Boston Properties Inc
NYSE:BXP

Watchlist Manager
Boston Properties Inc Logo
Boston Properties Inc
NYSE:BXP
Watchlist
Price: 74.09 USD -0.74%
Market Cap: 11.7B USD
Have any thoughts about
Boston Properties Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one BXP stock under the Base Case scenario is 153.86 USD. Compared to the current market price of 74.09 USD, Boston Properties Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXP Relative Value
Base Case
153.86 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
68
vs Industry
51
Median 3Y
3.4
Median 5Y
4
Industry
3.6
Forward
3.5
More Details
32.5
P/E
P/E
Price to Earnings
32.5
vs History
52
vs Industry
9
Median 3Y
34.3
Median 5Y
33.9
Industry
16.7
Forward
36.4
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
60
vs Industry
44
Median 3Y
8.7
Median 5Y
10.1
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
-10.5
Median 5Y
10.2
Industry
13.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
47
vs Industry
17
Median 3Y
1.9
Median 5Y
2
Industry
0.8
More Details
8
EV/S
EV/S
Enterprise Value to Sales
8
vs History
63
vs Industry
42
Median 3Y
7.9
Median 5Y
8.2
Industry
6.6
Forward
7.9
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
50
vs Industry
44
Median 3Y
12.8
Median 5Y
13.1
Industry
11.9
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
47
vs Industry
46
Median 3Y
13.8
Median 5Y
14.2
Industry
15.8
Forward
13.9
More Details
26.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.3
vs History
41
vs Industry
28
Median 3Y
24.1
Median 5Y
25.2
Industry
19
Forward
26
More Details
21.5
EV/OCF
EV/OCF
Enterprise Value to OCF
21.5
vs History
44
vs Industry
34
Median 3Y
19.8
Median 5Y
21.1
Industry
18.5
More Details
147.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
147.6
vs History
41
vs Industry
7
Median 3Y
78.5
Median 5Y
121.5
Industry
20.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
60
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

BXP Competitors Multiples
Boston Properties Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
US
SL Green Realty Corp
NYSE:SLG
4.4B USD 4.7 -27.2 26.7 85.4
P/E Multiple
Earnings Growth P/E to Growth
US
Boston Properties Inc
NYSE:BXP
Average P/E: 43.3
32.5
57%
0.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
60.5
538%
0.1
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -27.2 N/A N/A

See Also

Summary
BXP intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXP stock valuation using valuation multiples.
Wall Street Estimates
BXP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.