BTI Relative Valuation - British American Tobacco PLC - Alpha Spread

British American Tobacco PLC
NYSE:BTI

Watchlist Manager
British American Tobacco PLC Logo
British American Tobacco PLC
NYSE:BTI
Watchlist
Price: 37.9 USD 1.23% Market Closed
Market Cap: 83.8B USD
Have any thoughts about
British American Tobacco PLC?
Write Note

Relative Value

The Relative Value of one BTI stock under the Base Case scenario is 52.09 USD. Compared to the current market price of 37.9 USD, British American Tobacco PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTI Relative Value
Base Case
52.09 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
37
Median 3Y
2.2
Median 5Y
2.1
Industry
1.4
Forward
2.4
vs History
vs Industry
62
Median 3Y
8.6
Median 5Y
8.5
Industry
12.6
Forward
7.8
vs History
50
vs Industry
52
Median 3Y
6.2
Median 5Y
5.9
Industry
9
vs History
41
vs Industry
47
Median 3Y
9.1
Median 5Y
8.5
Industry
12
vs History
0
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
1.7
vs History
58
vs Industry
23
Median 3Y
3.4
Median 5Y
3.5
Industry
1.4
Forward
3.4
vs History
53
vs Industry
48
Median 3Y
4.1
Median 5Y
4.2
Industry
4.4
vs History
84
vs Industry
63
Median 3Y
7.4
Median 5Y
7.6
Industry
7.4
Forward
6.8
vs History
73
vs Industry
47
Median 3Y
8.3
Median 5Y
8.6
Industry
8.4
Forward
7.6
vs History
84
vs Industry
40
Median 3Y
9.9
Median 5Y
9.8
Industry
9.7
vs History
84
vs Industry
38
Median 3Y
10.7
Median 5Y
10.7
Industry
12.1
vs History
1
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

BTI Competitors Multiples
British American Tobacco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
British American Tobacco PLC
NYSE:BTI
63.2B USD 2.4 -4.6 2.2 8.2
US
Philip Morris International Inc
NYSE:PM
188.3B USD 5.2 21.4 15.6 16.7
US
Altria Group Inc
NYSE:MO
87.2B USD 3.6 8.6 9.2 9.5
IN
ITC Ltd
NSE:ITC
6.4T INR 8.2 31.5 23.7 25.5
JP
Japan Tobacco Inc
TSE:2914
7.3T JPY 2.5 14.8 8.4 10.6
UK
Imperial Brands PLC
LSE:IMB
18.9B GBP 0.6 9.1 6.4 7.6
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.2 27 21.1 21.1
KR
KT&G Corp
KRX:033780
12.1T KRW 2.1 11.7 7.8 9.5
CN
Smoore International Holdings Ltd
HKEX:6969
64.3B HKD 5.3 36.2 21.8 21.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
90.1T IDR 0.8 11.8 10.1 10.1
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
381B INR 6.9 44.5 42.1 50.2

See Also

Discover More
Back to Top