Borgwarner Inc
NYSE:BWA

Watchlist Manager
Borgwarner Inc Logo
Borgwarner Inc
NYSE:BWA
Watchlist
Price: 34.12 USD 1.07% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Borgwarner Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Borgwarner Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
690
688
708
666
658
614
632
650
577
637
663
709
810
483
521
584
605
985
919
817
808
797
763
497
419
567
524
882
870
639
769
726
901
1 026
1 032
1 023
799
695
686
781
962
Depreciation & Amortization
324
330
327
323
320
320
342
364
388
391
394
395
402
408
420
429
432
431
429
427
430
439
444
449
454
568
651
734
814
772
757
747
599
721
724
725
736
582
549
523
650
Change in Deffered Taxes
31
42
37
27
24
(6)
27
15
(13)
7
4
22
46
42
29
(32)
(34)
(57)
(67)
12
7
186
183
127
214
123
64
48
(34)
(180)
(124)
(107)
(93)
(65)
(60)
(99)
(32)
(44)
(50)
(16)
(142)
Stock-Based Compensation
31
32
35
37
39
40
39
40
37
44
47
48
52
52
54
50
55
53
46
48
45
42
44
41
41
41
43
52
54
50
50
51
44
64
63
70
78
58
65
53
0
Other Non-Cash Items
121
76
41
52
49
121
65
65
162
117
127
125
9
392
399
404
428
87
120
129
132
(227)
(253)
(224)
(228)
(393)
(131)
(100)
(1)
544
287
218
26
151
160
213
242
172
148
126
153
Cash Taxes Paid
233
230
207
181
180
184
218
252
302
301
295
309
274
280
282
314
327
316
304
219
197
243
218
237
205
205
237
307
366
342
363
328
275
319
311
404
399
362
367
303
346
Cash Interest Paid
50
50
44
49
68
70
87
90
88
100
103
96
99
92
91
90
87
84
79
78
75
72
75
68
67
97
93
122
137
130
132
135
132
138
138
141
148
126
130
134
117
Change in Working Capital
(415)
(334)
(326)
(273)
(325)
(182)
(192)
(174)
(111)
(116)
(126)
(179)
(201)
(145)
(214)
(299)
(317)
(320)
(268)
(96)
18
(187)
94
19
133
319
155
(85)
(509)
(469)
(609)
(568)
(212)
(264)
(415)
(357)
(411)
(93)
(137)
(44)
(82)
Cash from Operating Activities
750
N/A
802
+7%
788
-2%
795
+1%
726
-9%
868
+20%
870
+0%
911
+5%
991
+9%
1 036
+5%
1 062
+3%
1 073
+1%
1 067
-1%
1 180
+11%
1 155
-2%
1 086
-6%
1 113
+2%
1 127
+1%
1 132
+0%
1 288
+14%
1 394
+8%
1 008
-28%
1 231
+22%
868
-29%
992
+14%
1 184
+19%
1 263
+7%
1 479
+17%
1 140
-23%
1 306
+15%
1 080
-17%
1 016
-6%
1 221
+20%
1 569
+29%
1 441
-8%
1 505
+4%
1 334
-11%
1 312
-2%
1 196
-9%
1 370
+15%
1 541
+12%
Investing Cash Flow
Capital Expenditures
(518)
(563)
(577)
(591)
(584)
(577)
(542)
(527)
(513)
(501)
(527)
(520)
(536)
(560)
(590)
(575)
(565)
(547)
(503)
(522)
(498)
(481)
(481)
(408)
(415)
(461)
(541)
(634)
(677)
(668)
(648)
(655)
(599)
(723)
(824)
(912)
(920)
(832)
(744)
(667)
(718)
Other Items
(93)
(102)
(9)
(8)
(8)
(1 182)
(1 169)
(1 166)
(1 160)
96
94
90
(97)
(192)
(191)
(189)
(10)
32
46
(3)
(3)
(8)
(24)
49
57
(405)
(390)
(1 184)
(1 178)
(727)
(816)
(29)
(244)
(695)
(622)
(640)
(436)
153
172
197
203
Cash from Investing Activities
(611)
N/A
(665)
-9%
(586)
+12%
(599)
-2%
(592)
+1%
(1 759)
-197%
(1 711)
+3%
(1 693)
+1%
(1 674)
+1%
(404)
+76%
(434)
-7%
(431)
+1%
(633)
-47%
(752)
-19%
(781)
-4%
(764)
+2%
(575)
+25%
(515)
+10%
(458)
+11%
(525)
-15%
(502)
+4%
(489)
+2%
(505)
-3%
(359)
+29%
(358)
+0%
(866)
-142%
(931)
-8%
(1 818)
-95%
(1 855)
-2%
(1 395)
+25%
(1 464)
-5%
(684)
+53%
(843)
-23%
(1 418)
-68%
(1 446)
-2%
(1 552)
-7%
(1 356)
+13%
(679)
+50%
(572)
+16%
(470)
+18%
(515)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(66)
(123)
(155)
(160)
(164)
(350)
(407)
(484)
(485)
(288)
(240)
(189)
(138)
(100)
(124)
(126)
(150)
(150)
(162)
(140)
(100)
(100)
(33)
0
0
(216)
0
0
0
0
(40)
(140)
(240)
(240)
(200)
(100)
0
(177)
(277)
(277)
(578)
Net Issuance of Debt
14
192
578
671
611
1 223
736
817
788
(318)
(261)
(419)
(247)
(105)
(53)
(54)
(240)
(41)
(176)
(56)
(26)
(141)
(127)
976
729
855
859
299
561
579
574
23
5
(8)
(7)
(5)
(438)
(433)
(444)
(445)
829
Cash Paid for Dividends
(115)
(116)
(117)
(118)
(117)
(117)
(116)
(114)
(113)
(113)
(115)
(116)
(118)
(124)
(130)
(136)
(142)
(142)
(141)
(140)
(140)
(140)
(140)
(140)
(140)
(146)
(151)
(157)
(163)
(162)
(163)
(163)
(161)
(161)
(159)
(158)
(145)
(130)
(116)
(101)
(99)
Other
(58)
(155)
(148)
(144)
(142)
(20)
(19)
(15)
(4)
(14)
(9)
(14)
(27)
(34)
(43)
(48)
(48)
(51)
(55)
(50)
(42)
(39)
(29)
(39)
(50)
(56)
(44)
(79)
(106)
(131)
(229)
(191)
(161)
(158)
(96)
(163)
315
303
307
351
(145)
Cash from Financing Activities
(226)
N/A
(202)
+11%
159
N/A
250
+57%
187
-25%
737
+293%
195
-74%
204
+4%
187
-8%
(734)
N/A
(625)
+15%
(737)
-18%
(530)
+28%
(363)
+32%
(350)
+3%
(364)
-4%
(580)
-59%
(383)
+34%
(533)
-39%
(386)
+28%
(308)
+20%
(420)
-36%
(329)
+22%
797
N/A
539
-32%
437
-19%
448
+3%
(153)
N/A
76
N/A
286
+276%
142
-50%
(471)
N/A
(557)
-18%
(567)
-2%
(462)
+19%
(426)
+8%
(268)
+37%
(437)
-63%
(530)
-21%
(472)
+11%
7
N/A
Change in Cash
Effect of Foreign Exchange Rates
(51)
(77)
(134)
(109)
(71)
(66)
3
(34)
(19)
(32)
(37)
(13)
(9)
36
27
16
(11)
(35)
(34)
(29)
(30)
(6)
(13)
(13)
32
63
74
57
28
(3)
(9)
(39)
(90)
(90)
(87)
(69)
(2)
0
(7)
12
18
Net Change in Cash
(138)
N/A
(142)
-3%
227
N/A
337
+48%
251
-26%
(220)
N/A
(643)
-192%
(613)
+5%
(515)
+16%
(134)
+74%
(34)
+75%
(108)
-218%
(104)
+3%
102
N/A
51
-50%
(25)
N/A
(53)
-108%
194
N/A
108
-45%
349
+224%
555
+59%
93
-83%
384
+313%
1 293
+237%
1 205
-7%
818
-32%
854
+4%
(435)
N/A
(611)
-40%
194
N/A
(251)
N/A
(178)
+29%
(269)
-51%
(506)
-88%
(554)
-9%
(542)
+2%
(292)
+46%
196
N/A
87
-56%
440
+406%
1 051
+139%
Free Cash Flow
Free Cash Flow
232
N/A
239
+3%
211
-12%
204
-3%
142
-31%
291
+105%
328
+13%
384
+17%
478
+24%
535
+12%
534
0%
553
+3%
531
-4%
620
+17%
565
-9%
512
-9%
548
+7%
580
+6%
629
+8%
766
+22%
896
+17%
527
-41%
750
+42%
460
-39%
577
+25%
723
+25%
722
0%
845
+17%
463
-45%
638
+38%
432
-32%
361
-16%
622
+72%
846
+36%
617
-27%
593
-4%
414
-30%
480
+16%
452
-6%
703
+56%
823
+17%

See Also

Discover More