Cable One Inc
NYSE:CABO

Watchlist Manager
Cable One Inc Logo
Cable One Inc
NYSE:CABO
Watchlist
Price: 416.55 USD 3.4% Market Closed
Market Cap: 2.3B USD
Have any thoughts about
Cable One Inc?
Write Note

Relative Value

The Relative Value of one CABO stock under the Base Case scenario is 1 111.52 USD. Compared to the current market price of 416.55 USD, Cable One Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CABO Relative Value
Base Case
1 111.52 USD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
52
Median 3Y
2.3
Median 5Y
4.8
Industry
1.5
Forward
1.5
vs History
92
vs Industry
40
Median 3Y
19.1
Median 5Y
32.6
Industry
17.3
Forward
12.9
vs History
88
vs Industry
54
Median 3Y
5.6
Median 5Y
11.5
Industry
11.4
vs History
vs Industry
27
Median 3Y
7.7
Median 5Y
16.4
Industry
15.9
vs History
87
vs Industry
56
Median 3Y
2.3
Median 5Y
4.3
Industry
1.7
vs History
92
vs Industry
24
Median 3Y
4.5
Median 5Y
6.8
Industry
1.5
Forward
3.5
vs History
92
vs Industry
33
Median 3Y
6.1
Median 5Y
9.4
Industry
3.3
vs History
92
vs Industry
39
Median 3Y
8.5
Median 5Y
13.3
Industry
8.7
Forward
6.5
vs History
90
vs Industry
31
Median 3Y
14
Median 5Y
22.8
Industry
12
Forward
11.7
vs History
88
vs Industry
38
Median 3Y
10.4
Median 5Y
16.4
Industry
10.5
vs History
88
vs Industry
24
Median 3Y
23.6
Median 5Y
37.7
Industry
13.2
vs History
87
vs Industry
57
Median 3Y
1.1
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

CABO Competitors Multiples
Cable One Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cable One Inc
NYSE:CABO
2.3B USD 1.2 8.3 5.9 9.2
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top