CBIZ Inc
NYSE:CBZ

Watchlist Manager
CBIZ Inc Logo
CBIZ Inc
NYSE:CBZ
Watchlist
Price: 82.29 USD 2.07% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
CBIZ Inc?
Write Note

Relative Value

The Relative Value of one CBZ stock under the Base Case scenario is 93.02 USD. Compared to the current market price of 82.29 USD, CBIZ Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBZ Relative Value
Base Case
93.02 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3
Forward
2.3
vs History
0
vs Industry
15
Median 3Y
24.3
Median 5Y
22.3
Industry
19
Forward
30.6
vs History
15
vs Industry
11
Median 3Y
21.5
Median 5Y
19.1
Industry
13.4
vs History
0
vs Industry
21
Median 3Y
12.1
Median 5Y
12.1
Industry
18.3
vs History
7
vs Industry
17
Median 3Y
3.4
Median 5Y
2.9
Industry
2.4
vs History
4
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.3
Forward
2.5
vs History
4
vs Industry
4
Median 3Y
13.3
Median 5Y
12.8
Industry
3.3
vs History
1
vs Industry
12
Median 3Y
15.6
Median 5Y
15.4
Industry
10.4
Forward
18.8
vs History
1
vs Industry
14
Median 3Y
19
Median 5Y
18.9
Industry
12.7
Forward
25
vs History
22
vs Industry
8
Median 3Y
24.7
Median 5Y
21.8
Industry
12.6
vs History
28
vs Industry
7
Median 3Y
28
Median 5Y
23.7
Industry
14.7
vs History
3
vs Industry
34
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

CBZ Competitors Multiples
CBIZ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CBIZ Inc
NYSE:CBZ
4.1B USD 2.5 34.7 22.2 27.4
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
US
CBIZ Inc
NYSE:CBZ
Average P/S: 6.8
2.5
75%
0
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
US
CBIZ Inc
NYSE:CBZ
Average P/E: 47.5
34.7
43%
0.8
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBITDA: 45.2
22.2
103%
0.2
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBIT: 111.9
27.4
87%
0.3
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top