Boston Properties Inc
NYSE:BXP

Watchlist Manager
Boston Properties Inc Logo
Boston Properties Inc
NYSE:BXP
Watchlist
Price: 68.51 USD -1.4% Market Closed
Market Cap: 10.8B USD

Relative Value

The Relative Value of one BXP stock under the Base Case scenario is 154.61 USD. Compared to the current market price of 68.51 USD, Boston Properties Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXP Relative Value
Base Case
154.61 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
50
Median 3Y
3.2
Median 5Y
3.6
Industry
3.6
Forward
3.2
vs History
4
vs Industry
0
Median 3Y
32.3
Median 5Y
30.7
Industry
16.4
Forward
39
vs History
60
vs Industry
43
Median 3Y
8
Median 5Y
9.4
Industry
11
vs History
vs Industry
31
Median 3Y
8.6
Median 5Y
9.5
Industry
12.9
vs History
44
vs Industry
15
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
vs History
63
vs Industry
40
Median 3Y
7.7
Median 5Y
7.8
Industry
6.5
Forward
7.6
vs History
49
vs Industry
42
Median 3Y
12.3
Median 5Y
12.7
Industry
11.8
vs History
49
vs Industry
44
Median 3Y
13.3
Median 5Y
13.7
Industry
15.6
Forward
13.5
vs History
41
vs Industry
25
Median 3Y
23.5
Median 5Y
24.7
Industry
18.8
Forward
25.1
vs History
41
vs Industry
31
Median 3Y
19.3
Median 5Y
20.4
Industry
18.5
vs History
14
vs Industry
2
Median 3Y
78.2
Median 5Y
119.6
Industry
20
vs History
55
vs Industry
20
Median 3Y
1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

BXP Competitors Multiples
Boston Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 759.3 13.7 25.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.4 13.1 29.6
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 906.8 20.8 59.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.8 24.9 32.9
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 83.4 15.9 18.1
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.3 39.3
JP
Japan Real Estate Investment Corp
TSE:8952
781.2B JPY 9.3 20.8 21.5 28
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.5 15.1 47.3
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33.1 33.1
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.7 814.7 21.9 55.8
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6