Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 34.12 USD 1.07% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Borgwarner Inc?
Write Note

Relative Value

The Relative Value of one BWA stock under the Base Case scenario is 60.68 USD. Compared to the current market price of 34.12 USD, Borgwarner Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWA Relative Value
Base Case
60.68 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
57
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.5
vs History
92
vs Industry
48
Median 3Y
12.2
Median 5Y
12.6
Industry
16.8
Forward
8
vs History
93
vs Industry
47
Median 3Y
7.1
Median 5Y
7.3
Industry
8.8
vs History
80
vs Industry
21
Median 3Y
11.1
Median 5Y
9.7
Industry
16.7
vs History
85
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
85
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
80
vs Industry
49
Median 3Y
4.3
Median 5Y
4.5
Industry
4.7
vs History
82
vs Industry
54
Median 3Y
5.9
Median 5Y
5.9
Industry
9.4
Forward
4.8
vs History
76
vs Industry
54
Median 3Y
8.9
Median 5Y
9
Industry
13.6
Forward
7.1
vs History
90
vs Industry
43
Median 3Y
9
Median 5Y
9.2
Industry
10.1
vs History
87
vs Industry
21
Median 3Y
22.1
Median 5Y
18.3
Industry
14.5
vs History
87
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

BWA Competitors Multiples
Borgwarner Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Borgwarner Inc
NYSE:BWA
7.5B USD 0.5 8.3 5.1 7.7
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2

See Also

Discover More
Back to Top