
CBIZ Inc
NYSE:CBZ

Intrinsic Value
The intrinsic value of one
CBZ
stock under the Base Case scenario is
40.99
USD.
Compared to the current market price of 77.46 USD,
CBIZ Inc
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CBIZ Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CBIZ Inc
Balance Sheet Decomposition
CBIZ Inc
Current Assets | 835.7m |
Cash & Short-Term Investments | 13.8m |
Receivables | 538.9m |
Other Current Assets | 283m |
Non-Current Assets | 3.6B |
PP&E | 481.7m |
Intangibles | 2.9B |
Other Non-Current Assets | 208m |
Free Cash Flow Analysis
CBIZ Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CBIZ Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
187.5m
USD
|
Operating Expenses
|
-65.1m
USD
|
Operating Income
|
122.4m
USD
|
Other Expenses
|
-81.4m
USD
|
Net Income
|
41m
USD
|
CBZ Profitability Score
Profitability Due Diligence
CBIZ Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
CBIZ Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CBZ Solvency Score
Solvency Due Diligence
CBIZ Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
CBIZ Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBZ Price Targets Summary
CBIZ Inc
According to Wall Street analysts, the average 1-year price target for
CBZ
is 100.47 USD
with a low forecast of 95.95 USD and a high forecast of 107.1 USD.
Dividends
Current shareholder yield for CBZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBZ
stock under the Base Case scenario is
40.99
USD.
Compared to the current market price of 77.46 USD,
CBIZ Inc
is
Overvalued by 47%.