Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 34.12 USD 1.07% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Borgwarner Inc?
Write Note

Intrinsic Value

The intrinsic value of one BWA stock under the Base Case scenario is 52.41 USD. Compared to the current market price of 34.12 USD, Borgwarner Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWA Intrinsic Value
52.41 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Borgwarner Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BWA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BWA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Borgwarner Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Borgwarner Inc

Provide an overview of the primary business activities
of Borgwarner Inc.

What unique competitive advantages
does Borgwarner Inc hold over its rivals?

What risks and challenges
does Borgwarner Inc face in the near future?

Has there been any significant insider trading activity
in Borgwarner Inc recently?

Summarize the latest earnings call
of Borgwarner Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Borgwarner Inc.

Provide P/S
for Borgwarner Inc.

Provide P/E
for Borgwarner Inc.

Provide P/OCF
for Borgwarner Inc.

Provide P/FCFE
for Borgwarner Inc.

Provide P/B
for Borgwarner Inc.

Provide EV/S
for Borgwarner Inc.

Provide EV/GP
for Borgwarner Inc.

Provide EV/EBITDA
for Borgwarner Inc.

Provide EV/EBIT
for Borgwarner Inc.

Provide EV/OCF
for Borgwarner Inc.

Provide EV/FCFF
for Borgwarner Inc.

Provide EV/IC
for Borgwarner Inc.

Show me price targets
for Borgwarner Inc made by professional analysts.

What are the Revenue projections
for Borgwarner Inc?

How accurate were the past Revenue estimates
for Borgwarner Inc?

What are the Net Income projections
for Borgwarner Inc?

How accurate were the past Net Income estimates
for Borgwarner Inc?

What are the EPS projections
for Borgwarner Inc?

How accurate were the past EPS estimates
for Borgwarner Inc?

What are the EBIT projections
for Borgwarner Inc?

How accurate were the past EBIT estimates
for Borgwarner Inc?

Compare the revenue forecasts
for Borgwarner Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Borgwarner Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borgwarner Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borgwarner Inc compared to its peers.

Compare the P/E ratios
of Borgwarner Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Borgwarner Inc with its peers.

Analyze the financial leverage
of Borgwarner Inc compared to its main competitors.

Show all profitability ratios
for Borgwarner Inc.

Provide ROE
for Borgwarner Inc.

Provide ROA
for Borgwarner Inc.

Provide ROIC
for Borgwarner Inc.

Provide ROCE
for Borgwarner Inc.

Provide Gross Margin
for Borgwarner Inc.

Provide Operating Margin
for Borgwarner Inc.

Provide Net Margin
for Borgwarner Inc.

Provide FCF Margin
for Borgwarner Inc.

Show all solvency ratios
for Borgwarner Inc.

Provide D/E Ratio
for Borgwarner Inc.

Provide D/A Ratio
for Borgwarner Inc.

Provide Interest Coverage Ratio
for Borgwarner Inc.

Provide Altman Z-Score Ratio
for Borgwarner Inc.

Provide Quick Ratio
for Borgwarner Inc.

Provide Current Ratio
for Borgwarner Inc.

Provide Cash Ratio
for Borgwarner Inc.

What is the historical Revenue growth
over the last 5 years for Borgwarner Inc?

What is the historical Net Income growth
over the last 5 years for Borgwarner Inc?

What is the current Free Cash Flow
of Borgwarner Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borgwarner Inc.

Business Breakdown

BorgWarner Inc. has firmly established itself as a leading global supplier of advanced automotive technologies, focusing primarily on propulsion systems, both internal combustion and electric vehicles. Founded in 1928, the company has evolved through strategic acquisitions and consistent innovation, making it a key player in the rapidly changing automotive landscape. With a commitment to sustainability and efficiency, BorgWarner is poised to capture the growing demand for electric vehicle components, while also continuing to enhance traditional powertrains. The company's diverse portfolio includes turbochargers, transmission systems, and electrification solutions, which position it as a vita...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borgwarner Inc

Current Assets 6.9B
Cash & Short-Term Investments 2B
Receivables 3.2B
Other Current Assets 1.6B
Non-Current Assets 8.3B
Long-Term Investments 312m
PP&E 4B
Intangibles 3.5B
Other Non-Current Assets 472m
Current Liabilities 3.7B
Accounts Payable 2.2B
Accrued Liabilities 730m
Short-Term Debt 60m
Other Current Liabilities 752m
Non-Current Liabilities 5.3B
Long-Term Debt 4.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Borgwarner Inc

Revenue
14.2B USD
Cost of Revenue
-11.5B USD
Gross Profit
2.6B USD
Operating Expenses
-1.4B USD
Operating Income
1.3B USD
Other Expenses
-367m USD
Net Income
897m USD

Free Cash Flow Analysis
Borgwarner Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

BorgWarner reported Q3 sales of $3.4 billion, down 5% year-over-year but outpacing a 6% market decline, driven by strong European battery growth. Adjusted operating income reached $350 million with a margin of 10.1%, up from 9.6% a year earlier. The company expects 2024 revenue between $14.0 billion and $14.2 billion, slightly reduced, projecting organic sales to be flat to down 1.5%. Guidance for full-year margins is revised to 9.8% to 10.0%. Free cash flow for 2024 is anticipated at $475 million to $575 million, with $400 million dedicated to share buybacks, reflecting strong capital management amidst a challenging market landscape.

What is Earnings Call?
Fundamental Scores

BWA Profitability Score
Profitability Due Diligence

Borgwarner Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Borgwarner Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BWA Solvency Score
Solvency Due Diligence

Borgwarner Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
55/100
Solvency
Score

Borgwarner Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWA Price Targets Summary
Borgwarner Inc

Wall Street analysts forecast BWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWA is 42.2 USD with a low forecast of 32.32 USD and a high forecast of 53.55 USD.

Lowest
Price Target
32.32 USD
5% Downside
Average
Price Target
42.2 USD
24% Upside
Highest
Price Target
53.55 USD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BWA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BWA News

Other Videos

Profile

Borgwarner Inc Logo
Borgwarner Inc

Country

United States of America

Industry

Auto Components

Market Cap

7.5B USD

Dividend Yield

1.29%

Description

BorgWarner, Inc. engages in the provision of technology solutions for combustion, hybrid and electric vehicles. The company is headquartered in Auburn Hills, Michigan and currently employs 49,300 full-time employees. The firm operates through four segments: Air Management, e-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers technology, such as turbochargers, eBoosters, eTurbos, timing systems, emissions systems, gasoline ignition technology, smart remote actuators, powertrain sensors, cabin heaters, battery heaters and battery charging. The e-Propulsion & Drivetrain segment offers technologies such as rotating electrical components, power electronics, control modules, software, friction and mechanical products for automatic transmissions products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment offer products that include various solutions covering the fuel injection, electronics and engine management, maintenance and test equipment and vehicle diagnostics categories.

Contact

MICHIGAN
Auburn Hills
3850 Hamlin Rd
+12487549200.0
www.borgwarner.com

IPO

1993-08-13

Employees

49 300

Officers

President, CEO & Director
Mr. Frederic B. Lissalde
Executive VP & COO
Mr. Joseph F. Fadool
Executive VP, Chief Administrative Officer, General Counsel & Secretary
Ms. Tonit M. Calaway
VP and President & GM of PowerDrive Systems
Dr. Stefan Demmerle
CFO, Executive VP & Controller
Mr. Craig D. Aaron
VP & Chief Accounting Officer
Ms. Amy Kulikowski
Show More
Chief Technology Officer
Harry Husted
Vice President of Investor Relations
Mr. Patrick Nolan
Executive VP & Chief Human Resources Officer
Ms. Tania Wingfield
VP, President and GM of Turbos and Thermal Technologies
Dr. Volker Weng
Show Less

See Also

Discover More
What is the Intrinsic Value of one BWA stock?

The intrinsic value of one BWA stock under the Base Case scenario is 52.41 USD.

Is BWA stock undervalued or overvalued?

Compared to the current market price of 34.12 USD, Borgwarner Inc is Undervalued by 35%.

Back to Top