Blackstone Mortgage Trust Inc
NYSE:BXMT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (43.6), the stock would be worth $4.81 (76% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 181.9 | $20.06 |
0%
|
| 3-Year Average | 43.6 | $4.81 |
-76%
|
| 5-Year Average | 50.3 | $5.54 |
-72%
|
| Industry Average | 34 | $3.75 |
-81%
|
| Country Average | 19.6 | $2.16 |
-89%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$18.9B
|
/ |
Jan 2026
$105m
|
= |
|
|
$18.9B
|
/ |
Dec 2026
$704.4m
|
= |
|
|
$18.9B
|
/ |
Dec 2027
$697m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
3.4B USD | 181.9 | 30.8 | |
| US |
N
|
New Residential Investment Corp
LSE:0K76
|
419.5B USD | 579.9 | 739.5 | |
| US |
|
Annaly Capital Management Inc
NYSE:NLY
|
16B USD | 64.1 | 8.6 | |
| US |
|
AGNC Investment Corp
NASDAQ:AGNC
|
11.9B USD | 67.9 | 7.9 | |
| US |
|
Starwood Property Trust Inc
NYSE:STWD
|
6.8B USD | 251.4 | 16.8 | |
| US |
|
Rithm Capital Corp
NYSE:RITM
|
5.6B USD | 50.1 | 9.9 | |
| US |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
5.2B USD | -376.7 | 28.2 | |
| US |
|
Dynex Capital Inc
NYSE:DX
|
2.8B USD | 264.6 | 10.8 | |
| US |
|
ARMOUR Residential REIT Inc
NYSE:ARR
|
2B USD | 62 | 6.2 | |
| US |
|
Arbor Realty Trust Inc
NYSE:ABR
|
1.6B USD | 76.8 | 14.8 | |
| US |
|
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
|
1.5B USD | 75.5 | 13.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Blackstone Mortgage Trust Inc
Glance View
Blackstone Mortgage Trust Inc., a significant player in the realm of real estate finance, operates under the larger Blackstone Group umbrella, renowned for its prowess in alternative investments. Established as a real estate finance company, Blackstone Mortgage Trust focuses on originating mortgage loans secured by quality commercial properties. These properties are primarily located in top global markets, ensuring the underlying assets possess robust, intrinsic value. By meticulously selecting high-quality assets, the company minimizes risk while capitalizing on consistent, stable returns. Their expertise in evaluating market conditions and asset performance allows Blackstone Mortgage Trust to structure loans with terms that favor both the borrower and the lender, ensuring mutually beneficial relationships. The business model thrives on Blackstone’s impressive ability to leverage its extensive network and resources, granting access to a diversified pool of lending opportunities. Primarily, Blackstone Mortgage Trust generates revenue through interest income from its loan portfolio, earning spread between the interest they pay on borrowed funds and the interest they collect from borrowers. Furthermore, the company benefits from capital appreciation on the properties that serve as collateral, adding a potential upside to its core income streams. With the backing of a reputable parent company and a sharp focus on prime assets, Blackstone Mortgage Trust positions itself as a leader in adaptive, resilient real estate finance, steadying its course through economic vicissitudes.