Watchlist Manager

Watchlist

Price: 30.77 USD -0.84%

Market Cap: 5.6B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		417	421	425	431	436	441	446	449	454	457	462	468	474	498	522	544	575	590	608	632	650	665	676	685	691	696	706	711	806	945	1 089	1 263	1 351	1 394	1 403	1 376	1 351	1 351	1 374	1 406	1 436
Interest Income		450	453	456	461	464	469	474	478	483	488	496	504	513	542	575	607	654	683	714	750	775	796	802	804	800	790	792	791	882	1 021	1 172	1 378	1 561	1 755	1 979	3 268	2 310	3 521	3 589	2 542	2 547
Interest Expense		34	32	31	30	29	28	28	29	30	31	34	36	39	45	53	63	78	93	107	118	125	131	127	119	109	94	86	79	76	76	82	115	209	361	576	792	959	1 070	1 116	1 136	1 111
Non Interest Income		269	276	280	274	278	269	264	272	279	283	283	278	268	276	281	286	282	267	261	265	281	293	318	332	337	348	359	353	378	419	442	482	493	439	446	440	(116)	(107)	(138)	(171)	357
Revenue		686 N/A	697 +2%	706 +1%	705 0%	714 +1%	710 0%	709 0%	721 +2%	733 +2%	740 +1%	745 +1%	746 +0%	742 -1%	774 +4%	803 +4%	830 +3%	857 +3%	857 0%	869 +1%	897 +3%	931 +4%	958 +3%	993 +4%	1 017 +2%	1 028 +1%	1 044 +2%	1 064 +2%	1 064 +0%	1 184 +11%	1 363 +15%	1 531 +12%	1 745 +14%	1 844 +6%	1 833 -1%	1 849 +1%	1 817 -2%	1 235 -32%	1 244 +1%	1 236 -1%	1 235 0%	1 793 +45%
Pre-Tax Income
Loan Loss Provision		0	5	10	13	13	7	0	(3)	(4)	(4)	(3)	(4)	(3)	(3)	(5)	(4)	(5)	(4)	(2)	(3)	(2)	0	0	0	0	0	(12)	(5)	(138)	(138)	(128)	(135)	(7)	(17)	(31)	(48)	(80)	(92)	(99)	(94)	(71)
Non Interest Expense		(518)	(529)	(529)	(522)	(540)	(545)	(544)	(547)	(532)	(516)	(516)	(513)	(507)	(528)	(546)	(561)	(588)	(590)	(602)	(620)	(630)	(694)	(719)	(729)	(740)	(682)	(673)	(683)	(799)	(935)	(1 047)	(1 187)	(1 238)	(1 266)	(1 284)	(1 276)	(1 156)	(1 100)	(1 053)	(1 000)	(1 046)
Pre-Tax Income		167 N/A	174 +4%	187 +8%	196 +5%	187 -5%	173 -7%	166 -4%	171 +3%	196 +15%	220 +12%	226 +3%	229 +1%	232 +1%	243 +5%	252 +4%	265 +5%	265 +0%	263 -1%	264 +0%	275 +4%	300 +9%	263 -12%	274 +4%	288 +5%	288 0%	363 +26%	380 +5%	378 -1%	247 -35%	291 +18%	357 +23%	424 +19%	599 +41%	550 -8%	534 -3%	492 -8%	(1) N/A	53 N/A	84 +60%	141 +68%	676 +380%
Net Income
Tax Provision		(51)	(53)	(58)	(61)	(59)	(55)	(53)	(55)	(64)	(72)	(75)	(76)	(78)	(74)	(67)	(52)	(56)	(56)	(58)	(71)	(65)	(56)	(60)	(63)	(60)	(77)	(80)	(79)	(52)	(62)	(77)	(94)	(136)	(125)	(122)	(111)	5	(8)	(16)	(30)	(153)
Income from Continuing Operations		117	121	130	135	128	118	113	116	133	148	152	153	154	169	185	212	210	208	207	204	234	207	215	225	228	285	300	299	195	228	280	331	463	425	412	381	4	44	67	111	524
Net Income (Common)		117 N/A	121 +3%	130 +7%	135 +4%	128 -6%	118 -8%	113 -4%	116 +3%	133 +14%	148 +12%	152 +2%	153 +1%	153 0%	168 +10%	185 +10%	212 +15%	221 +5%	219 -1%	219 0%	216 -1%	234 +9%	205 -13%	210 +3%	218 +4%	219 +0%	276 +26%	290 +5%	289 0%	186 -36%	219 +18%	271 +23%	321 +19%	454 +41%	416 -8%	403 -3%	372 -8%	533 +43%	573 +8%	597 +4%	640 +7%	514 -20%
EPS (Diluted)		1.22 N/A	1.25 +2%	1.34 +7%	1.4 +4%	1.09 -22%	1.23 +13%	1.19 -3%	1.23 +3%	1.41 +15%	1.58 +12%	1.65 +4%	1.68 +2%	1.67 -1%	1.7 +2%	1.86 +9%	2.14 +15%	2.23 +4%	2.2 -1%	2.16 -2%	2.12 -2%	2.3 +8%	1.95 -15%	2.04 +5%	2.12 +4%	2.12 N/A	2.68 +26%	2.74 +2%	2.67 -3%	1.54 -42%	1.17 -24%	1.47 +26%	1.75 +19%	2.46 +41%	2.26 -8%	2.19 -3%	2.02 -8%	2.91 +44%	3.08 +6%	3.22 +5%	3.45 +7%	2.76 -20%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.