Boston Properties Inc
NYSE:BXP

Watchlist Manager
Boston Properties Inc Logo
Boston Properties Inc
NYSE:BXP
Watchlist
Price: 80.85 USD 0.1% Market Closed
Market Cap: 12.8B USD
Have any thoughts about
Boston Properties Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one BXP stock under the Base Case scenario is 157.58 USD. Compared to the current market price of 80.85 USD, Boston Properties Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXP Relative Value
Base Case
157.58 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
55
vs Industry
51
Median 3Y
3.5
Median 5Y
4.1
Industry
3.7
Forward
3.8
More Details
35.2
P/E
P/E
Price to Earnings
35.2
vs History
39
vs Industry
9
Median 3Y
34.5
Median 5Y
33.9
Industry
16.6
Forward
38.2
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
49
vs Industry
44
Median 3Y
8.7
Median 5Y
10.2
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
-10.5
Median 5Y
10.6
Industry
13.3
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
41
vs Industry
17
Median 3Y
1.9
Median 5Y
2
Industry
0.9
More Details
8.3
EV/S
EV/S
Enterprise Value to Sales
8.3
vs History
44
vs Industry
42
Median 3Y
8
Median 5Y
8.2
Industry
6.7
Forward
8.2
More Details
13.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.5
vs History
42
vs Industry
44
Median 3Y
12.8
Median 5Y
13.1
Industry
12
More Details
14.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.9
vs History
42
vs Industry
46
Median 3Y
13.8
Median 5Y
14.2
Industry
16
Forward
14.4
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
36
vs Industry
28
Median 3Y
24.1
Median 5Y
25.2
Industry
19.2
Forward
26.6
More Details
22.3
EV/OCF
EV/OCF
Enterprise Value to OCF
22.3
vs History
39
vs Industry
34
Median 3Y
19.8
Median 5Y
21.1
Industry
18.6
More Details
153
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
153
vs History
38
vs Industry
7
Median 3Y
78.5
Median 5Y
121.5
Industry
20
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
47
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

BXP Competitors Multiples
Boston Properties Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.5 13.6 28.6
P/E Multiple
Earnings Growth
US
Boston Properties Inc
NYSE:BXP
Average P/E: 45.7
35.2
73%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
65.3
592%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -149.3
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.4
7%
US
COPT Defense Properties
NYSE:CDP
52.1
N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -32.4 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
94.8
-46%
US
Kilroy Realty Corp
NYSE:KRC
24.5
-37%

See Also

Summary
BXP intrinsic value, competitors valuation, and company profile.
DCF Valuation
BXP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BXP stock valuation using valuation multiples.
Wall Street Estimates
BXP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BXP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.