Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.66 USD -0.64% Market Closed
Market Cap: 3.2B USD
Have any thoughts about
Blackstone Mortgage Trust Inc?
Write Note

Intrinsic Value

The intrinsic value of one BXMT stock under the Base Case scenario is 31.31 USD. Compared to the current market price of 18.66 USD, Blackstone Mortgage Trust Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BXMT Intrinsic Value
31.31 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Blackstone Mortgage Trust Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BXMT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BXMT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Blackstone Mortgage Trust Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Blackstone Mortgage Trust Inc

Provide an overview of the primary business activities
of Blackstone Mortgage Trust Inc.

What unique competitive advantages
does Blackstone Mortgage Trust Inc hold over its rivals?

What risks and challenges
does Blackstone Mortgage Trust Inc face in the near future?

Has there been any significant insider trading activity
in Blackstone Mortgage Trust Inc recently?

Summarize the latest earnings call
of Blackstone Mortgage Trust Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Blackstone Mortgage Trust Inc.

Provide P/S
for Blackstone Mortgage Trust Inc.

Provide P/E
for Blackstone Mortgage Trust Inc.

Provide P/OCF
for Blackstone Mortgage Trust Inc.

Provide P/FCFE
for Blackstone Mortgage Trust Inc.

Provide P/B
for Blackstone Mortgage Trust Inc.

Provide EV/S
for Blackstone Mortgage Trust Inc.

Provide EV/GP
for Blackstone Mortgage Trust Inc.

Provide EV/EBITDA
for Blackstone Mortgage Trust Inc.

Provide EV/EBIT
for Blackstone Mortgage Trust Inc.

Provide EV/OCF
for Blackstone Mortgage Trust Inc.

Provide EV/FCFF
for Blackstone Mortgage Trust Inc.

Provide EV/IC
for Blackstone Mortgage Trust Inc.

Show me price targets
for Blackstone Mortgage Trust Inc made by professional analysts.

What are the Revenue projections
for Blackstone Mortgage Trust Inc?

How accurate were the past Revenue estimates
for Blackstone Mortgage Trust Inc?

What are the Net Income projections
for Blackstone Mortgage Trust Inc?

How accurate were the past Net Income estimates
for Blackstone Mortgage Trust Inc?

What are the EPS projections
for Blackstone Mortgage Trust Inc?

How accurate were the past EPS estimates
for Blackstone Mortgage Trust Inc?

What are the EBIT projections
for Blackstone Mortgage Trust Inc?

How accurate were the past EBIT estimates
for Blackstone Mortgage Trust Inc?

Compare the revenue forecasts
for Blackstone Mortgage Trust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Blackstone Mortgage Trust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Blackstone Mortgage Trust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Blackstone Mortgage Trust Inc compared to its peers.

Compare the P/E ratios
of Blackstone Mortgage Trust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Blackstone Mortgage Trust Inc with its peers.

Analyze the financial leverage
of Blackstone Mortgage Trust Inc compared to its main competitors.

Show all profitability ratios
for Blackstone Mortgage Trust Inc.

Provide ROE
for Blackstone Mortgage Trust Inc.

Provide ROA
for Blackstone Mortgage Trust Inc.

Provide ROIC
for Blackstone Mortgage Trust Inc.

Provide ROCE
for Blackstone Mortgage Trust Inc.

Provide Gross Margin
for Blackstone Mortgage Trust Inc.

Provide Operating Margin
for Blackstone Mortgage Trust Inc.

Provide Net Margin
for Blackstone Mortgage Trust Inc.

Provide FCF Margin
for Blackstone Mortgage Trust Inc.

Show all solvency ratios
for Blackstone Mortgage Trust Inc.

Provide D/E Ratio
for Blackstone Mortgage Trust Inc.

Provide D/A Ratio
for Blackstone Mortgage Trust Inc.

Provide Interest Coverage Ratio
for Blackstone Mortgage Trust Inc.

Provide Altman Z-Score Ratio
for Blackstone Mortgage Trust Inc.

Provide Quick Ratio
for Blackstone Mortgage Trust Inc.

Provide Current Ratio
for Blackstone Mortgage Trust Inc.

Provide Cash Ratio
for Blackstone Mortgage Trust Inc.

What is the historical Revenue growth
over the last 5 years for Blackstone Mortgage Trust Inc?

What is the historical Net Income growth
over the last 5 years for Blackstone Mortgage Trust Inc?

What is the current Free Cash Flow
of Blackstone Mortgage Trust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Blackstone Mortgage Trust Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackstone Mortgage Trust Inc

Current Assets 630.1m
Cash & Short-Term Investments 322.1m
Receivables 176m
Other Current Assets 132m
Non-Current Assets 20.8B
PP&E 138.7m
Other Non-Current Assets 20.7B
Current Liabilities 182.7m
Accounts Payable 8.7m
Accrued Liabilities 92.8m
Other Current Liabilities 81.3m
Non-Current Liabilities 17.4B
Long-Term Debt 17.2B
Other Non-Current Liabilities 179.4m
Efficiency

Earnings Waterfall
Blackstone Mortgage Trust Inc

Revenue
1.9B USD
Cost of Revenue
-1.4B USD
Gross Profit
449.9m USD
Operating Expenses
-692.7m USD
Operating Income
-242.8m USD
Other Expenses
-828k USD
Net Income
-243.7m USD

Free Cash Flow Analysis
Blackstone Mortgage Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its third quarter, Blackstone Mortgage Trust reported a net loss of $0.32 per share, but distributable earnings were $0.39 per share. The outlook is promising as the company focuses on resolving nonperforming loans, expecting to clear $1.1 billion soon, which could add $0.07 to $0.10 per share to future earnings. With a robust pipeline and returning capital markets, BXMT projects substantial growth in 2025. Its current book value stands at $22.17 per share, supported by strong repayment activity totaling $1.8 billion, positioning BXMT well for future opportunities while maintaining a sustainable $0.47 per share dividend.

What is Earnings Call?
Fundamental Scores

BXMT Profitability Score
Profitability Due Diligence

Blackstone Mortgage Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Operating Income
50/100
Profitability
Score

Blackstone Mortgage Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BXMT Solvency Score
Solvency Due Diligence

Blackstone Mortgage Trust Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
21/100
Solvency
Score

Blackstone Mortgage Trust Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BXMT Price Targets Summary
Blackstone Mortgage Trust Inc

Wall Street analysts forecast BXMT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BXMT is 20.4 USD with a low forecast of 18.69 USD and a high forecast of 24.15 USD.

Lowest
Price Target
18.69 USD
0% Upside
Average
Price Target
20.4 USD
9% Upside
Highest
Price Target
24.15 USD
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BXMT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BXMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BXMT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BXMT News

Other Videos

Profile

Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.2B USD

Dividend Yield

12.49%

Description

Blackstone Mortgage Trust, Inc. is a real estate finance company, which engages in originating senior loans collateralized by commercial real estate. The company is headquartered in New York City, New York and currently employs 0 full-time employees. The Company’s investment objective is to preserve and protect shareholder capital while producing attractive risk-adjusted returns primarily through dividends generated from current income from its loan portfolio. The firm conducts its operations as a real estate investment trust for the United States federal income tax purposes. The firm's portfolio is composed primarily of loans secured by high-quality, institutional assets in major markets, sponsored by experienced, well-capitalized real estate investment owners and operators. These senior loans are capitalized by accessing a variety of financing options, depending on its view of the most prudent strategy available for each of its investments. The firm is managed by BXMT Advisors L.L.C.

Contact

NEW YORK
New York City
345 Park Avenue, 24Th Floor
+12126550220.0
www.blackstonemortgagetrust.com

IPO

1980-12-29

Employees

-

Officers

Chairman of the Board, Global Head of BREDS & Senior MD
Mr. Timothy Johnson
CEO, President & Director
Ms. Katharine Amelia Keenan
CFO, Treasurer & Assistant Secretary
Mr. Anthony Francis Marone Jr., CPA
BX President, COO & Senior MD
Mr. Jonathan D. Gray CIMA
Executive VP of Investments & MD
Mr. Austin Pena
Vice President of Shareholder Relations
Mr. Timothy Paul Hayes Jr.
Show More
Chief Compliance Officer & Secretary
Mr. Scott Aaron Mathias
Senior Managing Director
Mr. Stephen D. Plavin
BX Global Co-Chief Investment Officer & Senior MD
Mr. Kenneth A. Caplan
BX Global Co-Head of Real Estate & Senior MD
Ms. Kathleen Theresa McCarthy-Baldwin
Show Less

See Also

Discover More
What is the Intrinsic Value of one BXMT stock?

The intrinsic value of one BXMT stock under the Base Case scenario is 31.31 USD.

Is BXMT stock undervalued or overvalued?

Compared to the current market price of 18.66 USD, Blackstone Mortgage Trust Inc is Undervalued by 40%.

Back to Top