Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 34.12 USD 1.07% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Borgwarner Inc?
Write Note

Income Statement

Earnings Waterfall
Borgwarner Inc

Revenue
14.2B USD
Cost of Revenue
-11.5B USD
Gross Profit
2.6B USD
Operating Expenses
-1.4B USD
Operating Income
1.3B USD
Other Expenses
-367m USD
Net Income
897m USD

Income Statement
Borgwarner Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 199
N/A
8 305
+1%
8 205
-1%
8 040
-2%
7 892
-2%
8 023
+2%
8 308
+4%
8 605
+4%
8 935
+4%
9 071
+2%
9 209
+2%
9 270
+1%
9 472
+2%
9 799
+3%
10 177
+4%
10 481
+3%
10 543
+1%
10 530
0%
10 311
-2%
10 168
-1%
10 182
+0%
10 168
0%
9 881
-3%
8 756
-11%
8 798
+0%
10 165
+16%
11 895
+17%
14 227
+20%
15 109
+6%
14 838
-2%
14 703
-1%
13 163
-10%
12 973
-1%
15 801
+22%
13 732
-13%
14 388
+5%
14 784
+3%
14 198
-4%
13 613
-4%
14 342
+5%
14 169
-1%
Gross Profit
Cost of Revenue
(6 449)
(6 549)
(6 466)
(6 344)
(6 223)
(6 320)
(6 569)
(6 799)
(7 056)
(7 142)
(7 223)
(7 266)
(7 418)
(7 684)
(7 984)
(8 224)
(8 292)
(8 300)
(8 155)
(8 078)
(8 083)
(8 067)
(7 852)
(7 066)
(7 115)
(8 255)
(9 614)
(11 358)
(12 107)
(11 983)
(11 916)
(10 765)
(10 618)
(12 700)
(11 169)
(11 691)
(12 042)
(11 630)
(11 151)
(11 702)
(11 545)
Gross Profit
1 750
N/A
1 756
+0%
1 740
-1%
1 696
-3%
1 670
-2%
1 703
+2%
1 738
+2%
1 806
+4%
1 879
+4%
1 929
+3%
1 986
+3%
2 004
+1%
2 054
+3%
2 116
+3%
2 192
+4%
2 257
+3%
2 251
0%
2 229
-1%
2 157
-3%
2 090
-3%
2 099
+0%
2 101
+0%
2 029
-3%
1 690
-17%
1 683
0%
1 910
+13%
2 281
+19%
2 869
+26%
3 002
+5%
2 855
-5%
2 787
-2%
2 398
-14%
2 355
-2%
3 101
+32%
2 563
-17%
2 697
+5%
2 742
+2%
2 568
-6%
2 462
-4%
2 640
+7%
2 624
-1%
Operating Income
Operating Expenses
(690)
(690)
(686)
(675)
(650)
(687)
(707)
(741)
(800)
(814)
(845)
(858)
(879)
(898)
(928)
(948)
(951)
(942)
(933)
(909)
(909)
(885)
(858)
(831)
(801)
(985)
(1 146)
(1 324)
(1 463)
(1 451)
(1 461)
(1 339)
(1 323)
(1 611)
(1 374)
(1 378)
(1 382)
(1 305)
(1 252)
(1 346)
(1 360)
Selling, General & Administrative
(354)
(365)
(366)
(362)
(344)
(380)
(391)
(421)
(469)
(475)
(493)
(486)
(489)
(492)
(506)
(520)
(518)
(506)
(491)
(466)
(472)
(460)
(442)
(439)
(415)
(475)
(565)
(667)
(722)
(753)
(756)
(631)
(619)
(824)
(653)
(673)
(664)
(599)
(550)
(609)
(621)
Research & Development
(344)
(336)
(330)
(320)
(310)
(307)
(317)
(322)
(336)
(343)
(354)
(374)
(387)
(408)
(428)
(435)
(442)
(440)
(427)
(428)
(422)
(413)
(418)
(393)
(391)
(476)
(550)
(628)
(712)
(707)
(715)
(714)
(708)
(786)
(725)
(716)
(730)
(717)
(711)
(744)
(742)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
9
10
10
7
3
1
1
2
5
4
3
2
(3)
0
6
7
10
4
(15)
(15)
(15)
(12)
0
0
4
4
(31)
(29)
(29)
9
10
6
4
(1)
4
11
12
11
9
7
3
Operating Income
1 060
N/A
1 066
+1%
1 054
-1%
1 020
-3%
1 020
0%
1 016
0%
1 032
+2%
1 065
+3%
1 079
+1%
1 115
+3%
1 142
+2%
1 145
+0%
1 175
+3%
1 217
+4%
1 264
+4%
1 310
+4%
1 301
-1%
1 288
-1%
1 224
-5%
1 182
-3%
1 190
+1%
1 216
+2%
1 171
-4%
859
-27%
882
+3%
925
+5%
1 135
+23%
1 545
+36%
1 539
0%
1 404
-9%
1 326
-6%
1 059
-20%
1 032
-3%
1 490
+44%
1 189
-20%
1 319
+11%
1 360
+3%
1 263
-7%
1 210
-4%
1 294
+7%
1 264
-2%
Pre-Tax Income
Interest Income Expense
19
15
24
15
4
(2)
(24)
(29)
(33)
(35)
(32)
(24)
(18)
(14)
(11)
(9)
(5)
(3)
(1)
(4)
(10)
(11)
(14)
(33)
(43)
339
57
52
(1)
(407)
(175)
(143)
(82)
(87)
(69)
(131)
(184)
(182)
(163)
(102)
(42)
Non-Reccuring Items
(120)
(101)
(74)
(79)
(79)
(139)
(88)
(94)
(195)
(142)
(135)
(108)
(14)
(145)
(149)
(181)
(169)
(98)
(103)
(89)
(100)
87
57
15
0
(307)
(294)
(318)
(343)
(253)
(226)
(149)
(110)
(116)
(96)
(86)
(92)
(75)
(67)
(121)
(118)
Total Other Income
0
0
0
0
0
0
0
0
0
5
0
0
1
5
5
8
9
9
7
(23)
(24)
(27)
(25)
3
4
7
16
27
35
45
43
23
14
31
(4)
1
(3)
(15)
(16)
(16)
(17)
Pre-Tax Income
959
N/A
980
+2%
1 005
+3%
957
-5%
945
-1%
875
-7%
921
+5%
943
+2%
852
-10%
943
+11%
975
+3%
1 013
+4%
1 145
+13%
1 064
-7%
1 109
+4%
1 127
+2%
1 136
+1%
1 196
+5%
1 126
-6%
1 067
-5%
1 057
-1%
1 265
+20%
1 189
-6%
844
-29%
843
0%
964
+14%
914
-5%
1 306
+43%
1 230
-6%
789
-36%
968
+23%
790
-18%
854
+8%
1 318
+54%
1 020
-23%
1 103
+8%
1 081
-2%
991
-8%
964
-3%
1 055
+9%
1 087
+3%
Net Income
Tax Provision
(270)
(293)
(297)
(292)
(287)
(262)
(289)
(293)
(275)
(306)
(312)
(304)
(335)
(307)
(315)
(283)
(277)
(224)
(198)
(227)
(220)
(446)
(426)
(347)
(424)
(397)
(390)
(424)
(360)
(150)
(199)
(189)
(178)
(292)
(213)
(205)
(270)
(289)
(264)
(223)
(103)
Income from Continuing Operations
690
688
708
666
658
614
632
650
577
637
663
709
810
757
794
844
859
972
928
839
837
819
763
497
419
567
524
882
870
639
769
601
676
1 026
807
898
811
702
700
832
984
Income to Minority Interest
(32)
(32)
(32)
(32)
(34)
(37)
(37)
(39)
(40)
(42)
(43)
(41)
(41)
(43)
(45)
(48)
(51)
(54)
(53)
(51)
(52)
(51)
(48)
(52)
(57)
(67)
(88)
(101)
(104)
(102)
(97)
(85)
(83)
(82)
(71)
(74)
(73)
(70)
(72)
(68)
(65)
Net Income (Common)
657
N/A
656
0%
676
+3%
634
-6%
624
-1%
577
-8%
595
+3%
611
+3%
537
-12%
595
+11%
620
+4%
668
+8%
769
+15%
440
-43%
476
+8%
536
+13%
555
+4%
931
+68%
866
-7%
766
-12%
756
-1%
746
-1%
715
-4%
445
-38%
362
-19%
500
+38%
436
-13%
781
+79%
766
-2%
537
-30%
672
+25%
641
-5%
818
+28%
944
+15%
961
+2%
949
-1%
726
-23%
625
-14%
614
-2%
713
+16%
897
+26%
EPS (Diluted)
2.87
N/A
2.86
0%
2.96
+3%
2.78
-6%
2.75
-1%
2.56
-7%
2.72
+6%
2.82
+4%
2.51
-11%
2.76
+10%
2.92
+6%
3.14
+8%
3.63
+16%
2.07
-43%
2.25
+9%
2.55
+13%
2.65
+4%
4.45
+68%
4.19
-6%
3.7
-12%
3.66
-1%
3.6
-2%
3.46
-4%
2.15
-38%
1.75
-19%
2.34
+34%
1.82
-22%
3.25
+79%
3.19
-2%
2.24
-30%
2.81
+25%
2.7
-4%
3.47
+29%
3.99
+15%
4.09
+3%
3.98
-3%
3.08
-23%
2.66
-14%
2.7
+2%
3.13
+16%
3.99
+27%

See Also

Discover More