Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.35 USD 1.38% Market Closed
Market Cap: 3.1B USD

Intrinsic Value

The intrinsic value of one BXMT stock under the Base Case scenario is 32.12 USD. Compared to the current market price of 18.35 USD, Blackstone Mortgage Trust Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BXMT Intrinsic Value
32.12 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blackstone Mortgage Trust Inc

BXMT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BXMT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Blackstone Mortgage Trust Inc
NYSE:BXMT
US
Real Estate
Market Cap
3.2B USD
IPO
Dec 29, 1980
US
Real Estate
Market Cap
3.2B USD
IPO
Dec 29, 1980
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BXMT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Blackstone Mortgage Trust Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackstone Mortgage Trust Inc

Current Assets 597.8m
Cash & Short-Term Investments 323.5m
Receivables 160.1m
Other Current Assets 114.2m
Non-Current Assets 19.2B
Long-Term Investments 4.5m
PP&E 588.2m
Other Non-Current Assets 18.6B
Efficiency

Free Cash Flow Analysis
Blackstone Mortgage Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blackstone Mortgage Trust Inc

Revenue
1.8B USD
Cost of Revenue
-1.4B USD
Gross Profit
417.3m USD
Operating Expenses
-619.4m USD
Operating Income
-202.1m USD
Other Expenses
-2m USD
Net Income
-204.1m USD
Fundamental Scores

BXMT Profitability Score
Profitability Due Diligence

Blackstone Mortgage Trust Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Operating Income
49/100
Profitability
Score

Blackstone Mortgage Trust Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BXMT Solvency Score
Solvency Due Diligence

Blackstone Mortgage Trust Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
20/100
Solvency
Score

Blackstone Mortgage Trust Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BXMT Price Targets Summary
Blackstone Mortgage Trust Inc

Wall Street analysts forecast BXMT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BXMT is 21.25 USD with a low forecast of 19.7 USD and a high forecast of 24.15 USD.

Lowest
Price Target
19.7 USD
7% Upside
Average
Price Target
21.25 USD
16% Upside
Highest
Price Target
24.15 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BXMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BXMT Insider Trading
Buy and sell transactions by insiders

BXMT News

Other Videos
What is the Intrinsic Value of one BXMT stock?

The intrinsic value of one BXMT stock under the Base Case scenario is 32.12 USD.

Is BXMT stock undervalued or overvalued?

Compared to the current market price of 18.35 USD, Blackstone Mortgage Trust Inc is Undervalued by 43%.

Back to Top