Beazer Homes USA Inc
NYSE:BZH

Watchlist Manager
Beazer Homes USA Inc Logo
Beazer Homes USA Inc
NYSE:BZH
Watchlist
Price: 18.23 USD -0.82% Market Closed
Market Cap: 568.8m USD

Relative Value

The Relative Value of one BZH stock under the Base Case scenario is 42.19 USD. Compared to the current market price of 18.23 USD, Beazer Homes USA Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BZH Relative Value
Base Case
42.19 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
65
vs Industry
58
Median 3Y
4.9
Median 5Y
5.7
Industry
16
Forward
5.1
vs History
vs Industry
16
Median 3Y
-1.9
Median 5Y
1.8
Industry
11.1
vs History
vs Industry
36
Median 3Y
-4.1
Median 5Y
-1.2
Industry
16.6
vs History
88
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
57
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
47
vs Industry
41
Median 3Y
3.3
Median 5Y
3.6
Industry
3.5
vs History
41
vs Industry
29
Median 3Y
7.5
Median 5Y
10
Industry
9.3
Forward
7
vs History
39
vs Industry
31
Median 3Y
8.1
Median 5Y
10.8
Industry
12.1
Forward
9.9
vs History
vs Industry
8
Median 3Y
-6.6
Median 5Y
4.8
Industry
11.7
vs History
vs Industry
3
Median 3Y
-6.2
Median 5Y
4.9
Industry
14.6
vs History
90
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

BZH Competitors Multiples
Beazer Homes USA Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beazer Homes USA Inc
NYSE:BZH
568.8m USD 0.2 4.7 10.9 12.3
US
D R Horton Inc
NYSE:DHI
38B USD 1 8.2 6.3 6.4
US
Lennar Corp
NYSE:LEN
28.2B USD 0.8 7.2 5.2 5.3
US
DR Horton Inc
XMUN:HO2
21.2B EUR 0.7 5.2 4.1 4.2
US
NVR Inc
NYSE:NVR
21.7B USD 2 12.9 9.2 9.3
US
Pultegroup Inc
NYSE:PHM
19.2B USD 1.1 6.2 4.9 5
JP
Sekisui House Ltd
TSE:1928
2T JPY 0.5 9.1 9.3 10.1
US
Toll Brothers Inc
NYSE:TOL
9.4B USD 0.9 6.2 5.7 5.9
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
TopBuild Corp
NYSE:BLD
8.5B USD 1.6 13.6 8.9 10.3
UK
Barratt Redrow PLC
LSE:BTRW
5.9B GBP 1.3 49.1 15.7 17.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beazer Homes USA Inc
NYSE:BZH
Average EV/EBITDA: 8.3
10.9
N/A N/A
US
D R Horton Inc
NYSE:DHI
6.3
1%
6.3
US
Lennar Corp
NYSE:LEN
5.2
2%
2.6
US
D
DR Horton Inc
XMUN:HO2
4.1
1%
4.1
US
NVR Inc
NYSE:NVR
9.2
2%
4.6
US
Pultegroup Inc
NYSE:PHM
4.9
-1%
N/A
JP
Sekisui House Ltd
TSE:1928
9.3
14%
0.7
US
Toll Brothers Inc
NYSE:TOL
5.7
3%
1.9
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
TopBuild Corp
NYSE:BLD
8.9
2%
4.5
UK
Barratt Redrow PLC
LSE:BTRW
15.7
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beazer Homes USA Inc
NYSE:BZH
Average EV/EBIT: 9
12.3
N/A N/A
US
D R Horton Inc
NYSE:DHI
6.4
1%
6.4
US
Lennar Corp
NYSE:LEN
5.3
1%
5.3
US
D
DR Horton Inc
XMUN:HO2
4.2
1%
4.2
US
NVR Inc
NYSE:NVR
9.3
1%
9.3
US
Pultegroup Inc
NYSE:PHM
5
-2%
N/A
JP
Sekisui House Ltd
TSE:1928
10.1
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
5.9
2%
2.9
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
TopBuild Corp
NYSE:BLD
10.3
1%
10.3
UK
Barratt Redrow PLC
LSE:BTRW
17.6
35%
0.5