Boston Properties Inc
NYSE:BXP

Watchlist Manager
Boston Properties Inc Logo
Boston Properties Inc
NYSE:BXP
Watchlist
Price: 65.85 USD -0.27% Market Closed
Market Cap: 10.4B USD

Relative Value

The Relative Value of one BXP stock under the Base Case scenario is 153.28 USD. Compared to the current market price of 65.85 USD, Boston Properties Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXP Relative Value
Base Case
153.28 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
50
Median 3Y
3.2
Median 5Y
3.6
Industry
3.6
Forward
3
vs History
6
vs Industry
0
Median 3Y
34
Median 5Y
30.7
Industry
16.4
Forward
36.7
vs History
61
vs Industry
43
Median 3Y
8
Median 5Y
9.2
Industry
10.8
vs History
vs Industry
31
Median 3Y
8.6
Median 5Y
9.4
Industry
12.6
vs History
46
vs Industry
15
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
vs History
66
vs Industry
40
Median 3Y
7.7
Median 5Y
7.8
Industry
6.4
Forward
7.5
vs History
50
vs Industry
42
Median 3Y
12.3
Median 5Y
12.5
Industry
11.8
vs History
50
vs Industry
44
Median 3Y
13.3
Median 5Y
13.6
Industry
15.7
Forward
13.3
vs History
42
vs Industry
25
Median 3Y
23.5
Median 5Y
24.7
Industry
18.9
Forward
24.7
vs History
44
vs Industry
31
Median 3Y
19.3
Median 5Y
20.4
Industry
18.3
vs History
17
vs Industry
2
Median 3Y
87.2
Median 5Y
119.6
Industry
20
vs History
58
vs Industry
20
Median 3Y
1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

BXP Competitors Multiples
Boston Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4 42.2 11.5 26
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 824.5 19.9 57
FR
Covivio SA
PAR:COV
5.7B EUR 4.3 83 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.5B EUR 6.9 11.4 21.3 21.8