British American Tobacco PLC
NYSE:BTI

Watchlist Manager
British American Tobacco PLC Logo
British American Tobacco PLC
NYSE:BTI
Watchlist
Price: 41.38 USD 0.05% Market Closed
Market Cap: 91.5B USD
Have any thoughts about
British American Tobacco PLC?
Write Note

Relative Value

The Relative Value of one BTI stock under the Base Case scenario is 54.94 USD. Compared to the current market price of 41.38 USD, British American Tobacco PLC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BTI Relative Value
Base Case
54.94 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
37
Median 3Y
2.4
Median 5Y
2.1
Industry
1.8
Forward
2.6
vs History
1
vs Industry
62
Median 3Y
9.5
Median 5Y
8.5
Industry
12.3
Forward
8.6
vs History
15
vs Industry
52
Median 3Y
6.3
Median 5Y
5.9
Industry
10.2
vs History
3
vs Industry
47
Median 3Y
8.8
Median 5Y
8.8
Industry
11.3
vs History
1
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
2
vs History
20
vs Industry
23
Median 3Y
3.5
Median 5Y
3.5
Industry
1.8
Forward
3.6
vs History
20
vs Industry
48
Median 3Y
4.3
Median 5Y
4.2
Industry
5
vs History
1
vs Industry
63
Median 3Y
7.7
Median 5Y
7.6
Industry
8.9
Forward
7.3
vs History
1
vs Industry
47
Median 3Y
8.6
Median 5Y
8.5
Industry
10
Forward
8
vs History
44
vs Industry
40
Median 3Y
9.2
Median 5Y
9.3
Industry
11.9
vs History
44
vs Industry
38
Median 3Y
9.8
Median 5Y
10
Industry
14.2
vs History
1
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

BTI Competitors Multiples
British American Tobacco PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
British American Tobacco PLC
NYSE:BTI
70.3B USD 2.7 22.8 15.7 31.4
US
Philip Morris International Inc
NYSE:PM
234B USD 6.2 33.3 17.4 19.7
US
Altria Group Inc
NYSE:MO
99B USD 4.1 8.8 9.9 10.2
IN
ITC Ltd
NSE:ITC
5.1T INR 6.3 25.6 18.6 20.1
JP
Japan Tobacco Inc
TSE:2914
6.9T JPY 2.2 15 8.4 10.6
UK
Imperial Brands PLC
LSE:IMB
23.6B GBP 0.7 9 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8 26.4 20.6 20.6
CN
Smoore International Holdings Ltd
HKEX:6969
81B HKD 6.8 46.9 30 30
KR
KT&G Corp
KRX:033780
10.8T KRW 1.9 11.3 6.9 8.4
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
61.6T IDR 0.5 8.7 7 7
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
296.8B INR 4.8 29.5 28.8 33.3