Blackstone Inc
NYSE:BX

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
NYSE:BX
Watchlist
Price: 125.04 USD -6.06% Market Closed
Market Cap: 152.4B USD

Intrinsic Value

The intrinsic value of one BX stock under the Base Case scenario is 172.58 USD. Compared to the current market price of 125.04 USD, Blackstone Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BX Intrinsic Value
172.58 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blackstone Inc

BX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Blackstone Inc
NYSE:BX
US
Financial Services
Market Cap
152.4B USD
IPO
Jun 22, 2007
US
Financial Services
Market Cap
152.4B USD
IPO
Jun 22, 2007
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Blackstone’s substantial real estate exposure could face significant valuation headwinds if interest rates continue to rise, driving up borrowing costs and reducing property demand.

Bull Theses

Blackstone’s diversified platform of real estate, private equity, credit, and hedge funds positions the firm to capture market opportunities, ensuring a steady flow of management and performance fees across different economic cycles.

Show More Less
How do you feel about BX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Blackstone Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackstone Inc

Current Assets 8B
Cash & Short-Term Investments 2.2B
Receivables 5.6B
Other Current Assets 192.8m
Non-Current Assets 35.5B
Long-Term Investments 29.8B
PP&E 1.3B
Intangibles 2.1B
Other Non-Current Assets 2.3B
Efficiency

Free Cash Flow Analysis
Blackstone Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blackstone Inc

Revenue
13.2B USD
Operating Expenses
-6.4B USD
Operating Income
6.9B USD
Other Expenses
-4.1B USD
Net Income
2.8B USD
Fundamental Scores

BX Profitability Score
Profitability Due Diligence

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
Exceptional ROE
62/100
Profitability
Score

Blackstone Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BX Solvency Score
Solvency Due Diligence

Blackstone Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Average D/E
57/100
Solvency
Score

Blackstone Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BX Price Targets Summary
Blackstone Inc

Wall Street analysts forecast BX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BX is 189.66 USD with a low forecast of 148.47 USD and a high forecast of 244.65 USD.

Lowest
Price Target
148.47 USD
19% Upside
Average
Price Target
189.66 USD
52% Upside
Highest
Price Target
244.65 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BX Insider Trading
Buy and sell transactions by insiders

BX News

Other Videos
What is the Intrinsic Value of one BX stock?

The intrinsic value of one BX stock under the Base Case scenario is 172.58 USD.

Is BX stock undervalued or overvalued?

Compared to the current market price of 125.04 USD, Blackstone Inc is Undervalued by 28%.

Back to Top