Blackstone Mortgage Trust Inc
NYSE:BXMT

Watchlist Manager
Blackstone Mortgage Trust Inc Logo
Blackstone Mortgage Trust Inc
NYSE:BXMT
Watchlist
Price: 18.02 USD -0.72% Market Closed
Market Cap: 3.1B USD
Have any thoughts about
Blackstone Mortgage Trust Inc?
Write Note

Income Statement

Earnings Waterfall
Blackstone Mortgage Trust Inc

Revenue
1.9B USD
Cost of Revenue
-1.4B USD
Gross Profit
449.9m USD
Operating Expenses
-692.7m USD
Operating Income
-242.8m USD
Other Expenses
-828k USD
Net Income
-243.7m USD

Income Statement
Blackstone Mortgage Trust Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
153
N/A
185
+20%
215
+16%
253
+18%
341
+35%
411
+21%
470
+15%
520
+11%
510
-2%
498
-2%
494
-1%
490
-1%
508
+4%
538
+6%
575
+7%
639
+11%
696
+9%
756
+9%
826
+9%
857
+4%
868
+1%
883
+2%
863
-2%
832
-4%
812
-2%
780
-4%
762
-2%
767
+1%
773
+1%
855
+11%
902
+5%
989
+10%
1 147
+16%
1 339
+17%
1 596
+19%
1 834
+15%
1 995
+9%
2 038
+2%
2 032
0%
1 977
-3%
1 889
-4%
Gross Profit
Cost of Revenue
(59)
(69)
(81)
(96)
(128)
(152)
(174)
(192)
(186)
(184)
(186)
(191)
(214)
(235)
(258)
(292)
(322)
(360)
(408)
(438)
(452)
(459)
(463)
(452)
(438)
(425)
(399)
(398)
(402)
(429)
(455)
(515)
(641)
(821)
(1 045)
(1 259)
(1 413)
(1 486)
(1 500)
(1 481)
(1 439)
Gross Profit
94
N/A
116
+23%
133
+15%
156
+17%
213
+36%
258
+21%
297
+15%
328
+11%
324
-1%
314
-3%
308
-2%
299
-3%
295
-1%
303
+3%
317
+5%
348
+10%
375
+8%
397
+6%
417
+5%
420
+1%
417
-1%
424
+2%
400
-6%
380
-5%
374
-2%
354
-5%
363
+2%
369
+2%
371
+1%
426
+15%
446
+5%
474
+6%
506
+7%
518
+2%
551
+6%
575
+4%
581
+1%
552
-5%
532
-4%
495
-7%
450
-9%
Operating Income
Operating Expenses
(43)
(47)
(64)
(68)
(78)
(70)
(86)
(85)
(87)
(84)
(84)
(83)
(82)
(85)
(89)
(98)
(104)
(110)
(115)
(115)
(116)
(117)
(100)
(80)
(65)
(46)
(45)
(44)
(44)
(43)
(45)
(47)
(49)
(52)
(53)
(53)
(52)
(301)
(402)
(556)
(693)
Selling, General & Administrative
(43)
(45)
(55)
(59)
(69)
(67)
(86)
(85)
(87)
(82)
(84)
(83)
(82)
(83)
(88)
(91)
(90)
(107)
(119)
(125)
(131)
(114)
(96)
(76)
(60)
(42)
(41)
(41)
(41)
(39)
(41)
(42)
(43)
(44)
(44)
(44)
(44)
(44)
(45)
(47)
(51)
Other Operating Expenses
0
(2)
(9)
(9)
(9)
(3)
0
0
0
(2)
0
0
0
(2)
(1)
(7)
(14)
(3)
4
10
16
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(8)
(9)
(10)
(9)
(257)
(357)
(509)
(642)
Operating Income
51
N/A
68
+34%
70
+2%
89
+28%
135
+52%
188
+39%
211
+12%
244
+15%
237
-3%
230
-3%
224
-2%
216
-4%
212
-2%
218
+3%
228
+4%
250
+10%
270
+8%
286
+6%
302
+5%
305
+1%
301
-1%
307
+2%
300
-2%
299
0%
309
+3%
308
0%
318
+3%
325
+2%
327
+1%
383
+17%
401
+5%
427
+6%
457
+7%
466
+2%
498
+7%
522
+5%
529
+1%
251
-53%
130
-48%
(61)
N/A
(243)
-300%
Pre-Tax Income
Interest Income Expense
35
41
64
39
37
34
13
17
22
17
16
6
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
(9)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(123)
(180)
(173)
(168)
(44)
64
55
40
41
(23)
(32)
(212)
(224)
(239)
(319)
5
(117)
(89)
5
Pre-Tax Income
86
N/A
101
+18%
134
+32%
128
-4%
172
+35%
212
+23%
224
+5%
260
+16%
259
0%
247
-5%
241
-2%
222
-8%
213
-4%
218
+2%
228
+4%
250
+10%
270
+8%
286
+6%
302
+5%
305
+1%
301
-1%
307
+2%
177
-42%
120
-32%
136
+13%
141
+4%
274
+95%
389
+42%
382
-2%
423
+11%
442
+5%
404
-9%
425
+5%
254
-40%
274
+8%
283
+3%
210
-26%
255
+21%
13
-95%
(150)
N/A
(237)
-58%
Net Income
Tax Provision
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(5)
(5)
(6)
(5)
(4)
(4)
(4)
Income from Continuing Operations
85
101
133
127
172
212
223
260
259
246
241
222
213
218
228
250
270
286
302
305
302
307
177
120
136
140
274
388
382
422
442
403
423
251
269
278
205
250
8
(155)
(241)
Income to Minority Interest
(9)
(10)
(21)
(19)
(19)
(15)
(5)
(8)
(9)
(8)
(8)
(2)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Net Income (Common)
76
N/A
90
+19%
112
+25%
108
-4%
153
+41%
197
+29%
219
+11%
252
+15%
250
-1%
238
-5%
233
-2%
220
-5%
213
-3%
218
+2%
227
+4%
249
+10%
269
+8%
285
+6%
301
+5%
304
+1%
300
-1%
306
+2%
176
-43%
118
-33%
133
+13%
138
+4%
271
+97%
385
+42%
379
-2%
419
+11%
439
+5%
401
-9%
420
+5%
249
-41%
267
+7%
275
+3%
201
-27%
247
+22%
5
-98%
(158)
N/A
(244)
-54%
EPS (Diluted)
1.53
N/A
1.86
+22%
1.91
+3%
1.33
-30%
1.63
+23%
2.41
+48%
2.32
-4%
2.7
+16%
2.67
-1%
2.53
-5%
2.44
-4%
2.33
-5%
2.25
-3%
2.27
+1%
2.09
-8%
2.28
+9%
2.31
+1%
2.5
+8%
2.41
-4%
2.4
0%
2.23
-7%
2.35
+5%
1.29
-45%
0.85
-34%
0.9
+6%
0.97
+8%
1.85
+91%
2.62
+42%
2.53
-3%
2.77
+9%
2.49
-10%
2.16
-13%
2.26
+5%
1.46
-35%
1.47
+1%
1.52
+3%
1.16
-24%
1.43
+23%
0.02
-99%
-0.91
N/A
-1.4
-54%

See Also

Discover More