CBIZ Inc
NYSE:CBZ

Watchlist Manager
CBIZ Inc Logo
CBIZ Inc
NYSE:CBZ
Watchlist
Price: 66.42 USD -14.01% Market Closed
Market Cap: 3.6B USD

Relative Value

The Relative Value of one CBZ stock under the Base Case scenario is 44.87 USD. Compared to the current market price of 66.42 USD, CBIZ Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBZ Relative Value
Base Case
44.87 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.3
Forward
1.1
vs History
6
vs Industry
4
Median 3Y
26.6
Median 5Y
23
Industry
18.7
Forward
16.9
vs History
9
vs Industry
13
Median 3Y
23
Median 5Y
20
Industry
12.5
vs History
93
vs Industry
57
Median 3Y
11.8
Median 5Y
11.5
Industry
17
vs History
87
vs Industry
49
Median 3Y
3.3
Median 5Y
2.9
Industry
2.3
vs History
11
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.3
Forward
1.6
vs History
6
vs Industry
4
Median 3Y
14.1
Median 5Y
13.1
Industry
3.1
vs History
6
vs Industry
9
Median 3Y
15.7
Median 5Y
15.5
Industry
9.8
Forward
10.2
vs History
6
vs Industry
9
Median 3Y
19
Median 5Y
18.9
Industry
12.9
Forward
18
vs History
6
vs Industry
9
Median 3Y
25.5
Median 5Y
22.4
Industry
11.8
vs History
6
vs Industry
9
Median 3Y
29
Median 5Y
24.5
Industry
13.9
vs History
84
vs Industry
57
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

CBZ Competitors Multiples
CBIZ Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CBIZ Inc
NYSE:CBZ
3.3B USD 1.8 81.2 27.4 38.2
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
39.9B USD 13.9 41.7 27 33.6
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.1 199.1 6 421.8
US
Equifax Inc
NYSE:EFX
31.7B USD 5.5 51.8 20.5 34
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.3 10.6 12.3
CH
SGS SA
SIX:SGSN
14.9B CHF 2.2 25.7 12.2 18.6
P/S Multiple
Revenue Growth P/S to Growth
US
CBIZ Inc
NYSE:CBZ
Average P/S: 7
1.8
N/A N/A
UK
Relx PLC
LSE:REL
7.9
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.3
7%
1.6
IE
Experian PLC
LSE:EXPN
6.1
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.1
6%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
12.4
14%
0.9
US
Equifax Inc
NYSE:EFX
5.5
10%
0.6
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
CH
SGS SA
SIX:SGSN
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
US
CBIZ Inc
NYSE:CBZ
Average P/E: 58.3
81.2
N/A N/A
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.7
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.1
79%
3.1
US
Equifax Inc
NYSE:EFX
51.8
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.3
9%
1.7
CH
SGS SA
SIX:SGSN
25.7
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBITDA: 53
27.4
N/A N/A
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.1
88%
2.3
US
Equifax Inc
NYSE:EFX
20.5
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.2
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CBIZ Inc
NYSE:CBZ
Average EV/EBIT: 632.6
38.2
N/A N/A
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 421.8
478%
13.4
US
Equifax Inc
NYSE:EFX
34
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
CH
SGS SA
SIX:SGSN
18.6
14%
1.3