Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.02 USD -0.72% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Blackstone Mortgage Trust Inc?
Write Note

Relative Value

The Relative Value of one BXMT stock under the Base Case scenario is 42.4 USD. Compared to the current market price of 18.02 USD, Blackstone Mortgage Trust Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXMT Relative Value
Base Case
42.4 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
65
Median 3Y
2
Median 5Y
3.3
Industry
3.6
Forward
6.2
vs History
vs Industry
0
Median 3Y
11.5
Median 5Y
12
Industry
16.7
Forward
38.6
vs History
63
vs Industry
46
Median 3Y
8.5
Median 5Y
8.8
Industry
10.9
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.9
Industry
13.3
vs History
55
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
vs History
88
vs Industry
29
Median 3Y
14.5
Median 5Y
18.1
Industry
6.6
Forward
39.7
vs History
39
vs Industry
7
Median 3Y
44.6
Median 5Y
42.8
Industry
11.9
vs History
vs Industry
4
Median 3Y
51.6
Median 5Y
51.4
Industry
15.8
vs History
vs Industry
5
Median 3Y
51.6
Median 5Y
51.4
Industry
19
Forward
42.9
vs History
46
vs Industry
9
Median 3Y
55.5
Median 5Y
51.2
Industry
18.5
vs History
46
vs Industry
12
Median 3Y
55.5
Median 5Y
51.2
Industry
20.1
vs History
55
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

BXMT Competitors Multiples
Blackstone Mortgage Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.1B USD 1.6 -12.7 -82.8 -82.4
US
New Residential Investment Corp
LSE:0K76
450.7B USD 122.1 932.2 4 296.6 4 296.6
US
Annaly Capital Management Inc
NYSE:NLY
10.6B USD 2.2 -284.6 519.4 617.2
US
AGNC Investment Corp
NASDAQ:AGNC
8B USD 1.9 7.8 75 75
US
Starwood Property Trust Inc
NYSE:STWD
6.5B USD 3.1 17.3 191 306.8
US
Rithm Capital Corp
NYSE:RITM
5.7B USD 1.5 11.6 301.1 301.1
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.2B USD 6.8 9.5 154.4 158
US
Arbor Realty Trust Inc
NYSE:ABR
2.6B USD 1.7 10.1 36.6 37.7
US
Ladder Capital Corp
NYSE:LADR
1.4B USD 2.8 15 26.6 35.6
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.2B USD 1.5 -9.6 40.4 43
US
Ready Capital Corp
NYSE:RC
1.2B USD 1.5 -9.7 -68.4 -68.4

See Also

Discover More
Back to Top