CAE Income Statement - CAE Inc - Alpha Spread
C

CAE Inc
NYSE:CAE

Watchlist Manager
CAE Inc
NYSE:CAE
Watchlist
Price: 17.6 USD -1.35% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
CAE Inc?
Write Note

Income Statement

Earnings Waterfall
CAE Inc

Revenue
4.4B CAD
Cost of Revenue
-3.2B CAD
Gross Profit
1.2B CAD
Operating Expenses
-711.4m CAD
Operating Income
454.5m CAD
Other Expenses
-775.5m CAD
Net Income
-321m CAD

Income Statement
CAE Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 084
N/A
2 135
+2%
2 190
+3%
2 246
+3%
2 277
+1%
2 365
+4%
2 422
+2%
2 513
+4%
2 607
+4%
2 626
+1%
2 692
+3%
2 705
+0%
2 709
+0%
2 692
-1%
2 837
+5%
2 824
0%
2 889
+2%
3 015
+4%
3 003
0%
3 304
+10%
3 408
+3%
3 561
+4%
3 668
+3%
3 623
-1%
3 348
-8%
3 156
-6%
3 065
-3%
2 982
-3%
3 184
+7%
3 294
+3%
3 311
+0%
3 371
+2%
3 552
+5%
3 730
+5%
3 902
+5%
4 203
+8%
4 324
+3%
4 420
+2%
4 494
+2%
4 283
-5%
4 382
+2%
Gross Profit
Cost of Revenue
(1 521)
(1 562)
(1 609)
(1 643)
(1 652)
(1 717)
(1 754)
(1 817)
(1 879)
(1 870)
(1 906)
(1 893)
(1 884)
(1 872)
(1 961)
(1 946)
(1 996)
(2 102)
(2 113)
(2 363)
(2 441)
(2 559)
(2 608)
(2 540)
(2 400)
(2 254)
(2 225)
(2 217)
(2 313)
(2 387)
(2 390)
(2 416)
(2 577)
(2 710)
(2 826)
(3 037)
(3 085)
(3 151)
(3 221)
(3 128)
(3 216)
Gross Profit
563
N/A
573
+2%
582
+1%
604
+4%
625
+3%
648
+4%
667
+3%
696
+4%
728
+5%
756
+4%
787
+4%
811
+3%
825
+2%
820
-1%
876
+7%
878
+0%
893
+2%
913
+2%
891
-2%
942
+6%
967
+3%
1 002
+4%
1 060
+6%
1 084
+2%
948
-13%
902
-5%
840
-7%
765
-9%
871
+14%
907
+4%
921
+1%
956
+4%
975
+2%
1 021
+5%
1 076
+5%
1 166
+8%
1 239
+6%
1 269
+2%
1 273
+0%
1 155
-9%
1 166
+1%
Operating Income
Operating Expenses
(315)
(314)
(323)
(325)
(338)
(356)
(371)
(379)
(390)
(410)
(426)
(475)
(493)
(488)
(501)
(494)
(501)
(513)
(517)
(512)
(520)
(537)
(556)
(566)
(542)
(522)
(512)
(504)
(519)
(558)
(565)
(575)
(631)
(641)
(658)
(693)
(688)
(705)
(718)
(686)
(711)
Selling, General & Administrative
(256)
(256)
(265)
(265)
(273)
(281)
(292)
(312)
(320)
(335)
(344)
(364)
(379)
(369)
(378)
(381)
(389)
(402)
(404)
(415)
(426)
(436)
(453)
(432)
(418)
(408)
(395)
(393)
(411)
(445)
(457)
(484)
(528)
(534)
(555)
(556)
(556)
(576)
(579)
(533)
(561)
Research & Development
(65)
(67)
(64)
(64)
(71)
(74)
(81)
(88)
(92)
(97)
(106)
(111)
(118)
(122)
(123)
(115)
(114)
(113)
(114)
(101)
(102)
(109)
(111)
(98)
(126)
(116)
(118)
(61)
(108)
(113)
(108)
(90)
(138)
(140)
(138)
(114)
(142)
(144)
(152)
(117)
(150)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
(50)
0
0
0
(37)
0
0
0
(34)
0
0
0
(35)
0
Other Operating Expenses
5
9
6
4
5
(1)
2
20
22
23
24
0
4
4
0
2
0
0
0
4
8
8
8
9
0
0
2
0
0
0
0
35
35
33
35
11
9
15
13
(1)
(0)
Operating Income
248
N/A
260
+5%
259
0%
279
+8%
286
+3%
291
+2%
296
+2%
317
+7%
338
+7%
346
+2%
361
+4%
336
-7%
332
-1%
331
0%
375
+13%
384
+3%
392
+2%
400
+2%
374
-7%
429
+15%
447
+4%
465
+4%
504
+8%
518
+3%
406
-22%
380
-6%
328
-14%
261
-20%
352
+35%
349
-1%
356
+2%
381
+7%
343
-10%
380
+11%
418
+10%
473
+13%
551
+16%
564
+2%
556
-1%
469
-16%
455
-3%
Pre-Tax Income
Interest Income Expense
(21)
(18)
(16)
(14)
(7)
(8)
(3)
(8)
(14)
(16)
(15)
(3)
4
4
16
7
6
14
(6)
4
(10)
(17)
(23)
(47)
(67)
(84)
(90)
(88)
(69)
(62)
(58)
(55)
(57)
(60)
(69)
(77)
(87)
(98)
(99)
(95)
(84)
Non-Reccuring Items
14
7
12
7
(5)
(3)
(10)
(29)
(29)
(36)
(37)
(23)
(22)
6
5
21
21
(1)
6
(11)
(17)
(15)
(22)
(50)
(141)
(195)
(207)
(233)
(142)
(135)
(161)
(146)
(159)
(134)
(97)
(64)
(52)
(68)
(86)
(729)
(742)
Total Other Income
(11)
(11)
(9)
(10)
(13)
(15)
(18)
(19)
(20)
(20)
(19)
(18)
(18)
(18)
(19)
(27)
(24)
(25)
(26)
(23)
(27)
(28)
(29)
(28)
(27)
(28)
(27)
(28)
(26)
(26)
(28)
(27)
(29)
(31)
(31)
(36)
(43)
(38)
(38)
(36)
(34)
Pre-Tax Income
229
N/A
238
+4%
245
+3%
262
+7%
262
0%
266
+2%
266
+0%
260
-2%
275
+6%
275
0%
289
+5%
292
+1%
296
+1%
323
+9%
377
+17%
386
+2%
395
+2%
389
-2%
348
-10%
400
+15%
393
-2%
405
+3%
429
+6%
393
-9%
171
-56%
74
-57%
5
-93%
(87)
N/A
116
N/A
127
+10%
108
-15%
154
+42%
99
-35%
156
+57%
222
+42%
296
+34%
369
+25%
361
-2%
333
-8%
(390)
N/A
(405)
-4%
Net Income
Tax Provision
(41)
(46)
(48)
(58)
(56)
(26)
(21)
(20)
(11)
(37)
(40)
(35)
(47)
(61)
(38)
(31)
(30)
(22)
(48)
(60)
(62)
(62)
(66)
(74)
(25)
(9)
10
40
(6)
6
3
(4)
7
(20)
(35)
(64)
(73)
(50)
(41)
73
73
Income from Continuing Operations
189
192
197
204
206
240
245
240
264
237
249
257
249
262
339
355
365
367
300
340
332
343
363
319
146
65
15
(48)
110
133
112
150
106
136
187
232
296
311
292
(318)
(332)
Income to Minority Interest
(1)
(1)
1
(3)
(3)
(4)
(3)
(1)
(1)
(1)
(4)
(5)
(6)
(7)
(8)
(9)
(9)
(10)
(10)
(10)
(9)
(8)
(8)
(8)
(7)
(5)
(3)
0
0
(4)
(5)
(8)
(9)
(8)
(8)
(9)
(10)
(11)
(11)
(8)
(8)
Net Income (Common)
186
N/A
191
+2%
198
+4%
202
+2%
204
+1%
230
+13%
235
+2%
230
-2%
254
+11%
234
-8%
244
+4%
252
+3%
243
-4%
254
+5%
330
+30%
346
+5%
356
+3%
356
+0%
290
-19%
330
+14%
322
-2%
335
+4%
355
+6%
311
-12%
139
-55%
60
-57%
11
-81%
(47)
N/A
110
N/A
129
+17%
106
-18%
142
+33%
97
-32%
128
+31%
179
+41%
223
+24%
286
+29%
300
+5%
279
-7%
(304)
N/A
(321)
-6%
EPS (Diluted)
0.72
N/A
0.7
-3%
0.76
+9%
0.76
N/A
0.77
+1%
0.85
+10%
0.87
+2%
0.85
-2%
0.94
+11%
0.87
-7%
0.91
+5%
0.93
+2%
0.9
-3%
0.94
+4%
1.22
+30%
1.28
+5%
1.32
+3%
1.33
+1%
1.09
-18%
1.23
+13%
1.21
-2%
1.26
+4%
1.34
+6%
1.16
-13%
0.52
-55%
0.22
-58%
0.03
-86%
-0.16
N/A
0.39
N/A
0.4
+3%
0.35
-13%
0.45
+29%
0.3
-33%
0.4
+33%
0.57
+43%
0.7
+23%
0.9
+29%
0.94
+4%
0.87
-7%
-0.95
N/A
-1
-5%

See Also

Discover More