining us on the call this morning. Over the last two decades, we have established an unmatched portfolio of more than 40,000 towers and 65,000 route miles of high capacity fiber in the top U.S. markets where we see the greatest long-term growth.
We continue to believe the U.S. represents the best market in the world to earn shared communication infrastructure, and we believe our ability to offer a combination of towers, small cells, and fiber solutions to our customers provides a valuable differentiation in the market.
On this call, I wanted to highlight two important things. First, our strategy to invest in towers and small cells and fiber has positioned us to capture accelerating leasing activity which is driving dividend growth. And secondly, we continue to see tremendous opportunities to invest in new assets that we believe will generate future growth.
On the first point, executing on our strategy is leading to consistent dividend growth. As we increased our annualized common stock dividend by 7% to $4.50 per share, in line with what we believe our AFFO per share growth will be in 2019.
The growth in 2019 is based in part on our pipeline of contract with new business which has increased in each quarter this year and is driving the accelerating new leasing growth we expect to see in 2019. As shown in our outlook, we expect the positive trends to continue as we expect towers to contribute approximately $125 million to new leasing growth in 2019, which is up nearly 15% from the $110 million we expect to see in 2018.
Likewise, we expect small cells to generate new leasing activity of approximately $75 million in 2019, which is more than 35% higher than the $55 million we expect in 2018. In addition to the expected acceleration and new leasing activity, our pipeline of contracted small cell nodes to be constructed over the next 18 to 24 months continues to grow, and currently stands at an all-time high of approximately 35,000, which is up 40% from this time last year.
This increased activity is a result of all four of our large customers investing in their networks through towers and small cells to both keep pace with the current 4G demand environment and position their networks for 5G. Carriers in the U.S. are expected to lead the way and be among the first operators in the world to deploy commercial 5G services with all for the national carriers working to rollout 5G services currently.
Underscoring how attractive the U.S. market is for communications infrastructure ownership, Ericsson estimates that 5G will account for nearly 50% of mobile subscriptions in North America by 2023, compared to just 20% globally. According to industry estimates, mobile data traffic in North America will increased by 40% per year between now and 2023, resulting in a staggering eight fold increase in the volume of data writing across mobile network.
This growth and data will require substantial densification of wireless networks. And we believe Crown Castle is in a great position at the center of these megatrends as our portfolio of well located towers and dense high capacity metro fiber assets remain the most cost effective option for our customers deployment needs.
In the near-term since 2014 and inclusive of the dividend increased we announced yesterday, we have grown our dividend by a compounded annual growth rate of approximately 8%, fueled by these underlying industries trends and the resulting revenue growth.
Turning to the second thing, we’re excited about the significant investments we are making to build new assets that we expect will drive long-term growth in cash flows and dividend per share. We believe we are in the very early innings of a huge opportunity with high capacity dense metro fiber, which has become critical for wireless and wired networks.
Over the last several years, we have built and acquired an unmatched portfolio of more than 65,000 route mile of high capacity fiber in the top market where we see the greatest long-term demand from multiple customers. Consistent with our expectations, we continue to see very attractive initial returns on our fiber investments with initial yields of 6% to 7% for the first tenants.
Over the long-term and similar to towers, we expect the returns on these investments to increase as we add more customers to our fiber assets, which will drive future dividend growth. We are using the same playbook we used with towers by sharing the asset across multiple tenants to generate attractive returns and it’s playing out better than we expected.
Looking back five years ago, we had an aspirational goal to be able to deploy about $10,000 nodes per year. At the time, we were adding 1,000 nodes per year, so this was seen as a significant increase and capability. Looking ahead to 2019, we expect to deploy between 10,000 and 15,000 nodes exceeding our aspirational goal. Our team has done a terrific job building capability and expertise that can deliver for our customers at significant scale.
Further proving out the model, we are seeing demand from multiple tenants on the same fiber asset with a meaningful portion of the nodes we expect to deploy in 2019 collocating on existing small cell networks. By collocating additional tenants on existing fiber networks we are able to generate high incremental margins that we expect will grow the yield into the mid to high-teens over time.
With our leading capabilities in fiber solutions, we have the ability to increase the yield on our fiber investment by growing cash flows from both small cells and fiber solutions customers that need access to the same high capacity in dense metro fiber assets, while the current utilization of our fiber portfolio is similar to that of a single tenant tower our current 8% yield is more than double what we saw when our towers had only one tenant.
All of this increases our conviction to continue investing in new fiber assets that we believe will expand our long-term opportunity. So in closing, our strategy to invest in towers, small cells and fiber has positioned us to capture this accelerating leasing activity which is in turn driving dividend growth. And we continue to see tremendous opportunities to invest in new assets that will further this strategy over the long-term.
With our unmatched portfolio of assets and operating capability, I believe Crown Castle is best positioned to capture these immense long-term opportunities while consistently returning capital to shareholders through a high quality dividend that we expect to grow 7% to 8% annually.
And with that, I'll turn the call over to Dan.
Thanks, Jay. Good morning, everyone. As Jay mentioned we had another great quarter results in the third quarter. That sets us up to finish 2018 on a strong note and provides a solid foundation for 2019.
As you can see in the initial 2019 outlook we provided, we expect to grow AFFO per share by 7% which led us to increase our dividend by the same amount. The third quarter results in 2019 outlook reflect the strength of our business model and our ability to leverage our leadership position in the U.S. across towers, small cells, and fiber solutions to generate continued growth.
Starting with Slide 4 the presentation on our website, in the third quarter, we exceeded the high end of guidance for site rental revenues and AFFO while adjusted EBITDA exceeded the midpoint of the range.
When compared to our prior third quarter outlook, site rental revenues and adjusted EBITDA benefited from approximately $3 million of additional straight lines revenues which were primarily a result of term expenses associated with leasing activity as well as some additional contribution from our Lightower acquisition. These benefits were partially offset by approximately $2 million of higher straight line expenses.
Further, while AFFO did not benefit from the straight line revenues, it did benefit from approximately $3 million of lower sustaining capital expenditures which are now expected to occur during the fourth quarter. Adjusting for the impact of these items, third quarter site rental revenues, adjusted EBITDA and AFFO each exceeded the midpoint of our prior outlook.
Beginning in 2019 and consistent with our intention to align our public communications with the long-term approach we take internally in managing the business, we will no longer provide guidance for quarterly results.
Turning to the balance sheet, we finished the quarter at a 5.1 times debt-to-EBITDA ratio and intend to finance the business with five terms of leverage longer term as we remain committed maintaining our investment grade credit profile.
To that point, we were excited that earlier this week Fitch upgraded our senior unsecured credit rating to BBB flat, which we believe is a reflection of the stability and attractiveness of our business model. With the increasing interest rates we have seen over the recent past, we are pleased with the structure of our balance sheet with a weighted average duration of our debt of greater than six years and only 20% floating rate debt.
Now moving to Slide 5. At the midpoints, we increased our full year 2018 outlook for site rental revenues and adjusted EBITDA, while leaving the outlook for AFFO unchanged. The increase to site rental revenues reflects the outperformance from the third quarter that resulted from a combination of better than expected performance from our Lightower acquisition and the additional straight line revenues I mentioned earlier. Meanwhile, the increase to adjusted EBITDA reflects the higher than expected site rental revenue offset by some additional expenses, while AFFO remains unchanged as the higher straight line revenue does not contribute to AFFO.
Staying on Slide 5, our full year 2019 outlook highlights include 7% expected growth in AFFO per share from $5.49 in 2018 to $5.85 in 2019 at the midpoint of outlook and a 7% increase to our annualized dividends per share from $4.20 to $4.50. This dividend increase is supported by the expected acceleration and leasing activity in 2019 and demonstrates our ability to deliver on our growth targets while investing in new assets that will drive future growth. Over the long-term, we expect the returns on our small cell and fiber investments will increase as we lease the assets to additional customers, which we would expect will significantly add a future dividend per share.
Moving now to Slide 6. At the mid points, we expect approximately $220 million of growth in site rental revenues from 2018 to 2019 consisting of $280 million of organic contribution to site rental revenues offset by change in straight line revenues of approximately $60 million. Organic growth in 2019, distributed by new leasing activity of $365 million at the midpoint, up from $205 million at the midpoint point in 2018 representing an acceleration in activity levels.
As Jay mentioned earlier, at the midpoints of outlook, new leasing activity in 2019 is expected to be a $125 million for towers, up from a $110 million in 2018, $75 million for small cells, up from $55 million in 2018 and $165 million for fiber solutions up from $45 million in 2018. In addition to new leasing activity, we expect annual contracted tenant escalations to contribute approximately $90 million in growth at the midpoint in 2019.
Growth from new leasing activity in tenant escalations is offset by approximately $175 million of expected non-renewals, resulting in organic growth of $280 million at the midpoint. Expected non-renewals in 2019 consist of non-renewals on our tower business at the high end of our historical 1% to 2% range, over half of which is related to wireless carrier consolidations occurred earlier this decade, and also includes less than 1% non-renewals on our small cell business and high single digit non-renewals on our fiber solutions business.
The approximately $280 million organic contribution to site rental revenues represents approximately 6% growth year-over-year that consists of approximately 5% growth from towers, approximately 20% growth from small cells, and approximately 5% growth from fiber solutions.
Turning to Slide 7, I'd like to walk through the expected AFFO growth from 2018 to 2019 of approximately $160 million at the midpoint of outlook. Starting on the left organic contribution to site rental revenue growth of $280 million at the midpoint is partially offset by an approximately $80 million increase in cash expenses. This increase in expenses is a combination of the typical cost escalations in our business and the direct expenses associated with accelerating new leasing activity.
Moving to the right, we expect the contributions from network services to increase by approximately $25 million from 2018 levels consistent with the higher expected leasing activity in the towers business.
And finally, we expect AFFO to be negatively affected by approximately $70 million of other items, in this case, increased financing costs. The approximately $70 million increase in financing costs from 2018 to 2019 is inclusive of approximately $25 million related to higher expected average floating interest rates in 2019 when compared to average interest rates in 2018, as well as $45 million related to the funding of our discretionary capital expenditures.
Similar to 2018, we expect our overall capital expenditures in 2019 to be around $2 billion or around $1.5 billion net of capital contributions from our customers. Summarizing our results, we expect to deliver 7% growth in AFFO per share in 2019 driven by accelerating leasing activity offset by the higher financing costs I just mentioned.
In closing, our unmatched portfolio of shared communications infrastructure assets uniquely positions us to return capital to our shareholders in the form of a high quality dividend and to meet our goal of growing that dividend by 7% to 8% annually, while allowing us to make investments in new assets we believe will extend our long-term growth opportunity.
With that, Jonathan, I'd like to open the call to questions.
Thank you. [Operator Instructions] We'll take our first question from Simon Flannery with Morgan Stanley.
Just on the quarterly guidance. Can you give us any color about the 2019? Is there any pacing first half versus second half or anything that's unusual through the year? And then, you were talking about the long term drivers, the FCC has been moving to get a lot of spectrum out in the marketplace. Can you just give us a little bit of color on the CBRS and the C-band? Do you think that's more for the small cell portfolio or for the macro tower portfolio? Or do you think you'll see leasing on both of those over the next few years?
Hey, Simon, good morning. I'll take the first one and hand it over to Jay for the second one. The quarterly pacing, there's nothing really to point out other than I would say that some of that small cell pacing the 10,000 to 15,000 nodes we're talking about is a little back end loaded, but there's nothing that would be any different than the general pacing we typically see through the business and what we're seeing to 2018 in terms of when we expect to turn on revenue either on a tower site small cell side or services.
Thanks for the question Simon. I would tell you if you look back over the last couple of decades of winter, the days have been the best for the infrastructure business around now towers and fiber and the deployment of small cells. Anytime there's new spectrum coming to market and you have a commitment from the owners or the operators that hold that spectrum, you see increased leasing activity. So, as the FCC is looking at, how do we compete globally with regards to 5G, I think it’s a combination of network densification and the deployment of additional spectrum.
Some of that spectrum is lying fallow currently in hands of operators that haven’t deployed it. And some of the spectrum that the FCC is looking at, trying to figure out a way to get it deployed and into the hands of operators. I think both of those are supportive of kind of our long-term expectation of growth and point to a longer runway of growth. Specifically on CBRS and C band, I think we will see activity on both macro sites and small cell. But I would tend to believe, we’ll probably see a bigger impact around small cells than we will at macro sites, but I think it will contribute to long-term activity on both assets.
[Operator Instructions] We’ll take our next question from Matthew Niknam from Deutsche Bank.
Just one on rising rates. How does the environment change the way you think about discretionary investments in fiber? I think you’ve talked about investing more particularly organically. So I’m just wondering, how you sort of -- how the view evolves in a rising rate environment. And then I guess more broadly, you think the business can continue to grow sort of this longer term 7% to 8% range given the move in rates?
The amount of increase in rates we’ve seen recently doesn’t impact the way we think about discretionary investments at all just because the returns we see on those investments so far exceed our cost of capital, even with those increasing rates. That it’s not going to have any impact on the long-term benefit that we think those investments will generate for us and our shareholders over time.
And as Jay pointed out in his discussion, we’re really excited about all the trends we see, the acceleration in the small cell business, the continued performance in our fiber business. So we think that those investments continue to look really good even in this rate environment and would be -- it would take a pretty substantial increase from here that would change any of that thought from us. So it’s not anything that we would really anticipate to happen. That doesn’t mean that it wouldn't impact any single period like it did in 2019 for us. But the long-term investment profile we feel really good about and excited about.
And as far as can the business continue to accelerate? I think the answer is yes. As we pointed out, small cell business is around 20% growth year-over-year, that’s in line with what we grew -- what we expect to grow in 2018. The fiber solutions business is around 5% growth. We think that’s -- we’ve talked about mid single digit growth for a while now. We think that will continue. So, we think that the position of our assets, the high capacity dense metro assets we put together really gives us a great way to attack multiple markets with the same assets, and we think it will continue to generate growth for us in the long-term.
If I could just follow up, you also mentioned a meaningful portion of the nodes that are coming online in 2019 are going to be collocating. Can you maybe give us a little bit of a ballpark estimate in terms of how that compares to the 70-30 set you’ve given us in the past?
It’s really not a lot different. It’s just that the total amount is a lot higher, because we have such a larger pipeline. We’re still around 70-30 it’s just the total amount of collocation has gone up, which has been very encouraging to us. Because it means that, as we put new assets in place to build small cells, we're then coming back and getting collocation on those new assets. But we're still investing a lot in building out markets which we anticipate will do for a while now just given how early we are in this investment cycle.
Matthew, I think one of the way to frame it is, if you were to go back two or three years and look at the number of collocations that we're doing now, it would exceed the total number of nodes we were deploying three to four years ago. So, we've seen significant growth in that collocation which is, both Dan and I have comment. We've seen not only terrific returns, but we've also seen the model prove out which has given us more conviction around continuing to invest in the assets and grow the opportunity as we follow the wireless carriers and their deployment of 5G across markets.
Thank you. We'll take our next question from David Barden with Bank of America.
I guess just a couple on the kind of inputs to the AFFO guide. I think the $25 million related to the variable cost funding, Dan implies about a 75% -- sorry, 75 basis point rate hike into 2019. I just wanted to verify that. It sounds pretty consistent with kind of consensus expectations for rising rates. And then the second one was related to the $45 million funding costs related to discretionary CapEx. I guess, the question here is kind of, what is the expectation or is that a 1.5 billion being raised in the middle of the year? Is that a 1 billion being raised at the beginning of the year? Some color on that would help us kind of understand the shape of that.
Sure. Thanks for question David. On the first question, what we baked into our 2019 guidance is forward curve out as of when we put it together, which is very recently. So, it's in the ballpark of what you're talking about, but it's just a forward curve of future interest rates through 2019 which we think will add about $25 million to our interest expense year-on-year. On the $45 million funding, there are lot of assumptions that we put into that, but as I mentioned in the prepared remarks, we have about $1.5 billion of net capital to spend which when added to our dividend is higher.
There is more capital going out then we would have in AFFO. We're going to have to fund that externally as you know. The mix of that funding and how we're going to do that funding and when is really based on when the nodes come on air over the course of 2019. And then to the extent that we generate additional EBITDA that generate additional debt capacity, we will use that and anything else we would issue equity for to keep our debt to EBITDA on the five times range. And all those assumptions and when and how are baked in, we have ranges around it because those are assumptions and we're going to see how it all plays out.
So, the guide implies a stable share count. So, is it safe to assume that the base case expectation then is, is that $45 million is related primarily to debt financing over the course of the year?
Yes. David, I think again, what I would say is, if we were looking at as a funding philosophy overtime that keeps us around 5 times debt to EBITDA, to the extent that we can fund all of our discretionary capital with additional debt capacity on our EBITDA. We may have to do some equity at some point and want to do some equity at some point to keep our investment grade ratings. And how all that comes together and the timing of all that is something that we're going to have to be very diligent about and looking into how we fund our capital expenditures in 2019. And we have a lot of assumptions that go into that the financing of how we’re going to make it happen. And we’ll let you know, we’re actually -- we’ll just fund it in a way that will maintain where we’re going.
I think maybe the other way to add David and maybe this is kind of where you’re driving toward. As Dan said, as we factor in those various scenarios around how we need to finance the business to maintain our investment grade credit rating, we factor that into the 45. So, our intention would be to deliver on the AFFO per share, which you can calculate and the dividend growth. We expect to be able to deliver on that, given the funding that we expect in front of us in 2019 of funding about on a net basis, about a $1.5 billion. So we’re factoring in the various financing scenarios and giving that guide.
We’ll take our next question from Jonathan Atkin from RBC Markets.
So two questions. One on the escalator guide for next year, it’s a little off from 2018 levels and I wonder what’s driving that. Is that product mix or anything around term extensions or NOAs? And then secondly in the fiber segment, I’m just kind of interested now that we’re a couple of quarters in. What has surprised you on the upside versus the downside in terms of the business mix, whether it’s e-rates or cell site backhaul or enterprise or what not if you can maybe drill down a little bit into that would appreciate it?
Thanks, Jon. I’ll take the first one again, I’ll hand it over to Jay for the second one. On the escalator, it’s not nominally and it’s not different than anything we would have expected. The tower businesses still just below 3% on an escalator basis, small cells around 1.5%, and fiber solution has no escalator. So any change for a percentage basis is on the business mix, that’s going into that escalator.
On your second question, Jonathan. As we look at the business particularly Lighttower the largest portion of that. What I would tell you is we’re now almost a year in since that acquisition. And the business has performed in line with what our expectations are, as you’ve seen over the course of this year. We’ve delivered right in line with what where we expected the business to perform. And on the integration front, all of the integration activities have been on track. So we think we’ll come out of this year with the asset largely integrated and financial performance that’s in line with the outlook that we provided when we originally bought the assets.
So I wouldn’t necessarily point to anything as big surprises. We’ve made, we said multiple times that what has surprised us to the plus side is the level of collocation that we’ve been able to achieve on fiber. Now we certainly believe that to be the case when we made the investments into the business. But collocation has occurred at a higher rate and faster than what we initially anticipated. When we’ve underwritten these investments, we’ve taken an approach that’s very similar to what we’ve done with towers, where we assume that we add one tenant over a 10-year period of time or about 0.1 per year.
And what we’ve actually seen is collocation on fiber from small cells in particular, that’s about twice that rate. So, the total return on fiber is driven in part by fiber solutions customers, which you referenced schools and e-rates and other things and the leasing of dark fiber assets to enterprise customers, hospitals, et cetera. And the deployment of small cells and the deployment of small cells has driven that collocation and returns at rates that are higher than what we originally underwrote. And the fiber solutions business as a standalone mix of customers, that’s performed in line with our expectation in the first year of significant ownership.
And then if I could just briefly follow up in terms of the small cell activity expected next year and then the macro site leasing activity expected next year. Is the customers set and the demands set broadening across a larger number of the big four carriers? Or is it kind of the same customer concentration but just more activity overall by the same principal customers?
We are seeing activity from all four of the operators on small cells. The broadening as we have talked both the increase in the number of nodes that we are turning on year year-over-year, but also the number of new contracted nodes that we are seeing in the business. That's in part a function which we saw over the course of early 2018. Some of that was the broadening of the customer base and all of them beginning to deploy small cells. But I think more recently, if you took this quarter and what we expect to see into 2019 as the activity accelerates there is really a broadening of the number of markets in which those nodes are deployed.
Historically the vast majority of the activity has been focused in the top 10 markets, and I think a couple of quarters ago I mentioned that we had expanded that out to really NFL cities, and we're continuing to see a deepening of the need for small cells in those NFL cities and then seeing the carriers and some places are start to move out even beyond the NFL cities. But at the moment, the vast majority of the activity would be concentrated in the top 30 markets in the U.S. roughly, which is an expansion from what was a couple of years ago where it was almost exclusively related to the top 10 markets. And that's driving the increased level of activity.
We will take our next question from Colby Synesael from Cowen and Company.
I guess first off just going back to the fiber business I was flipping through the Lightower presentation at the time that it was announced, and in there I think there was a comment that you guys are anticipating, 7% growth in today's comments -- excuse me, you are expecting 5% next year. Is that an apples-to-apples comparison? And if so, does that imply obviously than a slowdown in growth? And if so why? Or am I just misinterpreting how to think about that? And then secondly as it relates to the 10,000 to 15,000 small cells that you anticipate deploying in 2019, as we go out further, do you think that that’s a decent number to have in our heads. And I say that because just in terms of the employees that are needed and what's required on your end, can you even go further than faster than that level. And also from a carrier perspective, do you get any sense that they are going to have the ability to grow faster than that even if they wanted to?
On the first one, Jay mentioned this earlier, but one of the things that I have been impressed by in the first year with our Lightower, we gave guidance last year this time before we owned Lightower, and we are coming and we are hitting that guidance. And it's something that during the course of an integration like we are going through which has been a complicated integration as we have talked about before of merging Lightower into Crown Castle and merging a bunch of other fiber companies in the Lightower at the same time. The ability to hit those numbers that we put out before we actually own the business is really impressive and something that I think has been a testament to the people working in the business, but also just the business model itself.
So as we look at the growth that we see going forward, we've talked about the mid-single-digit growth for a while. And we think that that's something that will continue and we're generally in line with what the expectations were and what we expected when we bought the asset and how effective the assets to perform going forward. And as we incorporate all those other fiber assets or fiber businesses that we bought historically into it, we hope we can expand markets and push that on and make it higher, but we think that mid-single-digits is the right expectation have in mind.
Colby, on your second question, I think, there's two things that are probably important to answer with regards to your question. First, specifically around our current operating capability, we can handle the 10,000 to 15,000 nodes that we're talking about in 2019 without the need to really significant change or materially changed our cost structure. As you can see from the outlook that we're providing, we're assuming sort of normal costs escalations in the business and not staffing up. But due to our capabilities, given that it takes 18 to 24 months in those cases to build these nodes. These are capabilities have been in place for a while and while they turn on in 2019, the work associated with those notes began well before calendar year 2019 to get the work done.
So I think from a capability standpoint, at the moment, we're staffed appropriately to the level of activity that we're seeing. If we, if I think more broadly about the opportunity around small cells, I don't think 10,000 to 15,000 nodes a year it's going to get anywhere close to accomplishing what the carriers have publicly talked about their needs for small cells and the densification that's going to be required for the 5G. And I believe based on our operating capability, our expertise, the assets that we have, and how we develop relationships with both municipalities and our customers, I believe we're going to be the provider of choice as the opportunity scale.
So as I think longer term outside of kind of the periods in which we're getting guidance and the comments that Dan and I were making around our interest and desire to continue to invest, that commentary is based on our belief that the opportunity is scaling and getting larger and we intend and would expect to participate in that. And we want to win and be -- and continue to be the provider of choice to the wireless operators.
So we'll continue to follow them and to the extent that this longer term view, if I'm right about the opportunity continuing to increase in an appointment that's needed, then we may at some point need to add additional resources in order to handle that, but that will come with the appropriate cash flows and returns if that does materialize. So short-term, I think we're in pretty good shape in terms of the way we're organized and have staffed and longer term, we're certainly competing to try to make that opportunity even larger. And if it does, then we'll adjust to ensure we have the capabilities to deliver for customers.
And one other thing, Colby, we mentioned was the capabilities of our customers to accelerate. I think one of the benefits of our business model of being shared infrastructure provider is, if they want to go faster, we'll figure out a way to go faster and that benefits all of our customers. So they somehow figure out that more small cells are needed in 2019 or 2020 or 2024, then 10,000 to 15,000 nodes, we'll make that happen, because we've shown the ability to scale our business. And that helps them because they don't have to pay for the upfront costs, that's really on us and they get to share those economics and it's the best way to deploy small cells is to share them amongst multiple customers because then the cost gets shared. So, we think that our business model is in line we’re trying to accelerate that, as Jay was talking about, and we become the best option for making that happen.
We’ll take our next question from Ric Prentiss with Raymond James.
I had a couple of questions on the discretionary CapEx items. You mentioned the, I think 2 billion gross, 1.5 billion net. What was that in 2018 as far as where you think you’re going to end up?
It’s about the same Ric, it's in the same ballpark.
Okay. And as we think about that 2 billion for 2019, can you help us peel that back as far as how much you think might be towers versus small cell versus fiber?
Yes. It’s about $400 million or so in tower and the rest is fiber. As you know, the fiber is a shared asset, so we don’t really break it down between fiber and small cells. It’s the fiber segment in total is the remainder of it.
And that does not include the maintenance capital, right, this is all just discretionary?
Yes. But we’re giving ranges here, so to describe that, the maintenance cap is relatively small to begin with. So, these are all ballpark figures. So this is all in the range.
And then when you think about 500 million range being contributed back by the carrier. How should we think about, how much of that is coming back from tower versus small cell fiber?
It’s probably a similar breakdown between how much the total capital is.
And then kind of all it's all related questions together, the change in the amortization of prepaid rent. Are you still looking like something in the mid 30 to 40 million in ’18? And then should we think that number goes up in ’19 and given the additional capital contributions?
It’s about the same because we’re talking about the growth in prepaid rent. It’s going to be in that $40 million range. $35 million to $40 million range in ’18 and in ’19. And because capital is the same in both years and contributed capitals the same in both years, it’s about the same amount of growth.
And last one for me. We get a lot of questions on Sprint and T-Mobile obviously it’s a hot topic out there. I think in your supplement, you mentioned Sprint was 14% of your total lease revenues or rental revenues with seven years left. Can you break out how much Sprint is on your macro towers because a lot of people are thinking that might be where the more exposure to potential churn might be?
Yes, it’s in that ballpark Ric. There's no real difference between that. So it’s around, it’s in that 14% range for the Sprint contribution to our macro business. Yes.
We’ll take our next question from Amir Rozwadowski with Barclays.
One of the questions in terms of the pace of small cell deployments, I mean we’ve seen some of the new regulations come out by the FCC to sort of try and reduce some of the timing on in terms of deployment. How do you see that sort of impacting the opportunity for you folks going forward here? Could we see a further step up by operators to deploy at a quicker rate? And then sort of as follow-up question. I mean, clearly you folks have made a lot of investments over the last couple years and building up necessary fiber and putting the assets in place to capitalize on this opportunity. As we start to think about this opportunity going forward, I mean clearly collocation is going at a faster rate than you folks had anticipated. Do you believe that this provides you with a very differentiated completive opportunity or should I say very sustainable differentiation and capitalizing a greater share of the small cell deployment as network evolve to embrace that type of technology?
Sure. On your first question, I believe the deployment of both fiber and small cell is forever going to be a very localized business. So what the FCC did last month is helpful to the industry to the wireless carriers and to ourselves by making clear what the underlying fees are associated with deploying and the public right of way and then setting forth some timeline, which municipalities are expected to respond to request in order to do that. So, what it does as it gives a clear line of sight both in terms of cost and timing. But it in no way negates the necessity and the importance of us continuing to work with those municipalities as we manage and deploy the infrastructure in ways that are sensitive to the aesthetic and the needs of the local community.
So I wouldn't look at that and assume that we're going to see a material change in our 18 to 24 month deployment cycle. In fact, we don't believe that will result. But we do believe that it is helpful in some problematic municipalities where they've been absolute basically blockers to the deployment of the technology and the deployment of fiber and small cells in the public right of way. So in some places, we may actually see a little bit of benefit, but I think on the whole what you should expect is our deployment cycle will continue to be in that 18 to 24 months range, and the FCC order is helpful as the scale of the deployment, as I was mentioning earlier moves well past just the top 10 markets and moves across the larger portion of the U.S., as it gives us greater visibility on what the economics are going to look like and the timing of approvals et cetera at the local level.
On your second question, this is very similar our view in the deployment of fiber to what we saw with towers, which is the low cost provider, ultimately wins the day. And we've invested in an asset that can be shared across multiple customers thereby lowering the cost of those customers and whether the customers the university, school district or a wireless carrier who's looking to deploy small cell. That shared fiber asset means that we're able to deliver to them a very low cost provision of that fiber. And in markets where we have and own the fiber we do believe over the long term that low cost will win and it will attract additional customers as they look for the lowest cost alternative and the deployment of their network.
As we look at opportunities outside of the markets that we're in, we may see an opportunity for us to continue to invest capital and expand the portfolio of assets that we have or it may be that the returns are such that we choose to just own the assets that we build in the top markets that we've done thus far. And we see the model transition more towards the collocation model. So it just depends on how the market develops and where the returns are, whether we continue to expand the footprint or utilize the assets that we've acquired to date.
But as I mentioned in my comments, what has been clear in the early days of this is that having the asset in place drives what we fundamentally believe was the business model when we got into this business that it's a shared asset just like towers. And our goal is to put as many tenants on that shared assets as we possibly can, and the benefits customers at low cost provision and it benefits us is as it increases financial returns and that's the way we're seeing the business play out and pretty excited about where we're positioned relative to the deployment schedules that are ongoing around 5G.
And as you pointed out, Amir, just to add a little bit to that, we do believe we have sustainable advantages, especially in the markets where we have built fiber and have a pretty broad expanse of that fiber within a market. It's hard to come in and overbuild and try to compete on price and try to compete on network quality and try to compete on all of the capabilities that Jay talked about. So as this market would expand, if it expands and we believe it will, I think we hope to maintain that competitive advantage and press on it. As we invest in future markets that Jay talked about but especially in the markets we're already in, we think that we are in a really good spot.
Thank you. We'll take our next question from Nick Del Deo with MoffettNathanson.
First, if we go back to your Q1 2017 earnings call, you guys know that you had about 25,000 small cell nodes on air at the time, and you said that your backlog number of nodes on air would approximately double after 18 to 24 months. So, we don't know the exact cadence with those installations, or how the pricing for those nodes compared to the installed base, but it still seems like it would have been sufficient to drive an increase in small cell revenue in '19, in excess of what you guided to. So can you talk a bit about what might bridge that gap? Or alternatively, if there's something wrong with the notion that if you're on air node count doubles your small cell revenue should roughly speaking also double?
So a couple of things I would point to. Broadly, if you think about what has happened over the last couple years and you look at revenue growth, if you look at our revenue growth in 2017, and then look at the revenue growth that we're expecting in 2019 from small cells, it is basically a double from in terms of revenue growth over that over that period of time. So that, that come that's one way of thinking about it.
Second thing, I would point out to you is as we talked about the average of deployment cycles of 18 to 24 months, depending on where that falls, that can have a little bit of an impact of the pacing of that. And you'd have to look at both the pacing in 2017 and when those came on air, and then also the pacing in 2019. And those two things could have, if you were trying to put a really fine point on a couple of million dollars to figure out where that falls one way or the other. The timing in both period could affect the way that that those numbers fall out.
As I've talked about, on this call this morning, from a return standpoint, we haven't seen the returns change at all over that several year period of time. So we haven't seen any real change in pricing as a result of that. So it's not a pricing difference, I think you're probably just looking at a bit of timing differences and when this when this activity falls, and obviously if some portion of the nodes that we're talking about in 2019 fall towards the second half of the year, then the financial impact in calendar year 2019 is relatively small.
Last thing, I would mention to you is, I think probably the best indication of how we're performing on this front is the statement of customers and how we're doing on winning additional nodes. And as I made the point in my comments, I mean our pipelines up about 40% year-over-year from this time last year. So, we're delivering on the customer commitments that we've made and that's resulting in those customers giving us increasing levels of activity because we're the best provider in the market and they believe us to be able to deliver on the goal.
So I think if you look at revenue growth, if you look at returns which have stayed the same and then you look at kind of activity and what we’re seeing as additional business from the customers. I think all of those signs point to the fact that the business is performing in line with what we expected in ’19 at this point looks like it’s shaping up to be a pretty good year in terms of the deployment of additional nodes.
And maybe one more on the fiber segment this quarter. It looks like fiber segment revenue grew about a percent sequentially or something less than 1% that we backed out and they should be pay rent. If we assume that small cells are about a quarter that business and they’re growing at a rate in the teens that would imply fiber solutions revenue was flattered down sequentially. Because I know there can be credits and settlements and stuff like that, that can swing things around. But is there anything going on there is that we should be cognizant of?
Yes, Nick, there’s nothing really to be going on there, and I think that’s borne out in our 2019 guidance. We really look at the trajectory of the growth of this business has been pretty consistent in that mid-single-digit range. And any quarter-over-quarter move, like you’re talking about is it may not go exactly stair step, but we think generally speaking, it’s going to go up in that 5% range year-over-year. And there shouldn’t be huge differentials in quarter-to-quarter moves. But if there are there, there’s nothing that would, we think we would want to call out or pull your, put your attention to, or else we would actually do that in a way that would make it pretty clear. But there’s nothing that happened in the third quarter that would rise to that level.
We’ll take our next question from Phil Cusick with JP Morgan.
Hi. This is Richard for Phil. Given your commentary about the backlog and the amount of small cells that might be meeting to come online, it seems like, we might be ramping from the 10 to 15 to something higher. Should we expect CapEx and OpEx to come up longer term as these are the returns are very good? So it’s worth it. But how should we think about that opportunity and the impact on CapEx and OpEx?
Thanks for the question, Richard. On the OpEx side, as we put these nodes on air, the margins are in the neighborhood of about 60%, roughly. So there’s going to be operating expense that we see track with those, with the deployment of nodes. Specifically, as Dan mentioned earlier about 70% of what we’re putting on our new systems and about 30% are collocations. So I think on a blended basis, somewhere in the neighborhood of about 60% is probably the right guidance in terms of impact of OpEx or direct OpEx.
From a CapEx standpoint, we talked about what we’re turning on air in '19 and the capital spending that we think there will be in 2019. If you’re trying to go out further than that, I think you have to start to make us scale decision. And I’ll leave that to you in terms of how much you want to scale the business beyond the level that we’re seeing currently. For a like level of activity, I would assume a like amount of capital that would be the guidance that I would give you.
And if you want to scale it up or down from there, I think you can scale the capital relative to that, and I think that’ll be a pretty good answer. And then maybe the last component to round out on the OpEx side, around the staffing levels that we have in place for the deployment of small cells. We believe we’re appropriately sized at the moment for delivering on those 10,000 to 15,000 per year. And then if we see a scale increase from there, or I guess a decrease then we’ll adjust the cost structure appropriately, but without having a specific number to talk to it's difficult to give you that.
I think what I would say is, if the returns stay as they are and then we are happy to put additional investment around our ability to deploy nodes, and we think those will be attractive returns and if they are not then we would pass on the opportunity or pass on the investment opportunity. But if everything holds as it is now and we are certainly hopeful we are going to continue to see the business. We will be happy to make investments around the capabilities to continue to deployment scale if the market has the opportunity to.
I guess my question was more --it seems like you're implying that there's a bigger opportunity and you're seeing a bigger backlog. Am I taking that the wrong way?
Oh, no, we are definitely seeing a bigger opportunity. I think I'm just trying to limit my comments to -- calendar year 2019 rather than go out beyond 2019. So, we are certainly pointing to the fact that there's lots of early seeds that would suggest that the business is going to continue to scale and grow. And as we get into calendar year 2019 and start to think about giving guidance for 2020 then we will be happy to update you on what the cost structure looks like.
And then finally, can you talk about -- give us a little more color on churn? There is a lot going on there I know. What are you seeing in terms of churn with towers, small cells and fiber, if we just go through that I think that would be helpful?
Sure, Richard. As I mentioned in the prepared remarks, the tower churn is on the high end of our 1% to 2% range, so call it around 2% on towers. More than half of that is from the remaining acquired network churn. Just to give you some background on that, I know you remember that we had in our supplement historically provided some acquired network churn over time that was because of the -- we thought that that acquired network churn was going to push our overall tower churn above the 1% to 2% historical range. So we wanted to get additional color on that.
But now that we are back in that range we've taken that disclosure out because we think this 1% or 2% is indicative of what the future is going to look like, including for 2019. But if you look at the last disclosure we had beyond 2020 we are somewhere between 35 million and 60 million so we are seeing the churn that we expected from those acquired networks over this year and that’s what pushed us up to the higher end of the range but we are still within our historical 1% to 2%.
On the small cell side, we are really not seeing a whole bunch of churn to speak at all so less than 1% of what we said but it’s a pretty small number. I think that both indicative of the early stage we're in but also have been speaking for the business overall that once the small cells are installed it's very difficult to get off of those small cells because we are providing service to customers.
On the fiber side we are in the high single-digits range and so when you add all of those things up you get into that number that's around the $175 million overall churn that we put in our outlook.
Thank you. We will take our next question from Brett Feldman with Goldman Sachs.
Thanks, I actually wanted to go back and ask you guys a follow up on Dave's question earlier in the call when he was talking about your funding plan for the year, and I think this is the way I interpreted Dan's answer, but let me know if I'm wrong. It sounds like you determined over the course of the year, it was appropriate to issue equity financing then obviously your share count will be higher than it is now. But I also -- I think I heard that it's possible your interest expense may end up being lower cause you wouldn't necessarily have to issue as much debt as maybe is embedded in the interest expense assumptions in your guidance? Is that a fair interpretation of those comments?
It is Brett.
It is Brett. Yes.
Okay. Good, now, I'll ask a business question then. There's been a lot of focus on sort of what's been driving power leasing activity in the U.S. this year. And there seems to be an embedded assumption that the year has been sort of ramping in part because projects have been ramping, whether it's first net or things other carriers are doing. And so as you were trying to think about, what was an appropriate outlook for your tower business for 2019? And we know that you think you're going to have more new leasing activity then you saw this year. Are you sort of saying that you're comfortable that the exit rate of 2018, which is a higher exit rate than you started the year at, is sustainable? Or is there something else more nuanced in terms of how you got there? And then just as an extension of that, how sensitive is that outlook to whether or not Sprint and T-Mobile actually starting to combine your businesses in the second half of 2019?
You know, Brett, I think that we -- when we look at this item and I would say this about towers leasing or small cells or fiber solutions. When we give the outlook, we obviously don't have perfect visibility for what's going to happen over the next 12 months. So we base the outlook on both the activity that we're seeing currently and then the conversations that we're having with our customers and what those conversations lead to in terms of our expectations for financial results for the ongoing year.
So for 2019, that I think the answer to your question around tower leasing is it's a combination of, it's a combination of both of those things. So we have seen an accelerating leasing environment over the course of 2018. Then there are a number of events whether you want to talk about first net, at the deployment of 5G, general upgrades and the network and diversification efforts that are ongoing. All of those things are factoring into our expectation for 2019. And it is an elevated level of activity that we would expect to continue throughout the course of all of the 2019.
For our assumptions as we thought about those, that leasing activity, with regard specifically to T-Mobile and Sprint that you asked about, we have assumed that they will continue business as usual in those assumptions. And I think based on the comments that T-Mobile has made, publicly with regards to the acquisition of Sprint, it's very clearly designed and their intention is to make significant investments around the deployment of 5G at levels that would exceed those of both what T-Mobile and Sprint have done independently on a combined basis.
And so, we would look at that and say, we assume that model continues to play itself out. And that reflects our level of activity for 2019. Obviously it depends to some degree, the second part of your question there, on the timing of that combination and what the impact is even to the positive or to the negative, depending on when the combination happens. But at the moment, they're independent companies and we're seeing them operate as such. And so we base our outlook based on the activity that we're currently seeing for them.
And I would imagine that if, you're on the middle of the year, and they started to execute leases, which probably wouldn't even put in place till later in the year. At that point, you're kind of locked into the remainder of the year anyway, even if they decided to modify what they're doing and say, 2020 or longer. Is that fair?
Yes, that's the nature of the businesses, six months, six months into calendar year 2019 at that point, the vast majority of everything that will be turned on air the carriers have committed to. And then if you think about small cells or what happens on the small cell side, that activity was lower than committed to a couple of years ago. So we have some visibility around when that will turn on. So events that happen as we get towards the certainly as we get towards the middle of the second half of the year have very little to no impact to the financial results in that calendar year.
We’ll take our next question from Michael Rollins from Citi.
Just a few follow ups, if I could. First, on the description that some of that churn, the towers is getting pulled in. Does that also create an accelerated amount of payment for the customers to exit a lease early? And if so, is that in the guidance? And then if I could also then follow-up on the fiber business. Can you talk a little bit more about what goes in new leasing activity and churn? So for example like price increases, price decreases, service upgrades or downgrades. How you treat that within the revenue bridge? And is fiber churn that you’re expecting for 2019. Is that a normal year of churn or are there some helps or hurts that we should just be thinking through?
I’ll take the first one Mike. Thanks for the question. I wasn’t trying to say that our churn was being pulled in. The thing is there’s acquired network churn that is in line with what our expectations have been. And so, they’re not accelerated payments that we would have in our guidance to have that. It’s just churn that we expected and it’s coming in as we expected. On the fiber side…
Yes. On the fiber side, on the churn, this is this is probably a bit of a difference between the way we typically historically talked about what happens in the tower business and some of what happens in the fiber business. And we’ve chosen to just sort of conform to the industry norm. So I’ll give you an example. In the tower business, if a customer comes out and wants to add an amendment and put additional antennas on an existing array. Historically, as the tower industry we’ve called that an amendment and taking that additional revenue in the form of an amendment.
In the fiber business, they actually count the legacy lease as churn and then put in a new lease that’s post the legacy dollar amount and then the new amended rate. And so in some ways causes churn to look elevated beyond what we would think about in the tower business as churn. In the tower business, the churn means that the customer went away and there was no replacement of revenue. In the fiber business, you have a component of what I just described as an amendment, where the customer very well may end up paying more for the services as they take on additional capacity in the fiber network.
And in some cases you have occasions where a large enterprise will move office buildings and go to a new location. And you have an asset there and potentially a new tenant that moves into the building and you release that same fiber network and at a cost of virtually little to no additional capital investments. Again that’s counted as churn even if the entire revenue stream is replaced by the tenant taking over that location. So in some respects I think you could look at the 9% number and say, it’s a higher percentage than is actually functionally happened in the business as we experienced churn.
But we’ve just sort of taken the course of let’s continue to report the number in a way that’s consistent way. Others have thought about the fiber business consistent with the way Lightower thought about the business given that they had public debt and then in a number of meetings and explain the business. But all of that I would say well, maybe helpful for your own thinking about what the impact is for the business.
At the end of the day, the right way to think about the business is what's the net revenue growth which is why we talk about Dan talked about kind of the specific net growth in the fiber business around 5% net growth. We think that's a good assumption, and we believe we can continue to operate the business in the mid-single digits of growth at the revenue line there. And obviously that bolsters our total returns on fiber.
That's very helpful. And would you describe.
Sorry Mike, I just want to make sure I answered all of your questions. I think you also mention is there anything that's abnormal in the year around churn, nothing that we would point to. We think 2019 at least at this point we expect that to be a normal year. So our expectation of high-single digit churn in that business, there is nothing in there that I would point to as abnormally to pluses or minuses.
Thank you. We'll take our next question from Robert Gutman from Guggenheim Securities.
So prepaid rent on the fiber side has been volatile this year, is this reflecting small cell CapEx reimbursements? And then, should we infer that there were fewer deployments in the third quarter versus the second quarter? And then little more broadly, can you say what you expect the total small cell deployments over the course of this year could be versus that longer term 10,000 to 15,000 target?
So thanks Robert. On the prepaid rent, the answer to your question is, yes. Most of that increase in prepaid amortization is related to capital contributions that we get for the deployment of additional small cells. It happens as that capital is being spent and then being reimbursed. It is not directly in line with the number of notes put on air in that same period. So you cannot look at it quarter-over-quarter and make an assumption or draw a conclusion around what the level of activity is in that quarter because those things are not always aligned.
We spend and get capital in ways that are much more aligned with milestones and payments and it has, it's very difficult to try to equate that directly to how many nodes go on air in a quarter? I think year-on-year you can make a better view of that, but even that starts getting a little skewed depending on when they come on air and when we gotten paid for them. But generally speaking, the prepaid rent amortization has to do with those capital contributions because those are generally speaking again similar '19 than they are in '18, the growth in prepaid rent is going to be about the same in '19 as it is in 2018.
On your second question around nodes, this year, we'll probably put somewhere in the neighborhood of 6,000 to 8,000 on air roughly next year we'll be in that 10,000 to 15,000 range.
Thank you. We'll take our next question from Spencer Kurn from New Street Research.
So, we're seeing carrier strike deals for the number of municipalities to leverage the city's infrastructure for small cell deployments. And I'm just curious, do these agreements impact the way that you compete or the way you look at the overall opportunity in these types of markets relative to markets for carriers you haven't made these types of deals?
Thanks Spencer. We not only have the carriers done that, but we have done that in instances where we're work with municipalities and strike a deal with the local municipality in order to be able to deploy small cell. So, the deals are helpful because somewhere to the order from the FCC. They give line of sight in terms of what's required and the timelines that are required and what the economics are. And so it's not, I don't think it's anything unusual not what I point to it as that changing to the, to the business model or the timing is just normal course of dealing that we would find in the market. And I don't believe anything that the FCC has done will really change that.
And then as I made my comments earlier, what the FCC has done is really given better line of sight around the economics and timing. And so to the extent that as we work with municipalities and figure out what the right local solution is, it certainly gives some guidelines and guardrails to what that conversation should look like and what the outcome will ultimately be. So, I think you're probably less likely to see things that kind of hit the paper per se, given the guidelines and guardrails that the FCC has put in place. But I wouldn't be completely surprised if you don't continue to see the municipalities strike deals with carriers or with ourselves in order to do things that our markets specific.
Yes, actually, so my question wasn't so much about the ability to strike deals with municipalities, but it was about sort of how you compete in cities or if your returns are different in cities where a carrier like Verizon has struck a deal with a municipality to use their infrastructure versus another market where they haven't, and I was just curious if, the way you look at the returns you can generate are any different or if it's sort of just normal course of business and it doesn't really matter?
For the most part the infrastructure is deployed in the public right of way. So if your question is going to their discriminatory pricing among providers inside of that public right of way, I would tell you that one it's not permissible by law to have discriminatory pricing. So the deals that use these struck either by ourselves or by the carriers are for the benefit of anyone who would operate inside of the public right of way for a similar deployment of infrastructure. So I think, again, back to my comments, I think it's an relatively normal activity that you're going to see providers who are funding play infrastructure go through that process with local municipalities, and I don't think it has really any implications to the positive or the negative to our business.
Thank you. This is the last question. We turn it over to Amy Yong from Macquarie.
Thanks for squeezing me in. And I was wondering if you could comment on your recent standard deal with T-Mobile obviously they've been clearing 600, they've chosen you as their preferred partner in their small cell deployment. Wondering, if you could share any components of this deal respectful of obviously any kind of customer confidentiality, but components of the deal you're willing to share and also if it contemplated at all T-Mobile and Sprint?
Amy, I hate to do this to you on your last question of the day, but we don't like to comment specifically on individual customer relationships. Obviously, they were kind enough to give us credit for the role that we're playing in the deployment of their network, and we've done a significant amount of business with T-Mobile and are doing a significant amount as they referenced in their press release of the need for 5G and the important role that Crown Castle has played for them, both in what we've done so far and what we're going to do.
And I would just tell you, it really goes across the board across multiple carriers. We're focused on delivering for those customers based on their needs around 5G and they're going to need a lot of, they're going to need a lot of, they’re going to need a lot of small cell nodes and they’re going to have to spend a significant amount of capital to densify their networks in order to deliver on their 5G commitments. And our asset sits in a sweet spot for that.
So, we’re working with all of the carriers and certainly we have conversations around how we think the world will develop and what their needs will be. And then our aim is to be able to deliver a solution that works for them, it’s the low cost provision. And then also delivers to shareholders, the returns that we need to deliver in order to drive an increasing dividend of 7% to 8% per year over the long-term.
Well, thanks, everyone for joining us this morning on the call. And we’ll talk to you next quarter. Thanks so much.
Thank you, ladies and gentlemen. This concludes today’s teleconference. You may now disconnect.