BWX Technologies Inc
NYSE:BWXT

Watchlist Manager
BWX Technologies Inc Logo
BWX Technologies Inc
NYSE:BWXT
Watchlist
Price: 112.87 USD 0.88% Market Closed
Market Cap: 10.3B USD
Have any thoughts about
BWX Technologies Inc?
Write Note

Relative Value

The Relative Value of one BWXT stock under the Base Case scenario is 106.74 USD. Compared to the current market price of 112.87 USD, BWX Technologies Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWXT Relative Value
Base Case
106.74 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
37
Median 3Y
2.6
Median 5Y
2.5
Industry
3.6
Forward
3.8
vs History
4
vs Industry
28
Median 3Y
24.5
Median 5Y
21.3
Industry
33
Forward
34.4
vs History
3
vs Industry
28
Median 3Y
21.8
Median 5Y
20.4
Industry
21.4
vs History
3
vs Industry
6
Median 3Y
52.6
Median 5Y
48.3
Industry
28.1
vs History
23
vs Industry
9
Median 3Y
7.6
Median 5Y
8.5
Industry
3.3
vs History
3
vs Industry
34
Median 3Y
3.2
Median 5Y
3.1
Industry
3.6
Forward
4.2
vs History
3
vs Industry
29
Median 3Y
12.8
Median 5Y
11.8
Industry
12.3
vs History
3
vs Industry
27
Median 3Y
18.3
Median 5Y
17.4
Industry
19.6
Forward
22.6
vs History
3
vs Industry
25
Median 3Y
22.6
Median 5Y
21.2
Industry
25.9
Forward
27.4
vs History
12
vs Industry
26
Median 3Y
25.6
Median 5Y
23.4
Industry
22.8
vs History
63
vs Industry
17
Median 3Y
77.3
Median 5Y
64.5
Industry
32.7
vs History
3
vs Industry
21
Median 3Y
2.8
Median 5Y
3.1
Industry
2.4

Multiples Across Competitors

BWXT Competitors Multiples
BWX Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BWX Technologies Inc
NYSE:BWXT
10.3B USD 3.8 37.3 25.9 31.9
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
BWX Technologies Inc
NYSE:BWXT
Average P/E: 33.1
37.3
49%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BWX Technologies Inc
NYSE:BWXT
Average EV/EBITDA: 18.1
25.9
52%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BWX Technologies Inc
NYSE:BWXT
Average EV/EBIT: 24.9
31.9
53%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top