
CBRE Group Inc
NYSE:CBRE

Intrinsic Value
The intrinsic value of one
CBRE
stock under the Base Case scenario is
178.56
USD.
Compared to the current market price of 117.62 USD,
CBRE Group Inc
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CBRE Group Inc
Fundamental Analysis

A prolonged downturn in commercial real estate transactions, fueled by tightening credit conditions and rising interest rates, could significantly cut into CBRE’s capital-markets-driven revenue and erode profit margins.
CBRE’s global leadership in commercial real estate services and its broad service offerings position the firm to capture market share as multinational clients increasingly seek a single, integrated provider.

Revenue & Expenses Breakdown
CBRE Group Inc
Balance Sheet Decomposition
CBRE Group Inc
Current Assets | 10B |
Cash & Short-Term Investments | 1.1B |
Receivables | 8.1B |
Other Current Assets | 760m |
Non-Current Assets | 14.4B |
Long-Term Investments | 1.4B |
PP&E | 2.4B |
Intangibles | 7.9B |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
CBRE Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CBRE Group Inc
Revenue
|
35.8B
USD
|
Cost of Revenue
|
-28.7B
USD
|
Gross Profit
|
7.1B
USD
|
Operating Expenses
|
-5.6B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-558m
USD
|
Net Income
|
968m
USD
|
CBRE Profitability Score
Profitability Due Diligence
CBRE Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
CBRE Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CBRE Solvency Score
Solvency Due Diligence
CBRE Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
CBRE Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CBRE Price Targets Summary
CBRE Group Inc
According to Wall Street analysts, the average 1-year price target for
CBRE
is 160.24 USD
with a low forecast of 146.45 USD and a high forecast of 174.3 USD.
Dividends
Current shareholder yield for CBRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CBRE
stock under the Base Case scenario is
178.56
USD.
Compared to the current market price of 117.62 USD,
CBRE Group Inc
is
Undervalued by 34%.