Burlington Stores Inc
NYSE:BURL
Balance Sheet
Balance Sheet Decomposition
Burlington Stores Inc
Burlington Stores Inc
Balance Sheet
Burlington Stores Inc
| Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
36
|
43
|
133
|
25
|
21
|
82
|
133
|
112
|
403
|
1 380
|
1 091
|
873
|
925
|
995
|
|
| Cash Equivalents |
36
|
43
|
133
|
25
|
21
|
82
|
133
|
112
|
403
|
1 380
|
1 091
|
873
|
925
|
995
|
|
| Total Receivables |
40
|
42
|
36
|
50
|
39
|
43
|
72
|
59
|
92
|
62
|
54
|
71
|
74
|
88
|
|
| Accounts Receivables |
40
|
42
|
36
|
50
|
39
|
43
|
72
|
59
|
92
|
62
|
54
|
71
|
74
|
88
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
682
|
680
|
720
|
789
|
784
|
702
|
753
|
954
|
777
|
741
|
1 021
|
1 182
|
1 088
|
1 251
|
|
| Other Current Assets |
120
|
114
|
128
|
124
|
90
|
102
|
143
|
147
|
146
|
327
|
381
|
158
|
239
|
295
|
|
| Total Current Assets |
878
|
880
|
1 017
|
988
|
933
|
928
|
1 100
|
1 272
|
1 417
|
2 511
|
2 548
|
2 284
|
2 327
|
2 629
|
|
| PP&E Net |
865
|
878
|
903
|
970
|
1 019
|
1 049
|
1 135
|
1 254
|
3 800
|
3 908
|
4 191
|
4 614
|
5 013
|
5 757
|
|
| PP&E Gross |
865
|
878
|
903
|
970
|
1 019
|
1 049
|
1 135
|
1 254
|
3 800
|
3 908
|
4 191
|
4 614
|
5 013
|
5 757
|
|
| Accumulated Depreciation |
617
|
723
|
825
|
933
|
1 027
|
1 127
|
1 190
|
1 290
|
1 362
|
1 499
|
1 651
|
1 718
|
1 953
|
2 057
|
|
| Intangible Assets |
598
|
560
|
531
|
504
|
477
|
451
|
427
|
402
|
239
|
238
|
238
|
238
|
238
|
238
|
|
| Goodwill |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Other Long-Term Assets |
113
|
113
|
124
|
115
|
96
|
99
|
104
|
104
|
90
|
77
|
66
|
87
|
82
|
100
|
|
| Other Assets |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Total Assets |
2 501
N/A
|
2 478
-1%
|
2 621
+6%
|
2 625
+0%
|
2 572
-2%
|
2 575
+0%
|
2 813
+9%
|
3 079
+9%
|
5 594
+82%
|
6 781
+21%
|
7 090
+5%
|
7 270
+3%
|
7 707
+6%
|
8 770
+14%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
276
|
500
|
543
|
622
|
598
|
640
|
736
|
849
|
759
|
863
|
1 081
|
956
|
956
|
1 038
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
305
|
359
|
401
|
411
|
407
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
1
|
59
|
1
|
1
|
2
|
13
|
3
|
4
|
4
|
14
|
14
|
14
|
171
|
|
| Other Current Liabilities |
221
|
239
|
302
|
310
|
287
|
355
|
370
|
396
|
397
|
513
|
494
|
541
|
647
|
657
|
|
| Total Current Liabilities |
505
|
740
|
904
|
933
|
887
|
997
|
1 120
|
1 248
|
1 462
|
1 684
|
1 948
|
1 912
|
2 029
|
2 273
|
|
| Long-Term Debt |
1 606
|
1 336
|
1 369
|
1 249
|
1 295
|
1 129
|
1 114
|
984
|
1 002
|
1 928
|
1 541
|
1 462
|
1 395
|
1 540
|
|
| Deferred Income Tax |
277
|
253
|
243
|
234
|
202
|
208
|
180
|
179
|
182
|
200
|
220
|
206
|
228
|
259
|
|
| Other Liabilities |
224
|
229
|
256
|
274
|
287
|
291
|
313
|
346
|
2 420
|
2 505
|
2 620
|
2 895
|
3 059
|
3 328
|
|
| Total Liabilities |
2 612
N/A
|
2 558
-2%
|
2 772
+8%
|
2 691
-3%
|
2 671
-1%
|
2 624
-2%
|
2 726
+4%
|
2 757
+1%
|
5 066
+84%
|
6 316
+25%
|
6 329
+0%
|
6 475
+2%
|
6 710
+4%
|
7 400
+10%
|
|
| Equity | |||||||||||||||
| Common Stock |
885
|
1 029
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
996
|
1 110
|
1 492
|
1 427
|
1 276
|
1 060
|
676
|
261
|
205
|
12
|
414
|
644
|
984
|
1 488
|
|
| Additional Paid In Capital |
0
|
0
|
1 346
|
1 371
|
1 396
|
1 421
|
1 457
|
1 509
|
1 587
|
1 810
|
1 928
|
2 016
|
2 118
|
2 238
|
|
| Treasury Stock |
0
|
0
|
4
|
8
|
210
|
403
|
693
|
922
|
1 245
|
1 310
|
1 577
|
1 894
|
2 139
|
2 397
|
|
| Other Equity |
0
|
0
|
0
|
2
|
9
|
7
|
2
|
4
|
19
|
23
|
4
|
29
|
34
|
43
|
|
| Total Equity |
111
N/A
|
80
+28%
|
151
-87%
|
66
+56%
|
99
-50%
|
50
+50%
|
87
N/A
|
323
+272%
|
528
+64%
|
465
-12%
|
760
+64%
|
795
+5%
|
997
+25%
|
1 370
+37%
|
|
| Total Liabilities & Equity |
2 501
N/A
|
2 478
-1%
|
2 621
+6%
|
2 625
+0%
|
2 572
-2%
|
2 575
+0%
|
2 813
+9%
|
3 079
+9%
|
5 594
+82%
|
6 781
+21%
|
7 090
+5%
|
7 270
+3%
|
7 707
+6%
|
8 770
+14%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
46
|
47
|
74
|
75
|
72
|
70
|
68
|
67
|
66
|
66
|
67
|
65
|
64
|
63
|
|