Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 170.84 USD 1.14% Market Closed
Market Cap: 207.2B USD
Have any thoughts about
Blackstone Inc?
Write Note

Intrinsic Value

The intrinsic value of one BX stock under the Base Case scenario is 148.5 USD. Compared to the current market price of 170.84 USD, Blackstone Inc is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BX Intrinsic Value
148.5 USD
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blackstone Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BX?
Bearish
Neutral
Bullish

Fundamental Analysis

170.84 USD
+1.14%
+1.14%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Blackstone Inc
US
Financial Services
Market Cap
207.2B USD
IPO
Jun 22, 2007
Employees
3 795
United States of America
Market Cap
207.2B USD
Industry
Financial Services
IPO
Jun 22, 2007
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Blackstone Inc

Provide an overview of the primary business activities
of Blackstone Inc.

What unique competitive advantages
does Blackstone Inc hold over its rivals?

What risks and challenges
does Blackstone Inc face in the near future?

Has there been any significant insider trading activity
in Blackstone Inc recently?

Summarize the latest earnings call
of Blackstone Inc.

What significant events have occurred
in Blackstone Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Blackstone Inc.

Provide P/S
for Blackstone Inc.

Provide P/E
for Blackstone Inc.

Provide P/OCF
for Blackstone Inc.

Provide P/FCFE
for Blackstone Inc.

Provide P/B
for Blackstone Inc.

Provide EV/S
for Blackstone Inc.

Provide EV/GP
for Blackstone Inc.

Provide EV/EBITDA
for Blackstone Inc.

Provide EV/EBIT
for Blackstone Inc.

Provide EV/OCF
for Blackstone Inc.

Provide EV/FCFF
for Blackstone Inc.

Provide EV/IC
for Blackstone Inc.

Show me price targets
for Blackstone Inc made by professional analysts.

What are the Revenue projections
for Blackstone Inc?

How accurate were the past Revenue estimates
for Blackstone Inc?

What are the Net Income projections
for Blackstone Inc?

How accurate were the past Net Income estimates
for Blackstone Inc?

What are the EPS projections
for Blackstone Inc?

How accurate were the past EPS estimates
for Blackstone Inc?

What are the EBIT projections
for Blackstone Inc?

How accurate were the past EBIT estimates
for Blackstone Inc?

Compare the revenue forecasts
for Blackstone Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Blackstone Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Blackstone Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Blackstone Inc compared to its peers.

Compare the P/E ratios
of Blackstone Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Blackstone Inc with its peers.

Analyze the financial leverage
of Blackstone Inc compared to its main competitors.

Show all profitability ratios
for Blackstone Inc.

Provide ROE
for Blackstone Inc.

Provide ROA
for Blackstone Inc.

Provide ROIC
for Blackstone Inc.

Provide ROCE
for Blackstone Inc.

Provide Gross Margin
for Blackstone Inc.

Provide Operating Margin
for Blackstone Inc.

Provide Net Margin
for Blackstone Inc.

Provide FCF Margin
for Blackstone Inc.

Show all solvency ratios
for Blackstone Inc.

Provide D/E Ratio
for Blackstone Inc.

Provide D/A Ratio
for Blackstone Inc.

Provide Interest Coverage Ratio
for Blackstone Inc.

Provide Altman Z-Score Ratio
for Blackstone Inc.

Provide Quick Ratio
for Blackstone Inc.

Provide Current Ratio
for Blackstone Inc.

Provide Cash Ratio
for Blackstone Inc.

What is the historical Revenue growth
over the last 5 years for Blackstone Inc?

What is the historical Net Income growth
over the last 5 years for Blackstone Inc?

What is the current Free Cash Flow
of Blackstone Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Blackstone Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackstone Inc

Current Assets 8B
Cash & Short-Term Investments 2.5B
Receivables 5.5B
Non-Current Assets 34.6B
Long-Term Investments 28.3B
PP&E 978.7m
Intangibles 2.1B
Other Non-Current Assets 3.2B
Current Liabilities 12.4B
Accounts Payable 2.2B
Accrued Liabilities 7.5B
Other Current Liabilities 2.6B
Non-Current Liabilities 23.2B
Long-Term Debt 10.8B
Other Non-Current Liabilities 12.5B
Efficiency

Earnings Waterfall
Blackstone Inc

Revenue
11.4B USD
Operating Expenses
-5.8B USD
Operating Income
5.6B USD
Other Expenses
-3.4B USD
Net Income
2.2B USD

Free Cash Flow Analysis
Blackstone Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BX Profitability Score
Profitability Due Diligence

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
Exceptional Revenue Growth Forecast
62/100
Profitability
Score

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BX Solvency Score
Solvency Due Diligence

Blackstone Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Average D/E
54/100
Solvency
Score

Blackstone Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BX Price Targets Summary
Blackstone Inc

Wall Street analysts forecast BX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BX is 173.99 USD with a low forecast of 135.34 USD and a high forecast of 218.4 USD.

Lowest
Price Target
135.34 USD
21% Downside
Average
Price Target
173.99 USD
2% Upside
Highest
Price Target
218.4 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BX News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one BX stock?

The intrinsic value of one BX stock under the Base Case scenario is 148.5 USD.

Is BX stock undervalued or overvalued?

Compared to the current market price of 170.84 USD, Blackstone Inc is Overvalued by 13%.

Back to Top