Cabot Corp
NYSE:CBT

Watchlist Manager
Cabot Corp Logo
Cabot Corp
NYSE:CBT
Watchlist
Price: 83.31 USD 2.07% Market Closed
Market Cap: 4.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CBT stock under the Base Case scenario is 123.04 USD. Compared to the current market price of 83.31 USD, Cabot Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBT Relative Value
Base Case
123.04 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
20
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1.1
More Details
10.8
P/E
P/E
Price to Earnings
10.8
vs History
63
vs Industry
52
Median 3Y
12.2
Median 5Y
12.1
Industry
20.8
Forward
10.9
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
73
vs Industry
50
Median 3Y
8.6
Median 5Y
8.5
Industry
12.4
More Details
13.6
P/FCFE
P/FCFE
Price to FCFE
13.6
vs History
82
vs Industry
28
Median 3Y
24.5
Median 5Y
24.2
Industry
20.4
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
55
vs Industry
13
Median 3Y
3.8
Median 5Y
3.5
Industry
1.6
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
22
vs Industry
42
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5
Forward
1.3
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
50
vs Industry
45
Median 3Y
5.9
Median 5Y
5.8
Industry
6.8
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
55
vs Industry
50
Median 3Y
7.5
Median 5Y
7.4
Industry
12.1
Forward
6.5
More Details
8.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.7
vs History
74
vs Industry
50
Median 3Y
9.5
Median 5Y
9.5
Industry
16.3
Forward
8.1
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
77
vs Industry
47
Median 3Y
9.9
Median 5Y
10
Industry
13.1
More Details
12.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.4
vs History
63
vs Industry
31
Median 3Y
13.3
Median 5Y
14.7
Industry
18.8
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
25
vs Industry
22
Median 3Y
2
Median 5Y
1.8
Industry
1.3
More Details

Multiples Across Competitors

CBT Competitors Multiples
Cabot Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cabot Corp
NYSE:CBT
4.5B USD 1.1 10.8 7.1 8.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 21.6 -518.4 -773.9 -773.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
586.1T IDR 20.8 -497.7 -743.3 -743.3
US
Dow Inc
NYSE:DOW
26B USD 0.6 23.6 8.3 20.8
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 17.7 7.3 11.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.9B CNY 0.5 17.6 19.4 19.4
US
Westlake Corp
NYSE:WLK
13.8B USD 1.1 23 7.4 15.9
KR
LG Chem Ltd
KRX:051910
18.1T KRW 0.4 -26.2 5.6 34.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.8B CNY 0.3 43.5 21.3 21.3
JP
Toray Industries Inc
TSE:3402
1.7T JPY 0.6 32.2 8.7 21.1
P/E Multiple
Earnings Growth PEG
US
Cabot Corp
NYSE:CBT
Average P/E: 37.8
10.8
10%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -518.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -497.7 N/A N/A
US
Dow Inc
NYSE:DOW
23.6
28%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
17.7
30%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.6
17%
1
US
Westlake Corp
NYSE:WLK
23
N/A N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -26.2 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
43.5
69%
0.6
JP
Toray Industries Inc
TSE:3402
32.2
82%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cabot Corp
NYSE:CBT
Average EV/EBITDA: 10.9
7.1
8%
0.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
20%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -743.3 N/A N/A
US
Dow Inc
NYSE:DOW
8.3
14%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.3
9%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
32%
0.6
US
Westlake Corp
NYSE:WLK
7.4
N/A N/A
KR
LG Chem Ltd
KRX:051910
5.6
N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.3
65%
0.3
JP
Toray Industries Inc
TSE:3402
8.7
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cabot Corp
NYSE:CBT
Average EV/EBIT: 23.5
8.7
9%
1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
42%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -773.9 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -743.3 N/A N/A
US
Dow Inc
NYSE:DOW
20.8
29%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
11.3
12%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
9%
2.2
US
Westlake Corp
NYSE:WLK
15.9
N/A N/A
KR
LG Chem Ltd
KRX:051910
34.2
108%
0.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.3
35%
0.6
JP
Toray Industries Inc
TSE:3402
21.1
N/A N/A

See Also

Summary
CBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBT stock valuation using valuation multiples.
Wall Street Estimates
CBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.