Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 32.19 USD -0.22% Market Closed
Market Cap: 7B USD
Have any thoughts about
Borgwarner Inc?
Write Note

Intrinsic Value

The intrinsic value of one BWA stock under the Base Case scenario is 56.76 USD. Compared to the current market price of 32.19 USD, Borgwarner Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWA Intrinsic Value
56.76 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Borgwarner Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BWA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BWA?
Bearish
Neutral
Bullish

Fundamental Analysis

32.19 USD
-0.22%
-0.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Borgwarner Inc
US
Auto Components
Market Cap
7B USD
IPO
Aug 13, 1993
Employees
49 300
United States of America
Market Cap
7B USD
Industry
Auto Components
IPO
Aug 13, 1993
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Borgwarner Inc

Provide an overview of the primary business activities
of Borgwarner Inc.

What unique competitive advantages
does Borgwarner Inc hold over its rivals?

What risks and challenges
does Borgwarner Inc face in the near future?

Has there been any significant insider trading activity
in Borgwarner Inc recently?

Summarize the latest earnings call
of Borgwarner Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Borgwarner Inc.

Provide P/S
for Borgwarner Inc.

Provide P/E
for Borgwarner Inc.

Provide P/OCF
for Borgwarner Inc.

Provide P/FCFE
for Borgwarner Inc.

Provide P/B
for Borgwarner Inc.

Provide EV/S
for Borgwarner Inc.

Provide EV/GP
for Borgwarner Inc.

Provide EV/EBITDA
for Borgwarner Inc.

Provide EV/EBIT
for Borgwarner Inc.

Provide EV/OCF
for Borgwarner Inc.

Provide EV/FCFF
for Borgwarner Inc.

Provide EV/IC
for Borgwarner Inc.

Show me price targets
for Borgwarner Inc made by professional analysts.

What are the Revenue projections
for Borgwarner Inc?

How accurate were the past Revenue estimates
for Borgwarner Inc?

What are the Net Income projections
for Borgwarner Inc?

How accurate were the past Net Income estimates
for Borgwarner Inc?

What are the EPS projections
for Borgwarner Inc?

How accurate were the past EPS estimates
for Borgwarner Inc?

What are the EBIT projections
for Borgwarner Inc?

How accurate were the past EBIT estimates
for Borgwarner Inc?

Compare the revenue forecasts
for Borgwarner Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Borgwarner Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borgwarner Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borgwarner Inc compared to its peers.

Compare the P/E ratios
of Borgwarner Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Borgwarner Inc with its peers.

Analyze the financial leverage
of Borgwarner Inc compared to its main competitors.

Show all profitability ratios
for Borgwarner Inc.

Provide ROE
for Borgwarner Inc.

Provide ROA
for Borgwarner Inc.

Provide ROIC
for Borgwarner Inc.

Provide ROCE
for Borgwarner Inc.

Provide Gross Margin
for Borgwarner Inc.

Provide Operating Margin
for Borgwarner Inc.

Provide Net Margin
for Borgwarner Inc.

Provide FCF Margin
for Borgwarner Inc.

Show all solvency ratios
for Borgwarner Inc.

Provide D/E Ratio
for Borgwarner Inc.

Provide D/A Ratio
for Borgwarner Inc.

Provide Interest Coverage Ratio
for Borgwarner Inc.

Provide Altman Z-Score Ratio
for Borgwarner Inc.

Provide Quick Ratio
for Borgwarner Inc.

Provide Current Ratio
for Borgwarner Inc.

Provide Cash Ratio
for Borgwarner Inc.

What is the historical Revenue growth
over the last 5 years for Borgwarner Inc?

What is the historical Net Income growth
over the last 5 years for Borgwarner Inc?

What is the current Free Cash Flow
of Borgwarner Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borgwarner Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borgwarner Inc

Current Assets 6.9B
Cash & Short-Term Investments 2B
Receivables 3.2B
Other Current Assets 1.6B
Non-Current Assets 8.3B
Long-Term Investments 312m
PP&E 4B
Intangibles 3.5B
Other Non-Current Assets 472m
Current Liabilities 3.7B
Accounts Payable 2.2B
Accrued Liabilities 730m
Short-Term Debt 60m
Other Current Liabilities 752m
Non-Current Liabilities 5.3B
Long-Term Debt 4.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Borgwarner Inc

Revenue
14.2B USD
Cost of Revenue
-11.5B USD
Gross Profit
2.6B USD
Operating Expenses
-1.4B USD
Operating Income
1.3B USD
Other Expenses
-367m USD
Net Income
897m USD

Free Cash Flow Analysis
Borgwarner Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BWA Profitability Score
Profitability Due Diligence

Borgwarner Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

Borgwarner Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BWA Solvency Score
Solvency Due Diligence

Borgwarner Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
55/100
Solvency
Score

Borgwarner Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWA Price Targets Summary
Borgwarner Inc

Wall Street analysts forecast BWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWA is 42.02 USD with a low forecast of 32.32 USD and a high forecast of 53.55 USD.

Lowest
Price Target
32.32 USD
0% Upside
Average
Price Target
42.02 USD
31% Upside
Highest
Price Target
53.55 USD
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BWA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BWA News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one BWA stock?

The intrinsic value of one BWA stock under the Base Case scenario is 56.76 USD.

Is BWA stock undervalued or overvalued?

Compared to the current market price of 32.19 USD, Borgwarner Inc is Undervalued by 43%.

Back to Top