Cable One Inc
NYSE:CABO

Watchlist Manager
Cable One Inc Logo
Cable One Inc
NYSE:CABO
Watchlist
Price: 416.55 USD 3.4% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Cable One Inc?
Write Note

Intrinsic Value

The intrinsic value of one CABO stock under the Base Case scenario is 838.84 USD. Compared to the current market price of 416.55 USD, Cable One Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CABO Intrinsic Value
838.84 USD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cable One Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CABO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CABO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cable One Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cable One Inc

Provide an overview of the primary business activities
of Cable One Inc.

What unique competitive advantages
does Cable One Inc hold over its rivals?

What risks and challenges
does Cable One Inc face in the near future?

Has there been any significant insider trading activity
in Cable One Inc recently?

Summarize the latest earnings call
of Cable One Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cable One Inc.

Provide P/S
for Cable One Inc.

Provide P/E
for Cable One Inc.

Provide P/OCF
for Cable One Inc.

Provide P/FCFE
for Cable One Inc.

Provide P/B
for Cable One Inc.

Provide EV/S
for Cable One Inc.

Provide EV/GP
for Cable One Inc.

Provide EV/EBITDA
for Cable One Inc.

Provide EV/EBIT
for Cable One Inc.

Provide EV/OCF
for Cable One Inc.

Provide EV/FCFF
for Cable One Inc.

Provide EV/IC
for Cable One Inc.

Show me price targets
for Cable One Inc made by professional analysts.

What are the Revenue projections
for Cable One Inc?

How accurate were the past Revenue estimates
for Cable One Inc?

What are the Net Income projections
for Cable One Inc?

How accurate were the past Net Income estimates
for Cable One Inc?

What are the EPS projections
for Cable One Inc?

How accurate were the past EPS estimates
for Cable One Inc?

What are the EBIT projections
for Cable One Inc?

How accurate were the past EBIT estimates
for Cable One Inc?

Compare the revenue forecasts
for Cable One Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cable One Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cable One Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cable One Inc compared to its peers.

Compare the P/E ratios
of Cable One Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cable One Inc with its peers.

Analyze the financial leverage
of Cable One Inc compared to its main competitors.

Show all profitability ratios
for Cable One Inc.

Provide ROE
for Cable One Inc.

Provide ROA
for Cable One Inc.

Provide ROIC
for Cable One Inc.

Provide ROCE
for Cable One Inc.

Provide Gross Margin
for Cable One Inc.

Provide Operating Margin
for Cable One Inc.

Provide Net Margin
for Cable One Inc.

Provide FCF Margin
for Cable One Inc.

Show all solvency ratios
for Cable One Inc.

Provide D/E Ratio
for Cable One Inc.

Provide D/A Ratio
for Cable One Inc.

Provide Interest Coverage Ratio
for Cable One Inc.

Provide Altman Z-Score Ratio
for Cable One Inc.

Provide Quick Ratio
for Cable One Inc.

Provide Current Ratio
for Cable One Inc.

Provide Cash Ratio
for Cable One Inc.

What is the historical Revenue growth
over the last 5 years for Cable One Inc?

What is the historical Net Income growth
over the last 5 years for Cable One Inc?

What is the current Free Cash Flow
of Cable One Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cable One Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cable One Inc

Current Assets 335.1m
Cash & Short-Term Investments 226.6m
Receivables 58.4m
Other Current Assets 50m
Non-Current Assets 6.3B
Long-Term Investments 1B
PP&E 1.8B
Intangibles 3.5B
Other Non-Current Assets 44.4m
Current Liabilities 359.8m
Accounts Payable 33m
Accrued Liabilities 254.1m
Short-Term Debt 25.1m
Other Current Liabilities 47.6m
Non-Current Liabilities 4.4B
Long-Term Debt 3.5B
Other Non-Current Liabilities 947.5m
Efficiency

Earnings Waterfall
Cable One Inc

Revenue
2B USD
Cost of Revenue
-529.7m USD
Gross Profit
1.5B USD
Operating Expenses
-867.7m USD
Operating Income
611m USD
Other Expenses
-328.6m USD
Net Income
282.4m USD

Free Cash Flow Analysis
Cable One Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CABO Profitability Score
Profitability Due Diligence

Cable One Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
60/100
Profitability
Score

Cable One Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CABO Solvency Score
Solvency Due Diligence

Cable One Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

Cable One Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CABO Price Targets Summary
Cable One Inc

Wall Street analysts forecast CABO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CABO is 496.89 USD with a low forecast of 338.35 USD and a high forecast of 866.25 USD.

Lowest
Price Target
338.35 USD
19% Downside
Average
Price Target
496.89 USD
19% Upside
Highest
Price Target
866.25 USD
108% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CABO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CABO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CABO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CABO News

Other Videos

Profile

Cable One Inc Logo
Cable One Inc

Country

United States of America

Industry

Media

Market Cap

2.3B USD

Dividend Yield

2.83%

Description

Cable One, Inc. engages in the provision of data, video, and voice services to residential and business customers. The company is headquartered in Phoenix, Arizona and currently employs 3,628 full-time employees. The company went IPO on 2015-06-11. The firm serves primarily in the non-metropolitan, secondary and tertiary markets, with approximately 74% of its customers located in seven states of Arizona, Idaho, Mississippi, Missouri, Oklahoma, South Carolina and Texas. Its three primary product lines include residential data services, residential video services and business services. The company offers data plans and provides its customers an option to purchase an unlimited data plan. The company also offers wireless fidelity (Wi-Fi) service combining state-of-the-art technology solutions. The company offers a variety of residential video services, generally ranging from a basic video service to a full digital service with access to approximately 100 channels. The customers stream its video channels from the cloud through an application on supported devices, such as the Amazon Firestick, Apple TV and Android-based smart televisions.

Contact

ARIZONA
Phoenix
210 E Earll Dr
+16023646000.0
www.cableone.biz

IPO

2015-06-11

Employees

3 628

Officers

Chairwoman, President & CEO
Ms. Julia M. Laulis
Chief Financial Officer
Mr. Todd M. Koetje
Chief Operating Officer
Mr. Kenneth E. Johnson
Chief Legal & Administrative Officer
Mr. Peter N. Witty
Chief Growth Officer
Mr. Michael E. Bowker
Chief People Officer
Ms. Megan M. Detz
Show More
Senior Vice President of Residential Services
Mr. Matthew Armstrong
Vice President of Integrations & Executive Liaison
Mr. Eric M. Lardy
Senior Vice President of Business Services & Emerging Markets
Mr. Christopher D. Boone
VP & Head of West Division
Ms. Juli A. Blanda
Show Less

See Also

Discover More
What is the Intrinsic Value of one CABO stock?

The intrinsic value of one CABO stock under the Base Case scenario is 838.84 USD.

Is CABO stock undervalued or overvalued?

Compared to the current market price of 416.55 USD, Cable One Inc is Undervalued by 50%.

Back to Top