Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 199.05 USD 2.6% Market Closed
Market Cap: 241.4B USD
Have any thoughts about
Blackstone Inc?
Write Note

Intrinsic Value

The intrinsic value of one BX stock under the Base Case scenario is 151.81 USD. Compared to the current market price of 199.05 USD, Blackstone Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BX Intrinsic Value
151.81 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Blackstone Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Blackstone Inc

Provide an overview of the primary business activities
of Blackstone Inc.

What unique competitive advantages
does Blackstone Inc hold over its rivals?

What risks and challenges
does Blackstone Inc face in the near future?

Has there been any significant insider trading activity
in Blackstone Inc recently?

Summarize the latest earnings call
of Blackstone Inc.

What significant events have occurred
in Blackstone Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Blackstone Inc.

Provide P/S
for Blackstone Inc.

Provide P/E
for Blackstone Inc.

Provide P/OCF
for Blackstone Inc.

Provide P/FCFE
for Blackstone Inc.

Provide P/B
for Blackstone Inc.

Provide EV/S
for Blackstone Inc.

Provide EV/GP
for Blackstone Inc.

Provide EV/EBITDA
for Blackstone Inc.

Provide EV/EBIT
for Blackstone Inc.

Provide EV/OCF
for Blackstone Inc.

Provide EV/FCFF
for Blackstone Inc.

Provide EV/IC
for Blackstone Inc.

Show me price targets
for Blackstone Inc made by professional analysts.

What are the Revenue projections
for Blackstone Inc?

How accurate were the past Revenue estimates
for Blackstone Inc?

What are the Net Income projections
for Blackstone Inc?

How accurate were the past Net Income estimates
for Blackstone Inc?

What are the EPS projections
for Blackstone Inc?

How accurate were the past EPS estimates
for Blackstone Inc?

What are the EBIT projections
for Blackstone Inc?

How accurate were the past EBIT estimates
for Blackstone Inc?

Compare the revenue forecasts
for Blackstone Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Blackstone Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Blackstone Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Blackstone Inc compared to its peers.

Compare the P/E ratios
of Blackstone Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Blackstone Inc with its peers.

Analyze the financial leverage
of Blackstone Inc compared to its main competitors.

Show all profitability ratios
for Blackstone Inc.

Provide ROE
for Blackstone Inc.

Provide ROA
for Blackstone Inc.

Provide ROIC
for Blackstone Inc.

Provide ROCE
for Blackstone Inc.

Provide Gross Margin
for Blackstone Inc.

Provide Operating Margin
for Blackstone Inc.

Provide Net Margin
for Blackstone Inc.

Provide FCF Margin
for Blackstone Inc.

Show all solvency ratios
for Blackstone Inc.

Provide D/E Ratio
for Blackstone Inc.

Provide D/A Ratio
for Blackstone Inc.

Provide Interest Coverage Ratio
for Blackstone Inc.

Provide Altman Z-Score Ratio
for Blackstone Inc.

Provide Quick Ratio
for Blackstone Inc.

Provide Current Ratio
for Blackstone Inc.

Provide Cash Ratio
for Blackstone Inc.

What is the historical Revenue growth
over the last 5 years for Blackstone Inc?

What is the historical Net Income growth
over the last 5 years for Blackstone Inc?

What is the current Free Cash Flow
of Blackstone Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Blackstone Inc.

Business Breakdown

Blackstone Inc., a leading global investment firm, has carved out a dominant position in the financial landscape by leveraging unique expertise in alternative investments. Founded in 1985, Blackstone initially focused on private equity but has since diversified its portfolio to include real estate, credit, and hedge fund solutions, making it a powerhouse in asset management. With assets under management exceeding $900 billion, the firm has established a robust track record of delivering attractive returns for its investors, ranging from pension funds to wealthy individuals. Blackstone's philosophy mirrors that of legendary investors like Warren Buffett and Charlie Munger: a commitment to pru...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackstone Inc

Current Assets 8B
Cash & Short-Term Investments 2.5B
Receivables 5.5B
Non-Current Assets 34.6B
Long-Term Investments 28.3B
PP&E 978.7m
Intangibles 2.1B
Other Non-Current Assets 3.2B
Current Liabilities 12.4B
Accounts Payable 2.2B
Accrued Liabilities 7.5B
Other Current Liabilities 2.6B
Non-Current Liabilities 23.2B
Long-Term Debt 10.8B
Other Non-Current Liabilities 12.5B
Efficiency

Earnings Waterfall
Blackstone Inc

Revenue
11.4B USD
Operating Expenses
-5.8B USD
Operating Income
5.6B USD
Other Expenses
-3.4B USD
Net Income
2.2B USD

Free Cash Flow Analysis
Blackstone Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, Blackstone achieved record management fees of $1.8 billion, an 8% year-over-year increase. Distributable earnings reached $1.3 billion, representing $1.01 per share, up 7%. Total AUM rose to $1.1 trillion, with inflows of $41 billion. Corporate private equity funds enjoyed a 6.2% appreciation, while infrastructure funds appreciated 5.5%. Looking ahead, Blackstone anticipates a material increase in fee-related earnings (FRE) in Q4, driven by several factors including the end of fee holidays for several funds. For 2025, expectations remain positive with continued momentum in fundraising and growth across credit strategies.

What is Earnings Call?
Fundamental Scores

BX Profitability Score
Profitability Due Diligence

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
Exceptional Revenue Growth Forecast
62/100
Profitability
Score

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BX Solvency Score
Solvency Due Diligence

Blackstone Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Average D/E
54/100
Solvency
Score

Blackstone Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BX Price Targets Summary
Blackstone Inc

Wall Street analysts forecast BX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BX is 173.83 USD with a low forecast of 135.34 USD and a high forecast of 218.4 USD.

Lowest
Price Target
135.34 USD
32% Downside
Average
Price Target
173.83 USD
13% Downside
Highest
Price Target
218.4 USD
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BX News

Other Videos

Profile

Blackstone Inc Logo
Blackstone Inc

Country

United States of America

Industry

Financial Services

Market Cap

241.4B USD

Dividend Yield

1.73%

Description

Blackstone, Inc. engages in the provision of investment and fund management services. The company is headquartered in New York City, New York and currently employs 3,795 full-time employees. The company went IPO on 2007-06-22. Its asset management business includes investment vehicles focused on private equity, real estate, public debt and equity, life sciences, growth equity, opportunistic, non-investment grade credit, real assets and secondary funds. The company operates through four segments, namely real estate, private equity, hedge fund solutions and credit and insurance. Its Blackstone Real Estate Partners (BREP) business makes investments in logistics, office, rental housing, hospitality and retail properties, as well as in a variety of real estate operating companies. The Private Equity segment includes corporate private equity business, which consists of Blackstone Capital Partners (BCP), Blackstone Energy Partners (BEP), and Capital Partners Asia and Blackstone Core Equity Partners (BCEP). The Hedge Fund Solutions segment consists of Blackstone Alternative Asset Management; and the Credit & Insurance segment consists principally of Blackstone Credit.

Contact

NEW YORK
New York City
345 Park Ave
+12125835000.0
www.blackstone.com

IPO

2007-06-22

Employees

3 795

Officers

Chairman, CEO & Co-Founder
Mr. Stephen Allen Schwarzman B.A., M.B.A.
General Partner, President, COO & Director
Mr. Jonathan D. Gray CIMA
Chief Financial Officer
Mr. Michael S. Chae J.D.
Chief Administrative Officer & Global Head of Institutional Client Solutions
Mr. Vikrant Sawhney J.D.
Chief Legal Officer
Mr. John Gary Finley
Global Head of Private Equity & Director
Mr. Joseph Patrick Baratta
Show More
Senior Managing Director of Real Estate- New York
Mr. William J. Stein
Senior MD - Hong Kong, Head of Asia Real Estate & Chairman of Asia Pacific
Mr. Robert Christopher Heady
Senior MD of Real Estate & Co-Founder and Chairman of Blackstone Real Estate Debt Strategies
Mr. Michael B. Nash
Former Senior MD of BXMA - New York & Co-Head of Strategic Capital Group
Mr. Mustafa M. Siddiqui
Show Less

See Also

Discover More
What is the Intrinsic Value of one BX stock?

The intrinsic value of one BX stock under the Base Case scenario is 151.81 USD.

Is BX stock undervalued or overvalued?

Compared to the current market price of 199.05 USD, Blackstone Inc is Overvalued by 24%.

Back to Top