
Chemours Co
NYSE:CC

Income Statement
Earnings Waterfall
Chemours Co
Revenue
|
5.8B
USD
|
Cost of Revenue
|
-4.6B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-694m
USD
|
Operating Income
|
457m
USD
|
Other Expenses
|
-371m
USD
|
Net Income
|
86m
USD
|
Income Statement
Chemours Co
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6 432
N/A
|
6 226
-3%
|
6 052
-3%
|
5 906
-2%
|
5 717
-3%
|
5 651
-1%
|
5 526
-2%
|
5 438
-2%
|
5 400
-1%
|
5 540
+3%
|
5 745
+4%
|
5 931
+3%
|
6 183
+4%
|
6 477
+5%
|
6 705
+4%
|
6 749
+1%
|
6 638
-2%
|
6 284
-5%
|
5 876
-6%
|
5 638
-4%
|
5 526
-2%
|
5 456
-1%
|
5 141
-6%
|
4 984
-3%
|
4 969
0%
|
5 100
+3%
|
5 662
+11%
|
6 109
+8%
|
6 345
+4%
|
6 674
+5%
|
6 934
+4%
|
7 031
+1%
|
6 794
-3%
|
6 566
-3%
|
6 294
-4%
|
6 004
-5%
|
6 027
+0%
|
5 841
-3%
|
5 736
-2%
|
5 750
+0%
|
5 782
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 072)
|
(4 943)
|
(4 914)
|
(4 863)
|
(4 762)
|
(4 746)
|
(4 580)
|
(4 414)
|
(4 297)
|
(4 281)
|
(4 312)
|
(4 373)
|
(4 438)
|
(4 554)
|
(4 666)
|
(4 700)
|
(4 667)
|
(4 554)
|
(4 380)
|
(4 324)
|
(4 463)
|
(4 390)
|
(4 199)
|
(4 080)
|
(3 902)
|
(4 034)
|
(4 531)
|
(4 808)
|
(4 964)
|
(5 104)
|
(5 131)
|
(5 223)
|
(5 178)
|
(5 067)
|
(4 882)
|
(4 743)
|
(4 721)
|
(4 617)
|
(4 616)
|
(4 625)
|
(4 631)
|
|
Gross Profit |
1 360
N/A
|
1 283
-6%
|
1 138
-11%
|
1 043
-8%
|
955
-8%
|
905
-5%
|
946
+5%
|
1 024
+8%
|
1 103
+8%
|
1 259
+14%
|
1 433
+14%
|
1 558
+9%
|
1 745
+12%
|
1 923
+10%
|
2 039
+6%
|
2 049
+0%
|
1 971
-4%
|
1 730
-12%
|
1 496
-14%
|
1 314
-12%
|
1 063
-19%
|
1 066
+0%
|
942
-12%
|
904
-4%
|
1 067
+18%
|
1 066
0%
|
1 131
+6%
|
1 301
+15%
|
1 381
+6%
|
1 570
+14%
|
1 803
+15%
|
1 808
+0%
|
1 616
-11%
|
1 499
-7%
|
1 412
-6%
|
1 261
-11%
|
1 306
+4%
|
1 224
-6%
|
1 120
-8%
|
1 125
+0%
|
1 151
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(828)
|
(808)
|
(769)
|
(735)
|
(729)
|
(695)
|
(702)
|
(694)
|
(692)
|
(1 034)
|
(1 021)
|
(1 022)
|
(707)
|
(711)
|
(714)
|
(729)
|
(676)
|
(754)
|
(728)
|
(697)
|
(628)
|
(600)
|
(575)
|
(557)
|
(620)
|
(633)
|
(702)
|
(719)
|
(699)
|
(709)
|
(789)
|
(810)
|
(828)
|
(806)
|
(1 334)
|
(1 355)
|
(1 398)
|
(1 419)
|
(777)
|
(748)
|
(694)
|
|
Selling, General & Administrative |
(685)
|
(679)
|
(653)
|
(634)
|
(632)
|
(598)
|
(615)
|
(606)
|
(611)
|
(958)
|
(941)
|
(941)
|
(626)
|
(630)
|
(634)
|
(649)
|
(594)
|
(671)
|
(646)
|
(613)
|
(548)
|
(516)
|
(490)
|
(472)
|
(527)
|
(541)
|
(603)
|
(615)
|
(592)
|
(596)
|
(678)
|
(694)
|
(710)
|
(693)
|
(1 218)
|
(1 243)
|
(1 290)
|
(1 309)
|
(669)
|
(639)
|
(585)
|
|
Research & Development |
(143)
|
(129)
|
(116)
|
(101)
|
(97)
|
(97)
|
(87)
|
(88)
|
(81)
|
(76)
|
(80)
|
(81)
|
(81)
|
(81)
|
(80)
|
(80)
|
(82)
|
(83)
|
(82)
|
(82)
|
(80)
|
(82)
|
(83)
|
(85)
|
(93)
|
(92)
|
(99)
|
(104)
|
(107)
|
(113)
|
(111)
|
(116)
|
(118)
|
(113)
|
(116)
|
(112)
|
(108)
|
(110)
|
(108)
|
(109)
|
(109)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
532
N/A
|
475
-11%
|
369
-22%
|
308
-17%
|
226
-27%
|
210
-7%
|
244
+16%
|
330
+35%
|
411
+25%
|
225
-45%
|
412
+83%
|
536
+30%
|
1 038
+94%
|
1 212
+17%
|
1 325
+9%
|
1 320
0%
|
1 295
-2%
|
976
-25%
|
768
-21%
|
617
-20%
|
435
-29%
|
466
+7%
|
367
-21%
|
347
-5%
|
447
+29%
|
433
-3%
|
429
-1%
|
582
+36%
|
682
+17%
|
861
+26%
|
1 014
+18%
|
998
-2%
|
788
-21%
|
693
-12%
|
78
-89%
|
(94)
N/A
|
(92)
+2%
|
(195)
-112%
|
343
N/A
|
377
+10%
|
457
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(46)
|
(63)
|
(76)
|
(49)
|
(91)
|
(136)
|
(195)
|
(254)
|
(247)
|
(228)
|
(211)
|
(202)
|
(178)
|
(179)
|
(172)
|
(165)
|
(151)
|
(147)
|
(164)
|
(160)
|
(181)
|
(214)
|
(201)
|
(220)
|
(213)
|
(189)
|
(183)
|
(155)
|
(139)
|
(121)
|
(114)
|
(96)
|
(123)
|
(131)
|
(144)
|
(183)
|
(201)
|
(213)
|
(235)
|
(242)
|
(230)
|
|
Non-Reccuring Items |
(21)
|
(20)
|
(61)
|
(270)
|
(358)
|
(375)
|
(381)
|
(232)
|
(499)
|
(158)
|
(97)
|
(45)
|
(58)
|
(50)
|
(92)
|
(96)
|
(150)
|
(85)
|
(44)
|
(66)
|
(87)
|
(90)
|
(100)
|
(75)
|
(102)
|
(86)
|
(74)
|
(88)
|
(27)
|
(42)
|
(38)
|
(7)
|
(9)
|
(15)
|
(13)
|
(146)
|
(154)
|
(142)
|
(146)
|
(122)
|
(117)
|
|
Gain/Loss on Disposition of Assets |
40
|
38
|
29
|
28
|
(9)
|
80
|
79
|
248
|
254
|
180
|
179
|
10
|
22
|
48
|
53
|
53
|
45
|
3
|
2
|
11
|
10
|
0
|
0
|
0
|
8
|
0
|
10
|
11
|
115
|
117
|
141
|
140
|
21
|
20
|
(6)
|
100
|
110
|
113
|
113
|
0
|
3
|
|
Total Other Income |
45
|
46
|
42
|
36
|
44
|
45
|
54
|
50
|
70
|
74
|
76
|
76
|
88
|
88
|
103
|
124
|
116
|
134
|
129
|
111
|
(301)
|
(315)
|
(332)
|
(348)
|
39
|
46
|
46
|
49
|
45
|
42
|
41
|
77
|
64
|
67
|
55
|
17
|
19
|
13
|
16
|
25
|
14
|
|
Pre-Tax Income |
550
N/A
|
476
-13%
|
303
-36%
|
53
-83%
|
(188)
N/A
|
(176)
+6%
|
(199)
-13%
|
142
N/A
|
(11)
N/A
|
93
N/A
|
359
+286%
|
375
+4%
|
912
+143%
|
1 119
+23%
|
1 217
+9%
|
1 236
+2%
|
1 155
-7%
|
881
-24%
|
691
-22%
|
513
-26%
|
(124)
N/A
|
(153)
-23%
|
(266)
-74%
|
(297)
-12%
|
179
N/A
|
204
+14%
|
228
+12%
|
399
+75%
|
676
+69%
|
857
+27%
|
1 044
+22%
|
1 112
+7%
|
741
-33%
|
634
-14%
|
(30)
N/A
|
(306)
-920%
|
(318)
-4%
|
(424)
-33%
|
91
N/A
|
38
-58%
|
127
+234%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(149)
|
(130)
|
(91)
|
22
|
98
|
94
|
117
|
9
|
18
|
14
|
(73)
|
(86)
|
(126)
|
(187)
|
(164)
|
(125)
|
(169)
|
(98)
|
(94)
|
(105)
|
72
|
108
|
149
|
180
|
40
|
11
|
29
|
(4)
|
(68)
|
(110)
|
(162)
|
(204)
|
(163)
|
(145)
|
(58)
|
(2)
|
81
|
94
|
25
|
31
|
(41)
|
|
Income from Continuing Operations |
401
|
346
|
212
|
75
|
(90)
|
(82)
|
(82)
|
151
|
7
|
107
|
286
|
289
|
786
|
932
|
1 053
|
1 111
|
986
|
783
|
597
|
408
|
(52)
|
(45)
|
(117)
|
(117)
|
219
|
215
|
257
|
395
|
608
|
747
|
882
|
908
|
578
|
489
|
(88)
|
(308)
|
(237)
|
(330)
|
116
|
69
|
86
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
400
N/A
|
345
-14%
|
211
-39%
|
75
-64%
|
(90)
N/A
|
(82)
+9%
|
(82)
N/A
|
151
N/A
|
7
-95%
|
106
+1 414%
|
285
+169%
|
288
+1%
|
746
+159%
|
893
+20%
|
1 013
+13%
|
1 081
+7%
|
995
-8%
|
792
-20%
|
607
-23%
|
408
-33%
|
(52)
N/A
|
(45)
+13%
|
(117)
-160%
|
(117)
N/A
|
219
N/A
|
215
-2%
|
257
+20%
|
395
+54%
|
608
+54%
|
747
+23%
|
882
+18%
|
908
+3%
|
578
-36%
|
489
-15%
|
(88)
N/A
|
(308)
-250%
|
(238)
+23%
|
(330)
-39%
|
116
N/A
|
69
-41%
|
86
+25%
|
|
EPS (Diluted) |
2.21
N/A
|
1.91
-14%
|
1.17
-39%
|
0.42
-64%
|
-0.5
N/A
|
-0.45
+10%
|
-0.45
N/A
|
0.82
N/A
|
0.04
-95%
|
0.56
+1 300%
|
1.48
+164%
|
1.5
+1%
|
3.9
+160%
|
4.74
+22%
|
5.51
+16%
|
5.96
+8%
|
5.44
-9%
|
4.6
-15%
|
3.63
-21%
|
2.47
-32%
|
-0.32
N/A
|
-0.29
+9%
|
-0.72
-148%
|
-0.72
N/A
|
1.32
N/A
|
1.29
-2%
|
1.5
+16%
|
2.34
+56%
|
3.6
+54%
|
4.56
+27%
|
5.52
+21%
|
5.75
+4%
|
3.65
-37%
|
3.23
-12%
|
-0.59
N/A
|
-2.05
-247%
|
-1.6
+22%
|
-2.22
-39%
|
0.77
N/A
|
0.46
-40%
|
0.57
+24%
|