CAE Intrinsic Valuation and Fundamental Analysis - CAE Inc - Alpha Spread
C

CAE Inc
NYSE:CAE

Watchlist Manager
CAE Inc
NYSE:CAE
Watchlist
Price: 17.6 USD -1.35% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
CAE Inc?
Write Note

Intrinsic Value

The intrinsic value of one CAE stock under the Base Case scenario is 30.03 USD. Compared to the current market price of 17.6 USD, CAE Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAE Intrinsic Value
30.03 USD
Undervaluation 41%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case
How do you feel about CAE?
Bearish
Neutral
Bullish

Valuation Backtest
CAE Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CAE based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about CAE Inc

Provide an overview of the primary business activities
of CAE Inc.

What unique competitive advantages
does CAE Inc hold over its rivals?

What risks and challenges
does CAE Inc face in the near future?

Summarize the latest earnings call
of CAE Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CAE Inc.

Provide P/S
for CAE Inc.

Provide P/E
for CAE Inc.

Provide P/OCF
for CAE Inc.

Provide P/FCFE
for CAE Inc.

Provide P/B
for CAE Inc.

Provide EV/S
for CAE Inc.

Provide EV/GP
for CAE Inc.

Provide EV/EBITDA
for CAE Inc.

Provide EV/EBIT
for CAE Inc.

Provide EV/OCF
for CAE Inc.

Provide EV/FCFF
for CAE Inc.

Provide EV/IC
for CAE Inc.

Show me price targets
for CAE Inc made by professional analysts.

What are the Revenue projections
for CAE Inc?

How accurate were the past Revenue estimates
for CAE Inc?

What are the Net Income projections
for CAE Inc?

How accurate were the past Net Income estimates
for CAE Inc?

What are the EPS projections
for CAE Inc?

How accurate were the past EPS estimates
for CAE Inc?

What are the EBIT projections
for CAE Inc?

How accurate were the past EBIT estimates
for CAE Inc?

Compare the revenue forecasts
for CAE Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CAE Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CAE Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CAE Inc compared to its peers.

Compare the P/E ratios
of CAE Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CAE Inc with its peers.

Analyze the financial leverage
of CAE Inc compared to its main competitors.

Show all profitability ratios
for CAE Inc.

Provide ROE
for CAE Inc.

Provide ROA
for CAE Inc.

Provide ROIC
for CAE Inc.

Provide ROCE
for CAE Inc.

Provide Gross Margin
for CAE Inc.

Provide Operating Margin
for CAE Inc.

Provide Net Margin
for CAE Inc.

Provide FCF Margin
for CAE Inc.

Show all solvency ratios
for CAE Inc.

Provide D/E Ratio
for CAE Inc.

Provide D/A Ratio
for CAE Inc.

Provide Interest Coverage Ratio
for CAE Inc.

Provide Altman Z-Score Ratio
for CAE Inc.

Provide Quick Ratio
for CAE Inc.

Provide Current Ratio
for CAE Inc.

Provide Cash Ratio
for CAE Inc.

What is the historical Revenue growth
over the last 5 years for CAE Inc?

What is the historical Net Income growth
over the last 5 years for CAE Inc?

What is the current Free Cash Flow
of CAE Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CAE Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CAE Inc

Current Assets 2.1B
Cash & Short-Term Investments 143.2m
Receivables 1.2B
Other Current Assets 731m
Non-Current Assets 8B
Long-Term Investments 606.9m
PP&E 3.2B
Intangibles 3.3B
Other Non-Current Assets 908.1m
Current Liabilities 2.3B
Accounts Payable 944.6m
Other Current Liabilities 1.4B
Non-Current Liabilities 3.4B
Long-Term Debt 3B
Other Non-Current Liabilities 457.3m
Efficiency

Earnings Waterfall
CAE Inc

Revenue
4.4B CAD
Cost of Revenue
-3.2B CAD
Gross Profit
1.2B CAD
Operating Expenses
-711.4m CAD
Operating Income
454.5m CAD
Other Expenses
-775.5m CAD
Net Income
-321m CAD

Free Cash Flow Analysis
CAE Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the latest earnings call, the company reported a 6% increase in consolidated revenue to $1.07 billion compared to last year. However, adjusted segment operating income decreased to $134.2 million from $143.3 million. The quarter's adjusted EPS was $0.21, slightly down from $0.24. Civil aviation saw revenue grow by 9% while adjusting segment operating income decreased by 11%. In defense, revenue was up 3% with a 14% rise in adjusted segment operating income. The company expects a 10% annual growth in civil segment operating income and aims for a 22% to 23% margin in fiscal 2025. Ongoing restructuring and additional cost optimization are targeted to achieve $20 million in annual savings.

What is Earnings Call?
Fundamental Scores

CAE Profitability Score
Profitability Due Diligence

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
46/100
Profitability
Score

CAE Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CAE Solvency Score
Solvency Due Diligence

CAE Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

CAE Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAE Price Targets Summary
CAE Inc

Wall Street analysts forecast CAE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAE is 21.77 USD with a low forecast of 15.7 USD and a high forecast of 27.98 USD.

Lowest
Price Target
15.7 USD
11% Downside
Average
Price Target
21.77 USD
24% Upside
Highest
Price Target
27.98 USD
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAE?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CAE dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CAE Price
CAE Inc

1M 1M
+5%
6M 6M
-11%
1Y 1Y
-26%
3Y 3Y
-42%
5Y 5Y
-30%
10Y 10Y
+56%
Annual Price Range
17.6
52w Low
16.29
52w High
24.9
Price Metrics
Average Annual Return -5.49%
Standard Deviation of Annual Returns 13.11%
Max Drawdown -68%
Shares Statistics
Market Capitalization 5.6B USD
Shares Outstanding 318 644 000
Percentage of Shares Shorted 0.56%

Competitive Landscape

Profile

CAE Inc

Country

Canada

Industry

Aerospace & Defense

Market Cap

5.6B USD

Dividend Yield

0%

Description

CAE, Inc. engages in the provision of digital immersion and training services for the civil aviation, defense and security, and healthcare markets. The company is headquartered in Saint-Laurent, Quebec and currently employs 10,000 full-time employees. The firm operates through three segments : Civil Aviation Training Solutions, Defense and Security and Healthcare. The Civil Aviation Training segment provides training solutions for flight, cabin, maintenance, and ground personnel in commercial, business and helicopter aviation, a range of flight simulation training devices, ab initio pilot training and crew sourcing services, as well as end to end digitally enabled crew management, training operations solutions and software. The Defense and Security segment provides training and mission support solutions for defense forces across multi-domain operations, and for government organizations. The Healthcare segment provides education and training solutions to healthcare students and clinical professionals across their career life cycle, including surgical and imaging simulations, curricula, audiovisual debriefing solutions, center management platforms and patient simulators.

Contact

QUEBEC
Saint-Laurent
8585 Ch de la Cote-de-Liesse
+15143416780.0
www.cae.com

IPO

1980-03-17

Employees

10 000

Officers

See Also

Discover More
What is the Intrinsic Value of one CAE stock?

The intrinsic value of one CAE stock under the Base Case scenario is 30.03 USD.

Is CAE stock undervalued or overvalued?

Compared to the current market price of 17.6 USD, CAE Inc is Undervalued by 41%.

Back to Top