Blackstone Mortgage Trust Inc
NYSE:BXMT
Balance Sheet
Balance Sheet Decomposition
Blackstone Mortgage Trust Inc
Blackstone Mortgage Trust Inc
Balance Sheet
Blackstone Mortgage Trust Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
9
|
25
|
25
|
26
|
26
|
45
|
28
|
24
|
35
|
15
|
52
|
52
|
96
|
76
|
70
|
106
|
150
|
290
|
551
|
291
|
350
|
323
|
453
|
|
| Cash Equivalents |
10
|
9
|
25
|
25
|
26
|
26
|
45
|
28
|
24
|
35
|
15
|
52
|
52
|
96
|
76
|
70
|
106
|
150
|
290
|
551
|
291
|
350
|
323
|
453
|
|
| Total Receivables |
5
|
4
|
14
|
15
|
18
|
19
|
6
|
5
|
2 949
|
838
|
142
|
0
|
0
|
0
|
0
|
0
|
57
|
67
|
67
|
86
|
190
|
215
|
160
|
133
|
|
| Accounts Receivables |
4
|
4
|
4
|
9
|
15
|
15
|
6
|
5
|
2 894
|
838
|
142
|
0
|
0
|
0
|
0
|
0
|
57
|
67
|
67
|
86
|
190
|
215
|
160
|
133
|
|
| Other Receivables |
1
|
0
|
10
|
6
|
3
|
4
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
6
|
7
|
14
|
18
|
22
|
2
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
51
|
75
|
79
|
70
|
153
|
114
|
28
|
|
| Total Current Assets |
17
|
19
|
46
|
54
|
62
|
67
|
53
|
41
|
2 983
|
873
|
157
|
52
|
52
|
96
|
76
|
70
|
170
|
268
|
431
|
716
|
550
|
718
|
598
|
614
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
1 135
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
116
|
177
|
556
|
990
|
1 755
|
2 258
|
1 790
|
1 158
|
0
|
0
|
0
|
2 047
|
4 429
|
9 077
|
8 693
|
10 057
|
14 191
|
16 165
|
16 399
|
21 878
|
24 692
|
23 210
|
18 314
|
17 785
|
|
| Long-Term Investments |
250
|
200
|
269
|
502
|
822
|
878
|
858
|
718
|
517
|
372
|
145
|
22
|
11
|
9
|
0
|
0
|
96
|
87
|
77
|
78
|
0
|
0
|
4
|
217
|
|
| Other Long-Term Assets |
2
|
3
|
6
|
5
|
5
|
9
|
29
|
2
|
1
|
14
|
14
|
10
|
12
|
10
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
6
|
4
|
0
|
106
|
18
|
620
|
107
|
6
|
81
|
70
|
184
|
44
|
100
|
11
|
33
|
51
|
31
|
112
|
108
|
298
|
252
|
|
| Total Assets |
385
N/A
|
400
+4%
|
878
+120%
|
1 558
+77%
|
2 649
+70%
|
3 211
+21%
|
2 838
-12%
|
1 937
-32%
|
4 121
+113%
|
1 366
-67%
|
322
-76%
|
2 213
+587%
|
4 573
+107%
|
9 377
+105%
|
8 813
-6%
|
10 259
+16%
|
14 467
+41%
|
16 552
+14%
|
16 959
+2%
|
22 703
+34%
|
25 354
+12%
|
24 036
-5%
|
19 802
-18%
|
20 003
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
9
|
10
|
7
|
14
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
40
|
58
|
114
|
124
|
96
|
75
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 109
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
6
|
16
|
15
|
10
|
12
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
91
|
104
|
106
|
107
|
81
|
79
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
1 109
|
0
|
0
|
0
|
0
|
0
|
134
|
143
|
178
|
247
|
254
|
202
|
181
|
|
| Long-Term Debt |
289
|
290
|
543
|
1 193
|
1 968
|
2 308
|
2 084
|
1 776
|
4 224
|
1 333
|
148
|
250
|
3 011
|
6 777
|
6 231
|
7 201
|
10 965
|
12 591
|
12 852
|
17 853
|
20 383
|
19 286
|
15 725
|
16 152
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
80
|
39
|
36
|
13
|
0
|
6
|
10
|
22
|
18
|
31
|
25
|
20
|
7
|
5
|
|
| Other Liabilities |
12
|
14
|
18
|
25
|
254
|
495
|
352
|
330
|
304
|
162
|
21
|
97
|
61
|
94
|
88
|
141
|
128
|
42
|
59
|
54
|
180
|
108
|
81
|
166
|
|
| Total Liabilities |
301
N/A
|
304
+1%
|
561
+85%
|
1 219
+117%
|
2 222
+82%
|
2 803
+26%
|
2 436
-13%
|
2 106
-14%
|
4 532
+115%
|
1 477
-67%
|
249
-83%
|
1 495
+500%
|
3 107
+108%
|
6 884
+122%
|
6 319
-8%
|
7 348
+16%
|
11 103
+51%
|
12 789
+15%
|
13 073
+2%
|
18 115
+39%
|
20 835
+15%
|
19 668
-6%
|
16 015
-19%
|
16 504
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
14
|
11
|
9
|
2
|
4
|
9
|
115
|
689
|
920
|
667
|
536
|
536
|
548
|
546
|
541
|
567
|
569
|
593
|
829
|
795
|
969
|
1 151
|
1 734
|
1 945
|
|
| Additional Paid In Capital |
127
|
141
|
322
|
326
|
418
|
426
|
557
|
559
|
559
|
597
|
609
|
1 253
|
2 027
|
3 070
|
3 090
|
3 507
|
3 967
|
4 370
|
4 703
|
5 373
|
5 476
|
5 507
|
5 511
|
5 431
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
29
|
34
|
4
|
15
|
13
|
9
|
41
|
39
|
50
|
44
|
0
|
1
|
15
|
33
|
56
|
30
|
34
|
16
|
11
|
8
|
10
|
9
|
8
|
12
|
|
| Total Equity |
84
N/A
|
96
+14%
|
316
+229%
|
339
+7%
|
426
+26%
|
408
-4%
|
401
-2%
|
169
N/A
|
411
-143%
|
110
+73%
|
73
N/A
|
718
+884%
|
1 465
+104%
|
2 493
+70%
|
2 494
+0%
|
2 911
+17%
|
3 364
+16%
|
3 763
+12%
|
3 886
+3%
|
4 588
+18%
|
4 519
-2%
|
4 368
-3%
|
3 787
-13%
|
3 499
-8%
|
|
| Total Liabilities & Equity |
385
N/A
|
400
+4%
|
878
+120%
|
1 558
+77%
|
2 649
+70%
|
3 211
+21%
|
2 838
-12%
|
1 937
-32%
|
4 121
+113%
|
1 366
-67%
|
322
-76%
|
2 213
+587%
|
4 573
+107%
|
9 377
+105%
|
8 813
-6%
|
10 259
+16%
|
14 467
+41%
|
16 552
+14%
|
16 959
+2%
|
22 703
+34%
|
25 354
+12%
|
24 036
-5%
|
19 802
-18%
|
20 003
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
29
|
58
|
94
|
95
|
108
|
123
|
135
|
147
|
168
|
172
|
173
|
173
|
168
|
|